Company logo

VCYT - Veracyte, Inc.

NASDAQ -> Healthcare -> Biotechnology
South San Francisco, United States
Type: Equity

VCYT price evolution
VCYT
(in millions $) 31 Dec 2023 30 Oct 2023 30 Jun 2023 31 Mar 2023
Current assets
Cash $217.33 $203.33 $192.03 $178.64
Short term investments
Net receivables $40.38 $39.3 $42.37 $45.49
Inventory $16.13 $15.89 $11.57 $13.31
Total current assets $285.62 $271.16 $259.48 $251.5
Long term investments
Property, plant & equipment $30.86 $30.59 $30.96 $29.38
Goodwill & intangible assets $791.58 $816.74 $863.66 $869.94
Total noncurrent assets $829.28 $853.78 $901.63 $905.62
Total investments
Total assets $1114.91 $1124.94 $1161.11 $1157.12
Current liabilities
Accounts payable $12.94 $12.53 $12.89 $15.65
Deferred revenue $2.01 $2.21 $2.38 $2.19
Short long term debt $5.11 $5.01 $4.97 $4.08
Total current liabilities $61.24 $57.26 $58.15 $55.99
Long term debt $7.53 $8.72 $9.89 $9.71
Total noncurrent liabilities $9.56 $13.62 $20.25 $19.87
Total debt $12.63 $13.73 $14.86 $13.79
Total liabilities $70.8 $70.88 $78.4 $75.86
Shareholders' equity
Retained earnings -$468.12 -$439.83 -$410.21 -$401.81
Other shareholder equity -$24.02 -$34.2 -$27.78 -$26.87
Total shareholder equity $1044.1 $1054.06 $1082.72 $1081.26
(in millions $) 31 Dec 2023 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $217.33 $155 $173.95 $349.97
Short term investments $24.61
Net receivables $40.38 $44.02 $41.46 $18.46
Inventory $16.13 $14.29 $11.22 $4.66
Total current assets $285.62 $248.64 $243.1 $375.68
Long term investments
Property, plant & equipment $30.86 $30.86 $31.14 $16.83
Goodwill & intangible assets $791.58 $870.76 $910.63 $62.65
Total noncurrent assets $829.28 $907.79 $944.72 $81.48
Total investments $24.61
Total assets $1114.91 $1156.42 $1187.83 $457.16
Current liabilities
Accounts payable $12.94 $11.91 $12.36 $3.12
Deferred revenue $2.01 $2.61 $4.99 $1.2
Short long term debt $5.11 $4.07 $4.76 $1.59
Total current liabilities $61.24 $62.61 $64.15 $16.78
Long term debt $7.53 $0.4 $14.1 $10.73
Total noncurrent liabilities $9.56 $18.61 $27.16 $19.15
Total debt $12.63 $14.72 $18.85 $12.32
Total liabilities $70.8 $81.22 $91.31 $35.93
Shareholders' equity
Retained earnings -$468.12 -$393.72 -$357.16 -$281.59
Other shareholder equity -$24.02 -$31.35 -$15.08
Total shareholder equity $1044.1 $1075.2 $1096.51 $421.23
(in millions $) 31 Dec 2023 30 Oct 2023 30 Jun 2023 31 Mar 2023
Revenue
Total revenue $98.2 $90.32 $82.42
Cost of revenue $29.38 $29.69 $26.23
Gross Profit $68.82 $60.63 $56.19
Operating activities
Research & development $18.67 $12.54 $12.77
Selling, general & administrative $49.05 $50.8 $48.59
Total operating expenses $104.33 $68.69 $66.69
Operating income -$35.51 -$8.05 -$10.5
Income from continuing operations
EBIT -$30.47 -$8.28 -$8.09
Income tax expense -$2.18 $0.13
Interest expense
Net income
Net income -$28.29 -$8.4 -$8.09
Income (for common shares) -$28.29 -$8.4 -$8.09
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $361.05 $296.54 $219.51 $117.48
Cost of revenue $112.9 $101.58 $74.4 $41.45
Gross Profit $248.15 $194.95 $145.11 $76.03
Operating activities
Research & development $57.3 $40.6 $29.84 $17.2
Selling, general & administrative $187.72 $174.08 $181.19 $89.12
Total operating expenses $333.94 $236.03 $227.02 $111.42
Operating income -$85.8 -$41.08 -$81.9 -$35.39
Income from continuing operations
EBIT -$76.61 -$36.43 -$81.65 -$34.68
Income tax expense -$2.21 $0.13 -$6.09
Interest expense $0.23
Net income
Net income -$74.4 -$36.56 -$75.56 -$34.91
Income (for common shares) -$74.4 -$36.56 -$75.56 -$34.91
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Net income -$28.29 -$29.62 -$8.4 -$8.09
Operating activities
Depreciation $7.36 $8.48 $7.93 $7.57
Business acquisitions & disposals
Stock-based compensation $7.51 $7.26 $10.38 $7.99
Total cash flows from operations $15.55 $14.17 $16.67 -$2.17
Investing activities
Capital expenditures -$2.5 -$2.8 -$3.67 -$0.99
Investments $25.07
Total cash flows from investing -$2.5 -$2.8 -$3.67 $24.08
Financing activities
Dividends paid
Sale and purchase of stock $1.77 $2.56 $1.29 $3.96
Net borrowings
Total cash flows from financing $0.65 $0.11 $0.4 $1.69
Effect of exchange rate $0.3 -$0.18 -$0.01 $0.05
Change in cash and equivalents $13.7 $11.48 $13.4 $23.59
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income -$74.4 -$36.56 -$75.56 -$34.91
Operating activities
Depreciation $31.35 $29.25 $21.23 $8.91
Business acquisitions & disposals -$736.83
Stock-based compensation $33.14 $26.73 $22.52 $12.99
Total cash flows from operations $44.22 $7.54 -$31.62 -$9.71
Investing activities
Capital expenditures -$9.96 -$8.55 -$5.38 -$2.84
Investments $25.07 -$20.84 $3 -$1
Total cash flows from investing $15.11 -$29.39 -$739.21 -$3.84
Financing activities
Dividends paid
Sale and purchase of stock $9.58 $7.94 $605.35 $207.54
Net borrowings -$1.28 -$0.1
Total cash flows from financing $2.84 $3.49 $596.32 $203.59
Effect of exchange rate $0.16 -$0.59 -$1.51
Change in cash and equivalents $62.17 -$18.36 -$174.51 $190.05
Fundamentals
Market cap $1.48B
Enterprise value $1.27B
Shares outstanding 75.74M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q 22.29%
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio 1.38
Book/Share 14.10
Cash/Share 2.87
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 0.07
Net debt/EBITDA N/A
Current ratio 4.66
Quick ratio 4.40