Company logo

VAXX - Vaxxinity, Inc.

NASDAQ -> Healthcare -> Biotechnology
Dallas, United States
Type: Equity

VAXX price evolution
VAXX
(in millions $) 31 Jan 2024 30 Oct 2023 30 Jul 2023 1 May 2023
Current assets
Cash
Short term investments
Net receivables $0.41 $0.4 $0.41 $0.52
Inventory
Total current assets $33.23 $46.4 $59.7 $73.43
Long term investments
Property, plant & equipment $11.08 $11.1 $11.66 $12.1
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $44.31 $57.5 $71.37 $85.53
Current liabilities
Accounts payable $1.78 $3 $1.89 $3.03
Deferred revenue
Short long term debt
Total current liabilities $17.61 $21.6 $23.78 $26.47
Long term debt $13.26 $12 $12.34 $12.69
Total noncurrent liabilities
Total debt
Total liabilities $30.9 $33.8 $36.35 $39.4
Shareholders' equity
Retained earnings -$361.64 -$350.2 -$337.1 -$323.12
Other shareholder equity $0.01 -$0.02 -$0.05
Total shareholder equity
(in millions $) 31 Jan 2024 31 Jan 2023 31 Jan 2022 31 Jan 2021
Current assets
Cash
Short term investments
Net receivables $0.41 $0.41 $0.39 $0.39
Inventory
Total current assets $33.23 $93.89 $154.13 $35.67
Long term investments
Property, plant & equipment $11.08 $12.51 $12.17 $12.16
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $44.31 $106.4 $166.67 $50.14
Current liabilities
Accounts payable $1.78 $5.29 $3.19 $1.02
Deferred revenue
Short long term debt
Total current liabilities $17.61 $30.94 $27.49 $37.22
Long term debt $13.26 $13.04 $10.32 $10.7
Total noncurrent liabilities
Total debt
Total liabilities $30.9 $44.22 $38.05 $75.04
Shareholders' equity
Retained earnings -$361.64 -$304.7 -$229.48 -$92.31
Other shareholder equity $0.01 -$0.2
Total shareholder equity
(in millions $) 29 Oct 2022 29 Jul 2022 30 Apr 2022 31 Jan 2022
Revenue
Total revenue $0.07
Cost of revenue
Gross Profit -$1.87
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $19.77 $17.22 $18.16 $123.2
Operating income
Income from continuing operations
EBIT
Income tax expense
Interest expense $0.52 -$0.03 -$0.1 -$0.85
Net income
Net income -$19.25 -$17.25 -$18.26 -$137.18
Income (for common shares)
(in millions $) 31 Jan 2022 31 Jan 2021 31 Jan 2020
Revenue
Total revenue $0.07 $0.56
Cost of revenue
Gross Profit -$1.87 $0.51
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $123.2 $32.79 $13.66
Operating income
Income from continuing operations
EBIT
Income tax expense $0.06
Interest expense -$0.85 -$1.26 -$0.47
Net income
Net income -$137.18 -$39.96 -$14.22
Income (for common shares)
(in millions $) 29 Oct 2022 29 Jul 2022 30 Apr 2022 31 Jan 2022
Net income
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations
Investing activities
Capital expenditures
Investments
Total cash flows from investing -$81.6 -$1.25 -$0.71 -$1.32
Financing activities
Dividends paid
Sale and purchase of stock
Net borrowings
Total cash flows from financing -$0.06 $0.02 $0.01 $196.17
Effect of exchange rate $0
Change in cash and equivalents -$123.11 -$31.28 -$20.21 $113.86
(in millions $) 31 Jan 2022 31 Jan 2021 31 Jan 2020
Net income
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations
Investing activities
Capital expenditures
Investments
Total cash flows from investing -$1.32 -$1.48
Financing activities
Dividends paid
Sale and purchase of stock
Net borrowings
Total cash flows from financing $196.17 $66.11 $11.14
Effect of exchange rate
Change in cash and equivalents $113.86 $30.72 -$1.13
Fundamentals
Market cap $16.86M
Enterprise value N/A
Shares outstanding 126.75M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income -$191.94M
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio -0.09
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS -$1.51
ROA -296.77%
ROE N/A
Debt/Equity N/A
Net debt/EBITDA N/A
Current ratio 1.89
Quick ratio N/A