Company logo

VANI - Vivani Medical, Inc.

NASDAQ -> Healthcare -> Medical Devices
EmeryVille, United States
Type: Equity

VANI price evolution
VANI
(in millions $) 30 Oct 2024 30 Jul 2024 1 May 2024 31 Jan 2024
Current assets
Cash
Short term investments
Net receivables
Inventory
Total current assets $21.4 $26.34 $31.5 $23.06
Long term investments
Property, plant & equipment $20.03 $20.51 $20.9 $21.34
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $42.9 $48.22 $53.79 $45.8
Current liabilities
Accounts payable $0.81 $0.65 $0.57 $0.54
Deferred revenue
Short long term debt
Total current liabilities $6.27 $5.78 $6.14 $5.72
Long term debt
Total noncurrent liabilities
Total debt
Total liabilities $24.56 $24.4 $25.08 $25.04
Shareholders' equity
Retained earnings -$115.87 -$109.83 -$104.48 -$98.44
Other shareholder equity $0.09 $0.06 $0.09 $0.14
Total shareholder equity
(in millions $) 31 Jan 2024 31 Jan 2023 31 Jan 2022 31 Jan 2021
Current assets
Cash
Short term investments
Net receivables
Inventory
Total current assets $23.06 $47.53 $70.51 $4.27
Long term investments
Property, plant & equipment $21.34 $1.96 $0.35 $0.17
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $45.8 $51.13 $70.88 $4.46
Current liabilities
Accounts payable $0.54 $1.18 $0.52 $0.49
Deferred revenue
Short long term debt
Total current liabilities $5.72 $6.82 $2.46 $5.13
Long term debt
Total noncurrent liabilities
Total debt
Total liabilities $25.04 $6.82 $2.51 $5.13
Shareholders' equity
Retained earnings -$98.44 -$72.79 -$328.59 -$319.66
Other shareholder equity $0.14 $0.04 -$0.38 -$0.45
Total shareholder equity
(in millions $) 30 Oct 2024 30 Jul 2024 1 May 2024 31 Jan 2024
Revenue
Total revenue
Cost of revenue
Gross Profit
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $5.68 $6.23 $6.22
Operating income
Income from continuing operations
EBIT
Income tax expense
Interest expense
Net income
Net income -$5.36 -$6.04 -$6.03
Income (for common shares)
(in millions $) 31 Jan 2024 31 Jan 2023 31 Jan 2022 31 Jan 2021
Revenue
Total revenue
Cost of revenue
Gross Profit $0.13 $0.5
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $26.96 $21.24 $9.06 $13.17
Operating income
Income from continuing operations
EBIT
Income tax expense
Interest expense $0.01 $0.02
Net income
Net income -$25.65 -$13.89 -$8.92 -$14.88
Income (for common shares)
(in millions $) 30 Oct 2024 30 Jul 2024 1 May 2024 31 Jan 2024
Net income
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations
Investing activities
Capital expenditures
Investments
Total cash flows from investing -$0.26 -$0.22 -$0.18 -$0.89
Financing activities
Dividends paid
Sale and purchase of stock
Net borrowings
Total cash flows from financing $14.23 $13.8 $13.69 $0.13
Effect of exchange rate -$0 -$0 $0
Change in cash and equivalents -$1.01 $4.26 $8.99 -$24.45
(in millions $) 31 Jan 2024 31 Jan 2023 31 Jan 2022 31 Jan 2021
Net income
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations
Investing activities
Capital expenditures
Investments
Total cash flows from investing -$0.89 -$0.34 -$0.01 $0.07
Financing activities
Dividends paid
Sale and purchase of stock
Net borrowings
Total cash flows from financing $0.13 $63.39 $75.62 $8.6
Effect of exchange rate $0 $0.01
Change in cash and equivalents -$24.45 $44.26 $66.42 -$8.14
Fundamentals
Market cap $66.87M
Enterprise value N/A
Shares outstanding 55.27M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity N/A
Net debt/EBITDA N/A
Current ratio 3.41
Quick ratio N/A