Company logo

UTHR - United Therapeutics Corporation

NASDAQ -> Healthcare -> Biotechnology
Silver Spring, United States
Type: Equity

UTHR price evolution
UTHR
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Current assets
Cash $1207.7 $1107.7 $1067.3 $1163.5
Short term investments $1786.4 $1767.8 $1611.7 $1699.9
Net receivables $278.9 $258.6 $272.7 $134.5
Inventory $111.8 $104.3 $103.3 $102.5
Total current assets $3551 $3458.9 $3213.4 $3193
Long term investments $1909.8 $2060.8 $2023.6 $1765.6
Property, plant & equipment $1045.4 $992.2 $938.9 $896.5
Goodwill & intangible assets $114.2 $44.4 $44.5 $44.5
Total noncurrent assets $3616 $3564.7 $3467.9 $3153
Total investments $3696.2 $3828.6 $3635.3 $3465.5
Total assets $7167 $7023.6 $6681.3 $6346
Current liabilities
Accounts payable $298 $333.4 $292 $239.7
Deferred revenue
Short long term debt $400 $300
Total current liabilities $804.4 $744.1 $370.3 $324.6
Long term debt $300 $500 $800 $800
Total noncurrent liabilities $377.8 $567.4 $900 $898.2
Total debt $700 $800 $800 $800
Total liabilities $1182.2 $1311.5 $1270.3 $1222.8
Shareholders' equity
Retained earnings $6027.1 $5810 $5542.4 $5283.2
Other shareholder equity -$12.8 -$43.7 -$50.6 -$38.8
Total shareholder equity $5984.8 $5712.1 $5411 $5123.2
(in millions $) 31 Dec 2023 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $1207.7 $961.2 $894.8 $738.7
Short term investments $1786.4 $1877.5 $1035.9 $1096.3
Net receivables $278.9 $220.4 $198.7 $157.4
Inventory $111.8 $102 $93.8 $86.5
Total current assets $3551 $3380.3 $2323.6 $2167.2
Long term investments $1909.8 $1316.2 $1649.9 $1149.6
Property, plant & equipment $1045.4 $861.5 $780.9 $731.6
Goodwill & intangible assets $114.2 $44.5 $44.6 $158.1
Total noncurrent assets $3616 $2664.2 $2845.5 $2447.8
Total investments $3696.2 $3193.7 $2685.8 $2245.9
Total assets $7167 $6044.5 $5169.1 $4615
Current liabilities
Accounts payable $298 $4.1 $174.6 $187
Deferred revenue
Short long term debt $400
Total current liabilities $804.4 $343.2 $305.4 $323.3
Long term debt $300 $800 $800 $800
Total noncurrent liabilities $377.8 $904.6 $904.8 $896.5
Total debt $700 $800 $800 $800
Total liabilities $1182.2 $1247.8 $1210.2 $1219.8
Shareholders' equity
Retained earnings $6027.1 $5042.3 $4315 $3839.2
Other shareholder equity -$12.8 $0.9 -$23 -$14.2
Total shareholder equity $5984.8 $4796.7 $3958.9 $3395.2
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Revenue
Total revenue $614.7 $609.4 $596.5 $506.9
Cost of revenue $71 $70.1 $64.1 $52.3
Gross Profit $543.7 $539.3 $532.4 $454.6
Operating activities
Research & development $151.4 $84.7 $89 $82.9
Selling, general & administrative $132.2 $127.6 $130 $87.3
Total operating expenses $283.6 $212.3 $219 $170.2
Operating income $260.1 $327 $313.4 $284.4
Income from continuing operations
EBIT $310.5 $367.4 $350 $305.7
Income tax expense $78.3 $84.2 $76 $51
Interest expense $15.1 $15.6 $14.8 $13.8
Net income
Net income $217.1 $267.6 $259.2 $240.9
Income (for common shares) $217.1 $267.6 $259.2 $240.9
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $2327.5 $1936.3 $1685.5 $1483.3
Cost of revenue $257.5 $151.6 $122.5 $108.1
Gross Profit $2070 $1784.7 $1563 $1375.2
Operating activities
Research & development $408 $322.9 $540.1 $357.7
Selling, general & administrative $477.1 $482.1 $467 $423.9
Total operating expenses $885.1 $805 $1007.1 $781.6
Operating income $1184.9 $979.7 $555.9 $593.6
Income from continuing operations
EBIT $1333.6 $983 $612.5 $662.4
Income tax expense $289.5 $223.3 $118.1 $124.1
Interest expense $59.3 $32.4 $18.6 $23.5
Net income
Net income $984.8 $727.3 $475.8 $514.8
Income (for common shares) $984.8 $727.3 $475.8 $514.8
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Net income $217.1 $267.6 $259.2 $240.9
Operating activities
Depreciation $13.7 $13.3 $12.9 $13.3
Business acquisitions & disposals -$89.2
Stock-based compensation $16.6 $21.1 $13.8 -$12.4
Total cash flows from operations $150.7 $346.2 $106.3 $374.8
Investing activities
Capital expenditures -$78.7 -$65.7 -$44.7 -$41.3
Investments $210 -$247.7 -$182.5 -$179.8
Total cash flows from investing $42.1 -$313.4 -$227.2 -$221.1
Financing activities
Dividends paid
Sale and purchase of stock $7.3 $4.6 $24.7 $61.4
Net borrowings -$100 -$2.7
Total cash flows from financing -$92.8 $7.6 $24.7 $48.6
Effect of exchange rate
Change in cash and equivalents $100 $40.4 -$96.2 $202.3
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $984.8 $727.3 $475.8 $514.8
Operating activities
Depreciation $53.2 $51.3 $49.9 $49.9
Business acquisitions & disposals -$89.2 $8.6
Stock-based compensation $39.1 $106.8 $138.5 $163.8
Total cash flows from operations $978 $802.5 $598.2 $755.7
Investing activities
Capital expenditures -$230.4 -$138.8 -$120.8 -$56.9
Investments -$400 -$681.3 -$366.1 -$681.6
Total cash flows from investing -$719.6 -$811.5 -$486.9 -$738.5
Financing activities
Dividends paid
Sale and purchase of stock $98 $88.4 $55.6 $38.5
Net borrowings -$102.7 -$7.5 -$51.7
Total cash flows from financing -$11.9 $75.4 $44.8 -$16.9
Effect of exchange rate
Change in cash and equivalents $246.5 $66.4 $156.1 $0.3
Fundamentals
Market cap $11.10B
Enterprise value $10.59B
Shares outstanding 47.04M
Revenue $2.33B
EBITDA $1.39B
EBIT $1.33B
Net Income $984.80M
Revenue Q/Q 25.07%
Revenue Y/Y 20.20%
P/E ratio 11.27
EV/Sales 4.55
EV/EBITDA 7.64
EV/EBIT 7.94
P/S ratio 4.77
P/B ratio 1.85
Book/Share 127.50
Cash/Share 25.67
EPS $20.94
ROA 14.47%
ROE 17.72%
Debt/Equity 0.20
Net debt/EBITDA -0.02
Current ratio 4.41
Quick ratio 4.28