Company logo

UTHR - United Therapeutics Corporation

NASDAQ -> Healthcare -> Biotechnology
Silver Spring, United States
Type: Equity

UTHR price evolution
UTHR
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Current assets
Cash $1355.7 $1251.5 $1207.7
Short term investments $1615.8 $1456.3 $1786.4
Net receivables $341.8 $290.7 $307.3 $278.9
Inventory $146.7 $136.5 $120.2 $111.8
Total current assets $4000.4 $3619.5 $3248.7 $3551
Long term investments $1330.4 $1491.9 $1909.8
Property, plant & equipment $1156.7 $1094.6 $1074 $1045.4
Goodwill & intangible assets $115.2 $115.4 $114.2
Total noncurrent assets $3103.7 $3246.5 $3616
Total investments $2946.2 $2948.2 $3696.2
Total assets $7123.1 $6723.2 $6495.2 $7167
Current liabilities
Accounts payable $363.9 $325.3 $305.1 $298
Deferred revenue
Short long term debt $400 $400 $400
Total current liabilities $873.4 $832.3 $860.6 $804.4
Long term debt $100 $200 $300
Total noncurrent liabilities $193.7 $296.5 $377.8
Total debt $500 $600 $700
Total liabilities $1022.2 $1026 $1157.1 $1182.2
Shareholders' equity
Retained earnings $6920.9 $6611.8 $6333.7 $6027.1
Other shareholder equity $7.4 -$14.9 -$15.6 -$12.8
Total shareholder equity $5697.2 $5338.1 $5984.8
(in millions $) 31 Dec 2023 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $1207.7 $961.2 $894.8 $738.7
Short term investments $1786.4 $1877.5 $1035.9 $1096.3
Net receivables $278.9 $220.4 $198.7 $157.4
Inventory $111.8 $102 $93.8 $86.5
Total current assets $3551 $3380.3 $2323.6 $2167.2
Long term investments $1909.8 $1316.2 $1649.9 $1149.6
Property, plant & equipment $1045.4 $861.5 $780.9 $731.6
Goodwill & intangible assets $114.2 $44.5 $44.6 $158.1
Total noncurrent assets $3616 $2664.2 $2845.5 $2447.8
Total investments $3696.2 $3193.7 $2685.8 $2245.9
Total assets $7167 $6044.5 $5169.1 $4615
Current liabilities
Accounts payable $298 $4.1 $174.6 $187
Deferred revenue
Short long term debt $400
Total current liabilities $804.4 $343.2 $305.4 $323.3
Long term debt $300 $800 $800 $800
Total noncurrent liabilities $377.8 $904.6 $904.8 $896.5
Total debt $700 $800 $800 $800
Total liabilities $1182.2 $1247.8 $1210.2 $1219.8
Shareholders' equity
Retained earnings $6027.1 $5042.3 $4315 $3839.2
Other shareholder equity -$12.8 $0.9 -$23 -$14.2
Total shareholder equity $5984.8 $4796.7 $3958.9 $3395.2
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Revenue
Total revenue $748.9 $714.9 $677.7 $614.7
Cost of revenue $77.8 $72.9 $71
Gross Profit $665.8 $637.1 $604.8 $543.7
Operating activities
Research & development $139.6 $104.1 $151.4
Selling, general & administrative $177.6 $144.4 $132.2
Total operating expenses $257.6 $317.2 $248.5 $283.6
Operating income $319.9 $356.3 $260.1
Income from continuing operations
EBIT $366.9 $411.9 $310.5
Income tax expense $79.5 $77.2 $92 $78.3
Interest expense $36.6 $11.6 $13.3 $15.1
Net income
Net income $309.1 $278.1 $306.6 $217.1
Income (for common shares) $278.1 $306.6 $217.1
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $2327.5 $1936.3 $1685.5 $1483.3
Cost of revenue $257.5 $151.6 $122.5 $108.1
Gross Profit $2070 $1784.7 $1563 $1375.2
Operating activities
Research & development $408 $322.9 $540.1 $357.7
Selling, general & administrative $477.1 $482.1 $467 $423.9
Total operating expenses $885.1 $805 $1007.1 $781.6
Operating income $1184.9 $979.7 $555.9 $593.6
Income from continuing operations
EBIT $1333.6 $983 $612.5 $662.4
Income tax expense $289.5 $223.3 $118.1 $124.1
Interest expense $59.3 $32.4 $18.6 $23.5
Net income
Net income $984.8 $727.3 $475.8 $514.8
Income (for common shares) $984.8 $727.3 $475.8 $514.8
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Net income $278.1 $306.6 $217.1
Operating activities
Depreciation $18.7 $15 $13.7
Business acquisitions & disposals -$89.2
Stock-based compensation $49.7 $25.6 $16.6
Total cash flows from operations $232.2 $376.5 $150.7
Investing activities
Capital expenditures -$45.1 -$38.2 -$78.7
Investments -$34.9 $773.5 $210
Total cash flows from investing $540.4 -$80 $735.3 $42.1
Financing activities
Dividends paid
Sale and purchase of stock $52.1 -$957.8 $7.3
Net borrowings -$100 -$102.7 -$100
Total cash flows from financing -$1180.1 -$48 -$1068 -$92.8
Effect of exchange rate
Change in cash and equivalents $346.2 $104.2 $43.8 $100
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $984.8 $727.3 $475.8 $514.8
Operating activities
Depreciation $53.2 $51.3 $49.9 $49.9
Business acquisitions & disposals -$89.2 $8.6
Stock-based compensation $39.1 $106.8 $138.5 $163.8
Total cash flows from operations $978 $802.5 $598.2 $755.7
Investing activities
Capital expenditures -$230.4 -$138.8 -$120.8 -$56.9
Investments -$400 -$681.3 -$366.1 -$681.6
Total cash flows from investing -$719.6 -$811.5 -$486.9 -$738.5
Financing activities
Dividends paid
Sale and purchase of stock $98 $88.4 $55.6 $38.5
Net borrowings -$102.7 -$7.5 -$51.7
Total cash flows from financing -$11.9 $75.4 $44.8 -$16.9
Effect of exchange rate
Change in cash and equivalents $246.5 $66.4 $156.1 $0.3
Fundamentals
Market cap $13.71B
Enterprise value N/A
Shares outstanding 44.62M
Revenue $2.76B
EBITDA N/A
EBIT N/A
Net Income $1.11B
Revenue Q/Q 22.89%
Revenue Y/Y 25.04%
P/E ratio 12.34
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio 4.98
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS $24.90
ROA 16.15%
ROE N/A
Debt/Equity 0.20
Net debt/EBITDA N/A
Current ratio 4.58
Quick ratio 4.41