Company logo

UONE - Urban One, Inc.

NASDAQ -> Communication Services -> Broadcasting
Silver Spring, United States
Type: Equity

UONE price evolution
UONE
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Jan 2024
Current assets
Cash $132.37 $155.75
Short term investments
Net receivables $118.77 $122.6 $123.28 $133.19
Inventory
Total current assets $291.81 $308.68 $335.14 $421.97
Long term investments
Property, plant & equipment $61.63 $61.88 $61.38 $60.31
Goodwill & intangible assets $676.03 $755.19
Total noncurrent assets $710.94 $790.88
Total investments
Total assets $962.6 $1019.63 $1126.02 $1211.17
Current liabilities
Accounts payable $15.69 $39.1 $46.68 $20
Deferred revenue
Short long term debt $10.51 $10.94
Total current liabilities $100.15 $111.64 $113.76 $132.63
Long term debt $593.92 $632.05 $665.98 $716.25
Total noncurrent liabilities $659.54 $718.69
Total debt $642.56 $676.92
Total liabilities $757.84 $771.18 $832.46 $937.11
Shareholders' equity
Retained earnings -$803.11 -$771.31 -$725.88 -$733.37
Other shareholder equity
Total shareholder equity $239.38 $285.2
(in millions $) 31 Jan 2024 31 Dec 2022 31 Dec 2021 31 Dec 2020
Current assets
Cash $95.38 $152.22 $73.86
Short term investments
Net receivables $133.19 $143.26 $127.45 $106.3
Inventory
Total current assets $421.97 $289.75 $313.27 $222.97
Long term investments $136.83
Property, plant & equipment $60.31 $59.64 $64.33 $60.11
Goodwill & intangible assets $880.59 $864.75 $855.13
Total noncurrent assets $1048.74 $947.83 $972.52
Total investments $136.83
Total assets $1211.17 $1338.49 $1261.11 $1195.49
Current liabilities
Accounts payable $20 $55.09 $36.42 $36.86
Deferred revenue
Short long term debt $8.69 $10.07 $32.29
Total current liabilities $132.63 $130.26 $106.47 $106.91
Long term debt $716.25 $764.54 $849.84 $855.5
Total noncurrent liabilities $849.15 $883.5 $888.98
Total debt $773.24 $859.92 $887.79
Total liabilities $937.11 $979.42 $989.97 $995.89
Shareholders' equity
Retained earnings -$733.37 -$732.99 -$766.57 -$804.92
Other shareholder equity $73.23 $54.95
Total shareholder equity $333.77 $254.12 $186.9
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Jan 2024
Revenue
Total revenue $110.39 $117.74 $104.41 $120.34
Cost of revenue $33.26 $32.67
Gross Profit $76.48 $84.48 $71.74 $83.76
Operating activities
Research & development
Selling, general & administrative $61.15 $57.01
Total operating expenses $55.86 $144.9 $58.86 $72.02
Operating income -$60.42 $12.89
Income from continuing operations
EBIT -$51.54 $23.4
Income tax expense -$1.81 -$18.51 $2.5 $2.69
Interest expense -$10.56 $12.4 $13 -$11.69
Net income
Net income -$31.8 -$45.43 $7.9 -$10.98
Income (for common shares) -$45.43 $7.49
(in millions $) 31 Jan 2024 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $477.69 $484.6 $441.46 $376.34
Cost of revenue $122.64 $119.09 $103.83
Gross Profit $340.81 $361.97 $322.37 $272.5
Operating activities
Research & development
Selling, general & administrative $216.56 $194.54 $146.77
Total operating expenses $243.1 $267.28 $203.83 $240.91
Operating income $94.69 $118.54 $31.6
Income from continuing operations
EBIT $115.8 $117.63 $31.92
Income tax expense $7.94 $16.72 $13.58 -$34.48
Interest expense -$49.11 $61.75 $65.7 $74.51
Net income
Net income $2.05 $37.33 $38.35 -$8.11
Income (for common shares) $37.33 $38.35 -$8.11
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Jan 2024
Net income -$45.43 $7.9
Operating activities
Depreciation $16.78 $15.94
Business acquisitions & disposals $1.5 $1.39
Stock-based compensation $1.08 $1.38
Total cash flows from operations $6.16 -$2.48
Investing activities
Capital expenditures -$2.23 -$1.81
Investments $0.83
Total cash flows from investing -$1.7 -$0.72 $0.41 $95.36
Financing activities
Dividends paid
Sale and purchase of stock -$1.1 -$1.39
Net borrowings -$27.71 -$66.22
Total cash flows from financing -$118.24 -$28.81 -$75.75 -$28.31
Effect of exchange rate
Change in cash and equivalents -$118.08 -$23.37 -$77.82 $131.69
(in millions $) 31 Jan 2024 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $37.33 $38.35 -$8.11
Operating activities
Depreciation $62.28 $68.89 $60.57
Business acquisitions & disposals -$21.92 $8 -$0.47
Stock-based compensation $6.59 $0.56 $2.29
Total cash flows from operations $67.06 $80.15 $73.87
Investing activities
Capital expenditures -$6.76 -$6.29 -$2.94
Investments
Total cash flows from investing $95.36 -$28.68 $1.71 -$3.41
Financing activities
Dividends paid -$2.8
Sale and purchase of stock -$26.49 $32.7 $13.04
Net borrowings -$67.12 -$22.65 -$36.91
Total cash flows from financing -$28.31 -$95.22 -$3.5 -$30.14
Effect of exchange rate
Change in cash and equivalents $131.69 -$56.84 $78.36 $40.31
Fundamentals
Market cap $67.92M
Enterprise value N/A
Shares outstanding 48.17M
Revenue $452.89M
EBITDA N/A
EBIT N/A
Net Income -$80.31M
Revenue Q/Q -6.31%
Revenue Y/Y -7.46%
P/E ratio -0.85
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio 0.15
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS -$1.67
ROA -7.44%
ROE N/A
Debt/Equity N/A
Net debt/EBITDA N/A
Current ratio 2.91
Quick ratio N/A