Company logo

UNIT - Uniti Group Inc.

NASDAQ -> Real Estate -> REIT—Specialty
Little Rock, United States
Type: Equity

UNIT price evolution
UNIT
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Current assets
Cash $62.26 $34.12 $38.15 $70.35
Short term investments
Net receivables $137.35 $134.56 $124.44 $128.25
Inventory
Total current assets $108.62 $80.94 $81.17 $123.94
Long term investments
Property, plant & equipment $4107.17 $4084.25 $4019.27 $3940.74
Goodwill & intangible assets $462.5 $520.92 $681.35 $688.78
Total noncurrent assets
Total investments $37.69 $38.01 $38.34
Total assets $5025.13 $4981.32 $5034.57 $4988.2
Current liabilities
Accounts payable $282.92 $319.81 $343.24 $355.44
Deferred revenue $1273.66 $1214.29 $1213.63 $1226.39
Short long term debt
Total current liabilities $1562.85 $1399.09 $1505.64 $1460.8
Long term debt $5541.69 $5600.44 $5408.42 $5393.5
Total noncurrent liabilities
Total debt $5626.09 $5681.75 $5490.57 $5457.54
Total liabilities $7509.25 $7425.77 $7365.81 $7312.37
Shareholders' equity
Retained earnings -$3708.24 -$3665.57 -$3548.87 -$3538.68
Other shareholder equity
Total shareholder equity -$2486.39 -$2446.73 -$2333.59 -$2326.52
(in millions $) 31 Dec 2023 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $62.26 $43.8 $58.9 $77.53
Short term investments
Net receivables $137.35 $42.63 $79.78 $76.06
Inventory
Total current assets $108.62 $86.43 $97.36 $249.54
Long term investments $66.04
Property, plant & equipment $4107.17 $3843.09 $3508.94 $3273.35
Goodwill & intangible assets $462.5 $696.22 $966.51 $992.6
Total noncurrent assets
Total investments $38.66 $64.22 $66.04
Total assets $5025.13 $4851.23 $4809.24 $4731.82
Current liabilities
Accounts payable $282.92 $122.19 $383.61 $564.98
Deferred revenue $1273.66 $1190.04 $1134.24 $995.12
Short long term debt
Total current liabilities $1562.85 $1433.55 $1342.61 $280.12
Long term debt $5541.69 $5204.34 $5105.89 $15.47
Total noncurrent liabilities
Total debt $5626.09 $5270.69 $5105.89 $4831.99
Total liabilities $7509.25 $7124.56 $6923.02 $6804.19
Shareholders' equity
Retained earnings -$3708.24 -$3483.63 -$3333.48 -$3330.45
Other shareholder equity -$9.16 -$20.37
Total shareholder equity -$2486.39 -$2273.58 -$2127.79 -$2141.66
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Revenue
Total revenue $285.66 $290.65 $283.7 $289.82
Cost of revenue $34.4 $37.39 $37.42 $35.07
Gross Profit $251.26 $253.26 $246.28 $254.75
Operating activities
Research & development
Selling, general & administrative $25.4 $25.48 $23.42 $28.43
Total operating expenses $155.42 $258.69 $105.97 $128.18
Operating income $95.84 -$5.43 $140.31 $126.58
Income from continuing operations
EBIT $97.26 -$3.3 $140.96 $127.25
Income tax expense -$18.61 -$43.09 -$4.36 -$2.41
Interest expense $123.11 $120.69 $119.69 $148.86
Net income
Net income -$7.24 -$80.9 $25.63 -$19.2
Income (for common shares) -$7.56 -$81.22 $25.3 -$19.45
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $1149.83 $1128.85 $1100.52 $1067.04
Cost of revenue $144.28 $143.13 $146.87 $159.34
Gross Profit $1005.55 $985.72 $953.65 $907.7
Operating activities
Research & development
Selling, general & administrative $102.73 $100.99 $101.18 $104.97
Total operating expenses $648.25 $637.35 $390.07 $1230.96
Operating income $357.3 $348.37 $563.58 -$323.25
Income from continuing operations
EBIT $362.16 $351.19 $565.04 -$224.38
Income tax expense -$68.47 -$17.36 -$4.92 -$15.2
Interest expense $512.35 $376.83 $446.3 $497.13
Net income
Net income -$81.71 -$8.28 $123.66 -$706.3
Income (for common shares) -$82.94 -$9.43 $122.57 -$707.39
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Net income -$7.24 -$80.9 $25.63 -$19.2
Operating activities
Depreciation $107.94 $67.76 $67.48 $67.35
Business acquisitions & disposals $1.01 $1.53
Stock-based compensation $3.08 $3.15 $3.13 $3.13
Total cash flows from operations $162.55 -$9.26 $185.27 $14.56
Investing activities
Capital expenditures -$47.17 -$120.58 -$131.73 -$114.37
Investments
Total cash flows from investing -$46.16 -$119.05 -$131.73 -$114.37
Financing activities
Dividends paid -$0.01 -$35.8 -$71.58 -$0.01
Sale and purchase of stock $0.42 $0.31
Net borrowings -$63.66 $184.2 $10.39 $151.95
Total cash flows from financing -$88.25 $124.28 -$85.74 $126.36
Effect of exchange rate
Change in cash and equivalents $28.14 -$4.03 -$32.2 $26.54
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income -$81.71 -$8.28 $123.66 -$706.3
Operating activities
Depreciation $310.53 $292.79 $290.94 $329.4
Business acquisitions & disposals $2.54 $33.73 $63.15 $318.48
Stock-based compensation $12.49 $12.75 $13.85 $13.72
Total cash flows from operations $353.13 $460.12 $499.16 $157.23
Investing activities
Capital expenditures -$413.86 -$425.75 -$384.37 -$317.08
Investments
Total cash flows from investing -$411.31 -$392.02 -$321.22 $1.39
Financing activities
Dividends paid -$107.41 -$142.95 -$141.37 -$135.68
Sale and purchase of stock $0.73 $0.59 $0.67 $244.13
Net borrowings $282.88 $90.6 $143.84 -$314.32
Total cash flows from financing $76.64 -$83.2 -$196.57 -$223.91
Effect of exchange rate
Change in cash and equivalents $18.46 -$15.1 -$18.63 -$65.28
Fundamentals
Market cap $1.32B
Enterprise value $6.89B
Shares outstanding 236.56M
Revenue $1.15B
EBITDA $672.69M
EBIT $362.16M
Net Income -$81.71M
Revenue Q/Q 0.68%
Revenue Y/Y 1.86%
P/E ratio -16.20
EV/Sales 5.99
EV/EBITDA 10.24
EV/EBIT 19.02
P/S ratio 1.15
P/B ratio -0.53
Book/Share -10.51
Cash/Share 0.26
EPS -$0.35
ROA -1.63%
ROE 3.41%
Debt/Equity -3.02
Net debt/EBITDA 11.07
Current ratio 0.07
Quick ratio 0.07