Company logo

ULH - Universal Logistics Holdings, Inc.

NASDAQ -> Industrials -> Trucking
Warren, United States
Type: Equity

ULH price evolution
ULH
(in millions $) 30 Jun 2024 31 Mar 2024 31 Dec 2023 30 Sep 2023
Current assets
Cash $7.49 $11.12 $12.51 $16.81
Short term investments $11.57 $11.76 $10.77 $10.49
Net receivables $318.65 $308.86 $311.29 $333.44
Inventory
Total current assets $382.81 $367.13 $361.08 $389.22
Long term investments
Property, plant & equipment $735.58 $696.33 $652.69 $626.49
Goodwill & intangible assets $222.47 $227.23 $232.03 $235.16
Total noncurrent assets $1089.25 $1017.48 $892.44 $870.05
Total investments $11.57 $11.76 $10.77 $10.49
Total assets $1472.06 $1384.6 $1253.52 $1259.28
Current liabilities
Accounts payable $94.4 $97.26 $84.84 $98.75
Deferred revenue
Short long term debt $109.65 $96.83 $100.69 $98.98
Total current liabilities $303.64 $300.6 $260.42 $286.95
Long term debt $457.65 $406.28 $374.86 $387.22
Total noncurrent liabilities $559.52 $500.05 $460.91 $462.17
Total debt $567.31 $503.12 $475.54 $486.2
Total liabilities $863.16 $800.65 $721.33 $749.12
Shareholders' equity
Retained earnings $581.83 $553.86 $595.45 $576.8
Other shareholder equity -$4.18 -$1.17 -$2.52 -$5.91
Total shareholder equity $608.89 $583.95 $532.2 $510.15
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Current assets
Cash $12.51 $47.18 $13.93 $8.76
Short term investments $10.77 $10 $8.03 $6.53
Net receivables $311.29 $376.84 $368.52 $282.8
Inventory
Total current assets $361.08 $459.65 $420.69 $321.52
Long term investments
Property, plant & equipment $652.69 $490.88 $451.44 $462.62
Goodwill & intangible assets $232.03 $244.7 $259.08 $272.97
Total noncurrent assets $892.44 $744.03 $716.8 $741.52
Total investments $10.77 $10 $8.03 $6.53
Total assets $1253.52 $1203.68 $1137.49 $1063.05
Current liabilities
Accounts payable $84.84 $107.77 $135.68 $115.01
Deferred revenue
Short long term debt $100.69 $93.53 $85.73 $81.63
Total current liabilities $260.42 $286.9 $312.71 $272.81
Long term debt $374.86 $390.8 $452.17 $478.5
Total noncurrent liabilities $460.91 $469.85 $522.57 $550.67
Total debt $475.54 $484.33 $537.9 $560.13
Total liabilities $721.33 $756.75 $835.28 $823.48
Shareholders' equity
Retained earnings $595.45 $513.59 $356.07 $293.64
Other shareholder equity -$2.52 -$5.8 -$7.1 -$7.15
Total shareholder equity $532.2 $446.93 $302.21 $239.57
(in millions $) 30 Jun 2024 31 Mar 2024 31 Dec 2023 30 Sep 2023
Revenue
Total revenue $462.16 $491.91 $390.92 $421.25
Cost of revenue $336.35 $358.26 $299.2 $325.4
Gross Profit $125.82 $133.65 $91.72 $95.86
Operating activities
Research & development
Selling, general & administrative $34.03 $30.68 $31.29 $32.88
Total operating expenses $78.71 $58.55 $57.63 $59.09
Operating income $47.1 $75.09 $34.09 $36.76
Income from continuing operations
EBIT $48.91 $76.41 $34.85 $37.39
Income tax expense $10.38 $17.66 $7.24 $7.81
Interest expense $7.79 $6.3 $6.2 $6.54
Net income
Net income $30.73 $52.46 $21.41 $23.05
Income (for common shares) $30.73 $52.46 $21.41 $23.05
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $1662.14 $2015.46 $1750.98 $1391.08
Cost of revenue $1284.99 $1547.51 $1430.83 $1122.82
Gross Profit $377.15 $467.94 $320.15 $268.27
Operating activities
Research & development
Selling, general & administrative $127.51 $128.1 $110.83 $94.51
Total operating expenses $231.71 $227.51 $217.19 $187.91
Operating income $145.44 $240.44 $102.96 $80.36
Income from continuing operations
EBIT $148.51 $241.71 $110.22 $78.54
Income tax expense $31.4 $56.79 $24.85 $15.78
Interest expense $24.21 $16.29 $11.64 $14.63
Net income
Net income $92.9 $168.63 $73.73 $48.13
Income (for common shares) $92.9 $168.63 $73.73 $48.13
(in millions $) 30 Jun 2024 31 Mar 2024 31 Dec 2023 30 Sep 2023
Net income $30.73 $52.46 $21.41 $23.05
Operating activities
Depreciation $44.46 $28.21 $27.41 $27.03
Business acquisitions & disposals
Stock-based compensation $0.07 $0.7 $0 $0.01
Total cash flows from operations $9.55 $36.88 $49.04 $56.25
Investing activities
Capital expenditures -$76.23 -$68.37 -$48.23 -$111.51
Investments $0.07 $0.11
Total cash flows from investing -$76.23 -$68.37 -$48.17 -$111.4
Financing activities
Dividends paid -$2.76 -$2.76 -$2.76 -$2.76
Sale and purchase of stock -$0.08 -$0.13
Net borrowings $69.45 $31.94 -$5.53 $9.92
Total cash flows from financing $66.61 $29.18 -$8.29 $6.08
Effect of exchange rate -$3.56 $0.92 $3.11 $0.86
Change in cash and equivalents -$3.64 -$1.39 -$4.3 -$48.2
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $92.9 $168.63 $73.73 $48.13
Operating activities
Depreciation $107.41 $106.06 $93.59 $101.97
Business acquisitions & disposals -$1.29
Stock-based compensation $0.26 $0.22 $0.16 $0.2
Total cash flows from operations $210.25 $213.41 $83.28 $99.34
Investing activities
Capital expenditures -$237.04 -$102.82 -$33.24 -$86.52
Investments $0.27 -$0.93 $0 $1.26
Total cash flows from investing -$236.77 -$103.74 -$33.23 -$86.56
Financing activities
Dividends paid -$11.04 -$13.94 -$11.3 -$5.73
Sale and purchase of stock -$0.13 -$14.32 -$5.14
Net borrowings $3.56 -$45.56 -$33.25 $1.97
Total cash flows from financing -$8.56 -$78.24 -$44.56 -$8.95
Effect of exchange rate $0.41 $1.83 -$0.32 -$2.79
Change in cash and equivalents -$34.67 $33.25 $5.17 $1.04
Fundamentals
Market cap N/A
Enterprise value N/A
Shares outstanding N/A
Revenue $1.77B
EBITDA $324.68M
EBIT $197.57M
Net Income $127.65M
Revenue Q/Q 12.02%
Revenue Y/Y -2.65%
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA 9.51%
ROE 22.84%
Debt/Equity 1.36
Net debt/EBITDA 2.64
Current ratio 1.26
Quick ratio 1.26