Company logo

UCTT - Ultra Clean Holdings, Inc.

NASDAQ -> Technology -> Semiconductor Equipment & Materials
Hayward, United States
Type: Equity

UCTT price evolution
UCTT
(in millions $) 27 Oct 2024 30 Jun 2024 31 Mar 2024 29 Jan 2024
Current assets
Cash $319.5 $293 $307
Short term investments
Net receivables $228.1 $206.9 $194.5 $180.8
Inventory $402.6 $399.9 $388.1 $374.5
Total current assets $985.8 $960.8 $908.7 $893.2
Long term investments
Property, plant & equipment $489.9 $487.9 $492.6 $480
Goodwill & intangible assets $465.2 $472.8 $480.5
Total noncurrent assets $966.5 $978.9 $974.5
Total investments
Total assets $1947.5 $1927.3 $1887.6 $1867.7
Current liabilities
Accounts payable $233.2 $229 $215.7 $192.9
Deferred revenue
Short long term debt $35 $35.3 $35.7
Total current liabilities $358.8 $351.4 $329.4 $310
Long term debt $475.8 $630.7 $611.6 $461.2
Total noncurrent liabilities $664.2 $669.1 $660.5
Total debt $665.7 $646.9 $639.9
Total liabilities $1089.6 $1015.6 $998.5 $1028.8
Shareholders' equity
Retained earnings $354.1 $356.4 $337.3 $346.7
Other shareholder equity -$3.9 -$7.4 -$6.5 -$4.4
Total shareholder equity $852.3 $830.9 $838.9
(in millions $) 29 Jan 2024 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $307 $358.8 $466.5 $200.3
Short term investments
Net receivables $180.8 $253.7 $250.1 $145.5
Inventory $374.5 $443.9 $379.2 $180.4
Total current assets $893.2 $1098.8 $1137.1 $545.1
Long term investments
Property, plant & equipment $480 $378.6 $325.7 $197
Goodwill & intangible assets $480.5 $436.7 $515.7 $331.6
Total noncurrent assets $974.5 $862.1 $888.3 $557.4
Total investments
Total assets $1867.7 $1960.9 $2025.4 $1102.5
Current liabilities
Accounts payable $192.9 $253.5 $332.9 $121.3
Deferred revenue
Short long term debt $35.7 $37.9 $39.4 $19.1
Total current liabilities $310 $389.2 $469.1 $201.2
Long term debt $461.2 $493 $595.8 $292.7
Total noncurrent liabilities $660.5 $634.7 $663.6 $350.1
Total debt $639.9 $611.2 $635.2 $311.8
Total liabilities $1028.8 $1073 $1132.7 $551.3
Shareholders' equity
Retained earnings $346.7 $377.8 $337.4 $217.9
Other shareholder equity -$4.4 -$5.4 -$0.2 $5.1
Total shareholder equity $838.9 $887.9 $848.9 $532.6
(in millions $) 27 Oct 2024 30 Jun 2024 31 Mar 2024 29 Jan 2024
Revenue
Total revenue $540.4 $516.1 $477.7 $444.8
Cost of revenue $427.6 $395.1
Gross Profit $93.4 $88.5 $82.6 $71.1
Operating activities
Research & development $7.1 $7
Selling, general & administrative $58.5 $58.3
Total operating expenses $68.2 $65.6 $65.3 $66.5
Operating income $22.9 $17.3
Income from continuing operations
EBIT $39.3 $12.7
Income tax expense $9.9 $8.5 $9.9 -$6.2
Interest expense -$10.9 $11.7 $12.2 -$11.2
Net income
Net income -$2.3 $19.1 -$9.4 -$3.8
Income (for common shares) $19.1 -$9.4
(in millions $) 29 Jan 2024 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $1734.5 $2374.3 $2101.6 $1398.6
Cost of revenue $1909.3 $1671.6 $1106.8
Gross Profit $277.3 $465 $430 $291.8
Operating activities
Research & development $28.5 $24.5 $14.8
Selling, general & administrative $238.7 $219.8 $155.6
Total operating expenses $242.1 $267.2 $244.3 $170.4
Operating income $197.8 $185.7 $121.4
Income from continuing operations
EBIT $112.2 $171.6 $113.8
Income tax expense $10.9 $37.9 $27.9 $19.3
Interest expense -$44.7 $33.9 $24.2 $16.9
Net income
Net income -$31.1 $40.4 $119.5 $77.6
Income (for common shares) $40.4 $119.5 $77.6
(in millions $) 27 Oct 2024 30 Jun 2024 31 Mar 2024 29 Jan 2024
Net income $19.1 -$9.4
Operating activities
Depreciation $18.8 $19.2
Business acquisitions & disposals
Stock-based compensation $4.5 $3.5
Total cash flows from operations $23.2 $9.8
Investing activities
Capital expenditures -$13 -$17.9
Investments
Total cash flows from investing -$46.2 -$13 -$17.9 -$119.7
Financing activities
Dividends paid
Sale and purchase of stock $0.9
Net borrowings $18.4 -$4.5
Total cash flows from financing $8.8 $17 -$4.5 -$69.9
Effect of exchange rate $0.7 -$0.7 -$1.4 $1.9
Change in cash and equivalents $11.2 $26.5 -$14 -$51.8
(in millions $) 29 Jan 2024 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $40.4 $119.5 $77.6
Operating activities
Depreciation $68.4 $67.5 $44.8
Business acquisitions & disposals $3.4 -$353.2
Stock-based compensation $19.1 $15.8 $12.7
Total cash flows from operations $47.2 $211.6 $97.3
Investing activities
Capital expenditures -$99.6 -$51.6 -$29.8
Investments
Total cash flows from investing -$119.7 -$96.2 -$404.8 -$29.8
Financing activities
Dividends paid
Sale and purchase of stock -$11.4 $193.6 $0.6
Net borrowings -$40.4 $274.5 -$28.8
Total cash flows from financing -$69.9 -$56 $460.8 -$31.1
Effect of exchange rate $1.9 -$2.7 -$1.4 $1.4
Change in cash and equivalents -$51.8 -$107.7 $266.2 $37.8
Fundamentals
Market cap $1.58B
Enterprise value N/A
Shares outstanding 45.10M
Revenue $1.98B
EBITDA N/A
EBIT N/A
Net Income $3.60M
Revenue Q/Q 24.23%
Revenue Y/Y N/A
P/E ratio 438.47
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio 0.80
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS $0.08
ROA 0.19%
ROE N/A
Debt/Equity 1.23
Net debt/EBITDA N/A
Current ratio 2.75
Quick ratio 1.63