Company logo

UAL - United Airlines Holdings, Inc.

NASDAQ -> Industrials -> Airlines
Chicago, United States
Type: Equity

UAL price evolution
UAL
(in millions $) 30 Oct 2024 30 Jul 2024 31 Mar 2024 31 Jan 2024
Current assets
Cash $15498 $14276 $14664
Short term investments
Net receivables $2042 $2376 $2259 $1898
Inventory $1639 $1680 $1675 $1561
Total current assets $18571 $20003 $18696 $18487
Long term investments $1337 $1353 $1391
Property, plant & equipment $45462 $44468 $44365 $43729
Goodwill & intangible assets $7226 $7244 $7252
Total noncurrent assets $53251 $53206 $52617
Total investments $1337 $1353 $1391
Total assets $72640 $73254 $71902 $71104
Current liabilities
Accounts payable $4008 $4478 $4344 $3835
Deferred revenue $7353 $7279 $7143
Short long term debt $5483 $4695 $4823
Total current liabilities $23365 $25855 $24764 $22203
Long term debt $22296 $28771 $30149 $25148
Total noncurrent liabilities $36873 $37950 $39577
Total debt $34254 $34844 $36739
Total liabilities $61203 $62728 $62714 $61780
Shareholders' equity
Retained earnings $5896 $4986 $3664 $3831
Other shareholder equity -$119 -$97 -$81 $9324
Total shareholder equity $10526 $9188 $9324
(in millions $) 31 Jan 2024 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $14664 $16669 $18656 $11524
Short term investments $414
Net receivables $1898 $1801 $1663 $1295
Inventory $1561 $1109 $983 $932
Total current assets $18487 $20058 $21834 $14800
Long term investments $1391 $1373 $1420 $1000
Property, plant & equipment $43729 $38337 $36719 $31466
Goodwill & intangible assets $7252 $7289 $7330 $7365
Total noncurrent assets $52617 $47300 $46341 $44748
Total investments $1391 $1373 $1420 $1031
Total assets $71104 $67358 $68175 $59548
Current liabilities
Accounts payable $3835 $3395 $2562 $1595
Deferred revenue $7143 $6675 $6282 $908
Short long term debt $4823 $3599 $4468 $1911
Total current liabilities $22203 $19992 $18304 $12725
Long term debt $25148 $28398 $36595 $30046
Total noncurrent liabilities $39577 $40470 $44842 $40863
Total debt $36739 $37300 $41063 $33891
Total liabilities $61780 $60462 $63146 $53588
Shareholders' equity
Retained earnings $3831 $1265 $625 $2626
Other shareholder equity $9324 $6896 -$942 -$1139
Total shareholder equity $9324 $6896 $5029 $5960
(in millions $) 30 Oct 2024 30 Jul 2024 31 Mar 2024 31 Jan 2024
Revenue
Total revenue $14843 $12539 $13626
Cost of revenue $5159
Gross Profit $9503 $7380 $8214
Operating activities
Research & development
Selling, general & administrative $4412
Total operating expenses $7943 $7281 $7169
Operating income $99
Income from continuing operations
EBIT $290
Income tax expense $321 -$40 $171
Interest expense -$229 $454 -$250
Net income
Net income $965 -$124 $600
Income (for common shares) -$124
(in millions $) 31 Jan 2024 31 Dec 2022 31 Jan 2022 31 Dec 2020
Revenue
Total revenue $53717 $44955 $15355
Cost of revenue $20393 $6050
Gross Profit $32657 $24562 $9305
Operating activities
Research & development
Selling, general & administrative $13001 $9981
Total operating expenses $27497 $22225 $15664
Operating income $2337 -$6359
Income from continuing operations
EBIT $2768 -$6359
Income tax expense $769 $253 -$1753
Interest expense -$920 $1778 $992
Net income
Net income $2618 $737 -$7069
Income (for common shares) $737 -$7069
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Jan 2024
Net income $1323 -$124
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $2876 $2847
Investing activities
Capital expenditures -$1142 -$1346
Investments $1275 $2791
Total cash flows from investing -$936 $134 $1441 -$6106
Financing activities
Dividends paid
Sale and purchase of stock
Net borrowings -$579 -$1920
Total cash flows from financing -$3591 -$580 -$1938 -$1892
Effect of exchange rate
Change in cash and equivalents $2694 $2430 $2350 -$1087
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $2618 $737 -$1964 -$7069
Operating activities
Depreciation $2671 $2456 $2485 $2488
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $6911 $6066 $2067 -$4133
Investing activities
Capital expenditures -$7132 -$4612 -$2000 -$1727
Investments $1049 -$9148 $329 $1767
Total cash flows from investing -$6106 -$13829 -$1672 $50
Financing activities
Dividends paid
Sale and purchase of stock $532 -$353
Net borrowings -$1860 -$3275 $5891 $13698
Total cash flows from financing -$1892 -$3349 $6396 $12957
Effect of exchange rate
Change in cash and equivalents -$1087 -$11112 $6791 $8874
Fundamentals
Market cap $31.04B
Enterprise value N/A
Shares outstanding 328.85M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 6.63
Net debt/EBITDA N/A
Current ratio 0.79
Quick ratio 0.72