Company logo

TXN - Texas Instruments Incorporated

NASDAQ -> Technology -> Semiconductors
Dallas, United States
Type: Equity

TXN price evolution
TXN
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Jan 2024
Current assets
Cash $716 $2740 $2483 $2964
Short term investments $6948 $7910 $5611
Net receivables $1862 $1711 $1671 $1787
Inventory $4296 $4106 $4083 $3999
Total current assets $15872 $16789 $17448 $15122
Long term investments
Property, plant & equipment $12602 $11174 $10442 $9999
Goodwill & intangible assets $4592 $4593 $4585
Total noncurrent assets $18259 $17437 $17226
Total investments $6948 $7910 $5611
Total assets $35321 $35048 $34885 $32348
Current liabilities
Accounts payable $794 $858 $551 $802
Deferred revenue
Short long term debt $1049 $1349 $599
Total current liabilities $3686 $3637 $3553 $3320
Long term debt $12844 $12842 $12840 $10624
Total noncurrent liabilities $14197 $14349 $12131
Total debt $13891 $14189 $11223
Total liabilities $18053 $17834 $17902 $15451
Shareholders' equity
Retained earnings $52304 $52135 $52199 $52283
Other shareholder equity -$195 -$200 -$203 -$205
Total shareholder equity $17214 $16983 $16897
(in millions $) 31 Jan 2024 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $2964 $707 $4631 $3107
Short term investments $5611 $6017 $5108 $3461
Net receivables $1787 $1895 $1701 $1414
Inventory $3999 $2757 $1910 $1955
Total current assets $15122 $14021 $13685 $10239
Long term investments $49
Property, plant & equipment $9999 $6876 $5141 $3269
Goodwill & intangible assets $4585 $4514 $4447 $4636
Total noncurrent assets $17226 $13186 $10991 $9112
Total investments $5611 $6017 $5108 $3510
Total assets $32348 $27207 $24676 $19351
Current liabilities
Accounts payable $802 $851 $653 $415
Deferred revenue
Short long term debt $599 $500 $500 $550
Total current liabilities $3320 $2985 $2569 $2390
Long term debt $10624 $8235 $7241 $6248
Total noncurrent liabilities $12131 $9645 $8774 $7774
Total debt $11223 $8735 $7741 $6798
Total liabilities $15451 $12630 $11343 $10164
Shareholders' equity
Retained earnings $52283 $50353 $45919 $42051
Other shareholder equity -$205 -$254 -$157 -$360
Total shareholder equity $16897 $14577 $13333 $9187
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Jan 2024
Revenue
Total revenue $4151 $3822 $3661 $4077
Cost of revenue $1611 $1566
Gross Profit $2474 $2211 $2095 $2431
Operating activities
Research & development $498 $478
Selling, general & administrative $465 $455
Total operating expenses $920 $963 $809 $898
Operating income $1248 $1286
Income from continuing operations
EBIT $1378 $1409
Income tax expense $192 $120 $188 $177
Interest expense -$131 $131 $116 -$98
Net income
Net income $1355 $1127 $1105 $1364
Income (for common shares) $1127 $1105
(in millions $) 31 Jan 2024 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $17519 $20028 $18344 $14461
Cost of revenue $6257 $5968 $5192
Gross Profit $11019 $13771 $12376 $9269
Operating activities
Research & development $1670 $1554 $1530
Selling, general & administrative $1704 $1666 $1623
Total operating expenses $3688 $3631 $3416 $3375
Operating income $10140 $8960 $5894
Income from continuing operations
EBIT $10246 $9103 $6207
Income tax expense $908 $1283 $1150 $422
Interest expense -$353 $214 $184 $190
Net income
Net income $6477 $8749 $7769 $5595
Income (for common shares) $8749 $7769 $5595
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Jan 2024
Net income $1127 $1105
Operating activities
Depreciation $381 $362
Business acquisitions & disposals
Stock-based compensation $116 $106
Total cash flows from operations $1571 $1017
Investing activities
Capital expenditures -$1064 -$1248
Investments $1032 -$2233
Total cash flows from investing -$3816 -$3329 -$4362
Financing activities
Dividends paid -$3555 -$1185 -$1183 -$4557
Sale and purchase of stock $177 $62
Net borrowings -$300 $2980
Total cash flows from financing -$879 -$1314 $1831 -$2144
Effect of exchange rate
Change in cash and equivalents -$375 $257 -$481 -$86
(in millions $) 31 Jan 2024 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $8749 $7769 $5595
Operating activities
Depreciation $979 $954 $992
Business acquisitions & disposals
Stock-based compensation $289 $230 $224
Total cash flows from operations $8720 $8756 $6139
Investing activities
Capital expenditures -$2797 -$2462 -$649
Investments -$826 -$1646 -$241
Total cash flows from investing -$4362 -$3583 -$4095 -$922
Financing activities
Dividends paid -$4557 -$4297 -$3886 -$3426
Sale and purchase of stock -$3374 -$150 -$2083
Net borrowings $994 $945 $998
Total cash flows from financing -$2144 -$6718 -$3137 -$4547
Effect of exchange rate
Change in cash and equivalents -$86 -$1581 $1524 $670
Fundamentals
Market cap $169.19B
Enterprise value N/A
Shares outstanding 912.00M
Revenue $15.71B
EBITDA N/A
EBIT N/A
Net Income $4.95B
Revenue Q/Q -8.41%
Revenue Y/Y -13.26%
P/E ratio 34.17
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio 10.77
P/B ratio N/A
Book/Share N/A
Cash/Share 0.79
EPS $5.43
ROA 14.39%
ROE N/A
Debt/Equity 0.91
Net debt/EBITDA N/A
Current ratio 4.31
Quick ratio 3.14