Company logo

TXG - 10x Genomics, Inc.

NASDAQ -> Healthcare -> Health Information Services
Pleasanton, United States
Type: Equity

TXG price evolution
TXG
(in millions $) 30 Oct 2024 30 Jul 2024 31 Mar 2024 31 Dec 2023
Current assets
Cash $379.82 $355.78 $359.28
Short term investments $0.27 $16.03 $29.41
Net receivables $83.53 $91.18 $91.31 $114.83
Inventory $94.05 $88.27 $83.19 $73.71
Total current assets $593.89 $579.15 $567.09 $596.02
Long term investments
Property, plant & equipment $318.34 $324.16 $332.34 $344.93
Goodwill & intangible assets $21.17 $20.64 $21.13
Total noncurrent assets $350.51 $355.82 $369.12
Total investments $0.27 $16.03 $29.41
Total assets $937.79 $929.67 $922.91 $965.14
Current liabilities
Accounts payable $26.21 $21.25 $20.22 $15.74
Deferred revenue $27.79 $24.08 $21.96
Short long term debt $10.82 $11.13 $11.52
Total current liabilities $121.23 $111.02 $108.73 $127.16
Long term debt $78.66 $81.05 $83.85
Total noncurrent liabilities $94.59 $95.35 $96.94
Total debt $89.48 $92.18 $95.37
Total liabilities $214.99 $205.61 $204.08 $224.1
Shareholders' equity
Retained earnings -$1418.02 -$1382.27 -$1344.37 -$1284.42
Other shareholder equity $0.03 -$0.43 -$0.46 -$0.43
Total shareholder equity $724.06 $718.83 $741.04
(in millions $) 31 Dec 2023 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $359.28 $227.35 $596.07 $688.64
Short term investments $29.41 $210.24
Net receivables $114.83 $104.21 $85.25 $51.21
Inventory $73.71 $81.63 $59.97 $29.96
Total current assets $596.02 $635.03 $747.59 $774.37
Long term investments
Property, plant & equipment $344.93 $359.21 $230.41 $119.82
Goodwill & intangible assets $21.13 $27.37 $29.91
Total noncurrent assets $369.12 $393.94 $271.24 $154.97
Total investments $29.41 $210.24
Total assets $965.14 $1028.98 $1018.83 $929.34
Current liabilities
Accounts payable $15.74 $21.6 $17.35 $4.71
Deferred revenue $21.96 $7.87 $5.34 $4.47
Short long term debt $11.52 $9.04 $5.13 $5.94
Total current liabilities $127.16 $130.96 $110.36 $118.13
Long term debt $83.85 $86.14 $76.85 $57.04
Total noncurrent liabilities $96.94 $92.28 $90.9 $72.14
Total debt $95.37 $95.18 $81.98 $62.98
Total liabilities $224.1 $223.24 $201.26 $190.27
Shareholders' equity
Retained earnings -$1284.42 -$1029.32 -$863.32 -$805.1
Other shareholder equity -$0.43 -$4.33 $0.02 -$0.05
Total shareholder equity $741.04 $805.74 $817.57 $739.07
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Revenue
Total revenue $151.65 $153.1 $141.01 $183.98
Cost of revenue $48.88 $48.09 $68.2
Gross Profit $106.39 $104.22 $92.91 $115.78
Operating activities
Research & development $62.92 $68.64 $65.27
Selling, general & administrative $83.04 $85.77 $86.13
Total operating expenses $147.88 $145.96 $154.41 $170.97
Operating income -$41.74 -$61.5 -$55.19
Income from continuing operations
EBIT -$37.08 -$57.8 -$46.59
Income tax expense $1.31 $0.82 $2.15 $2.35
Interest expense $4.97 $0 $0 $0.01
Net income
Net income -$35.75 -$37.9 -$59.95 -$48.95
Income (for common shares) -$37.9 -$59.95 -$48.95
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $618.73 $516.41 $490.49 $298.85
Cost of revenue $209.41 $120.39 $74.09 $58.47
Gross Profit $409.31 $396.02 $416.4 $240.38
Operating activities
Research & development $270.33 $265.67 $211.75 $123.38
Selling, general & administrative $343.33 $298.3 $257.56 $202.33
Total operating expenses $674.64 $563.97 $468.65 $774.52
Operating income -$265.33 -$167.94 -$52.25 -$534.14
Income from continuing operations
EBIT -$248.73 -$161.5 -$52.85 -$532.79
Income tax expense $6.34 $4.03 $4.51 $8.26
Interest expense $0.03 $0.48 $0.87 $1.68
Net income
Net income -$255.1 -$166 -$58.22 -$542.73
Income (for common shares) -$255.1 -$166 -$58.22 -$542.73
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Net income -$37.9 -$59.95 -$48.95
Operating activities
Depreciation $10.9 $11.49 $11.71
Business acquisitions & disposals
Stock-based compensation $38.49 $36.13 $38.92
Total cash flows from operations $7.5 -$15.72 $25.76
Investing activities
Capital expenditures -$2.88 -$2.91 -$3.45
Investments $15.82 $13.54 $16.55
Total cash flows from investing $18.96 $11.95 $10.63 $13.1
Financing activities
Dividends paid
Sale and purchase of stock $4.6 $1.64 $5.61
Net borrowings $5.81
Total cash flows from financing $6.4 $4.6 $1.64 $5.61
Effect of exchange rate $0.1 -$0 -$0.05 $0.08
Change in cash and equivalents $38.87 $24.04 -$3.5 $44.55
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income -$255.1 -$166 -$58.22 -$542.73
Operating activities
Depreciation $43.62 $33.01 $28.25 $19.02
Business acquisitions & disposals -$4 -$5.45
Stock-based compensation $166.95 $136.85 $95.96 $48.63
Total cash flows from operations -$15.2 -$33.61 -$21.37 -$217.9
Investing activities
Capital expenditures -$48.6 -$131.66 -$101.28 -$36.67
Investments $183.02 -$215.23
Total cash flows from investing $133.49 -$350.89 -$106.73 -$38.39
Financing activities
Dividends paid
Sale and purchase of stock $19.48 $21.23 $40.33 $506.01
Net borrowings -$37.1
Total cash flows from financing $13.67 $15.82 $35.3 $468.91
Effect of exchange rate -$0.03 -$0.04 $0.23 -$0.46
Change in cash and equivalents $131.93 -$368.72 -$92.57 $212.15
Fundamentals
Market cap $1.79B
Enterprise value N/A
Shares outstanding 121.04M
Revenue $629.74M
EBITDA N/A
EBIT N/A
Net Income -$182.55M
Revenue Q/Q -1.30%
Revenue Y/Y 6.56%
P/E ratio -9.82
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio 2.85
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS -$1.51
ROA -19.44%
ROE N/A
Debt/Equity 0.30
Net debt/EBITDA N/A
Current ratio 4.90
Quick ratio 4.12