Company logo

TTEK - Tetra Tech, Inc.

NASDAQ -> Industrials -> Engineering & Construction
Pasadena, United States
Type: Equity

TTEK price evolution
TTEK
(in millions $) 29 Oct 2024 30 Jun 2024 31 Mar 2024 31 Jan 2024
Current assets
Cash $212.32 $210.29 $198.69
Short term investments
Net receivables $1203.11 $1053.76 $1037.88 $1040.51
Inventory
Total current assets $1527.38 $1506.48 $1479.92 $1454.04
Long term investments
Property, plant & equipment $251.01 $238.01 $254.84 $254.48
Goodwill & intangible assets $2156.57 $2153.3 $2091.28
Total noncurrent assets $2578.42 $2590.65 $2496.78
Total investments
Total assets $4192.68 $4084.91 $4070.57 $3950.82
Current liabilities
Accounts payable $197.44 $198.34 $215.64 $207.06
Deferred revenue $372.28 $373.68 $382.86
Short long term debt $65.93 $70.79 $68.09
Total current liabilities $1219.53 $1246.26 $1193.93 $1160.99
Long term debt $812.63 $990.72 $1090.39 $1084.86
Total noncurrent liabilities $1172.44 $1291.79 $1252.14
Total debt $1056.65 $1161.19 $1152.95
Total liabilities $2362.35 $2418.7 $2485.72 $2413.14
Shareholders' equity
Retained earnings $1870.62 $1792.12 $1721.83 $1659.3
Other shareholder equity -$78.88 -$154.69 -$156.55 -$132.2
Total shareholder equity $1666.14 $1584.79 $1537.61
(in millions $) 29 Oct 2024 31 Jan 2024 31 Jan 2023 31 Dec 2021
Current assets
Cash $168.83 $185.09 $166.57
Short term investments
Net receivables $1203.11 $974.53 $755.11 $669
Inventory
Total current assets $1527.38 $1356.02 $1158.22 $1065.95
Long term investments $4.57 $3.28
Property, plant & equipment $251.01 $250.76 $214.63 $253.16
Goodwill & intangible assets $2054.18 $1139.58 $1146.57
Total noncurrent assets $2464.45 $1464.56 $1510.61
Total investments $4.57 $3.28
Total assets $4192.68 $3820.48 $2622.78 $2576.56
Current liabilities
Accounts payable $197.44 $173.27 $147.44 $128.77
Deferred revenue $335.04 $241.34 $190.4
Short long term debt $65 $70.37 $79.96
Total current liabilities $1219.53 $1208.14 $916.02 $848.48
Long term debt $812.63 $1024.21 $392.54 $374.29
Total noncurrent liabilities $1208.83 $523.62 $493.79
Total debt $1089.22 $462.9 $454.24
Total liabilities $2362.35 $2416.97 $1439.64 $1342.27
Shareholders' equity
Retained earnings $1870.62 $1598.2 $1390.7 $1358.73
Other shareholder equity -$78.88 -$195.29 -$208.14 -$125.03
Total shareholder equity $1403.43 $1183.09 $1234.24
(in millions $) 31 Jan 2025 29 Oct 2024 30 Jun 2024 31 Mar 2024
Revenue
Total revenue $1144.48 $1344.32 $1251.62
Cost of revenue $1121.15 $1044.12
Gross Profit $245.28 $223.17 $207.5
Operating activities
Research & development
Selling, general & administrative $94.04 $89.81
Total operating expenses $94.79 $94.04 $89.81
Operating income $129.13 $117.68
Income from continuing operations
EBIT $128.62 $117.67
Income tax expense $39.27 $32.89 $31.34
Interest expense -$7.9 $9.91 $9.88
Net income
Net income $96.15 $85.81 $76.45
Income (for common shares) $85.81 $76.45
(in millions $) 29 Oct 2024 31 Jan 2024 31 Jan 2023 31 Dec 2021
Revenue
Total revenue $4321.86 $3213.51
Cost of revenue $2715.11
Gross Profit $866.44 $498.4
Operating activities
Research & development
Selling, general & administrative $222.97
Total operating expenses $358.56 $222.97
Operating income $275.43
Income from continuing operations
EBIT $279.6
Income tax expense $130.02 $34.04
Interest expense -$37.27 $12.75
Net income
Net income $333.38 $232.81
Income (for common shares) $232.81
(in millions $) 29 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Net income $85.81 $76.45 $74.97
Operating activities
Depreciation $19.5 $17.73 $19.48
Business acquisitions & disposals -$21.85 -$71.8
Stock-based compensation $8.1 $7.98 $7.64
Total cash flows from operations $140.93 $102.94 $9.25
Investing activities
Capital expenditures -$3.29 -$3.93 -$3.43
Investments
Total cash flows from investing -$111.04 -$25.15 -$75.73 -$3.43
Financing activities
Dividends paid -$58.83 -$15.52 -$13.91 -$13.87
Sale and purchase of stock $1.1 -$11.65 $0.34
Net borrowings -$91.67 $3.38 $63.46
Total cash flows from financing -$191.38 -$113.09 -$12.76 $18.39
Effect of exchange rate $7.57 -$0.66 -$2.85 $5.66
Change in cash and equivalents $63.86 $2.03 $11.61 $29.86
(in millions $) 29 Oct 2024 31 Dec 2023 31 Dec 2022 31 Dec 2021
Net income $273.42 $263.13 $232.81
Operating activities
Depreciation $61.21 $27.03 $23.8
Business acquisitions & disposals -$854.32 -$49.12 -$84.91
Stock-based compensation $28.61 $26.23 $23.07
Total cash flows from operations $368.46 $336.19 $304.37
Investing activities
Capital expenditures -$26.19 -$6.62 -$8.08
Investments
Total cash flows from investing -$111.04 -$771.2 -$55.74 -$92.99
Financing activities
Dividends paid -$58.83 -$52.11 -$46.1 -$40.04
Sale and purchase of stock $0.63 -$198.19 -$48.75
Net borrowings $523.78 $40.03 -$83.43
Total cash flows from financing -$191.38 $382.38 -$249.61 -$210.1
Effect of exchange rate $7.57 $4.09 -$12.31 $7.77
Change in cash and equivalents $63.86 -$16.26 $18.53 $9.05
Fundamentals
Market cap $10.27B
Enterprise value N/A
Shares outstanding 267.72M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity N/A
Net debt/EBITDA N/A
Current ratio 1.25
Quick ratio N/A