Company logo

TTEK - Tetra Tech, Inc.

NASDAQ -> Industrials -> Engineering & Construction
Pasadena, United States
Type: Equity

TTEK price evolution
TTEK
(in millions $) 31 Jan 2024 30 Oct 2023 2 May 2023 1 May 2023
Current assets
Cash $198.69 $168.83 $176.06 $231.39
Short term investments
Net receivables $1040.51 $1127.45 $1111.08 $876.77
Inventory
Total current assets $1454.04 $1417.94 $1468.77 $1234.81
Long term investments
Property, plant & equipment $254.48 $288.54 $278.43 $217.39
Goodwill & intangible assets $2091.28 $2054.18 $2111.89 $2088.97
Total noncurrent assets $2496.78 $2464.45 $2555.64 $2516.27
Total investments
Total assets $3950.82 $3973.58 $3985.04 $2731.48
Current liabilities
Accounts payable $207.06 $188.81 $235.66 $151.26
Deferred revenue $382.86 $335.04 $351.05 $321.52
Short long term debt $68.09 $65 $81.06 $78.58
Total current liabilities $1160.99 $1212.16 $1172.98 $870.62
Long term debt $1084.86 $906.88 $1065 $234.12
Total noncurrent liabilities $1252.14 $1208.83 $1308.63 $1456.39
Total debt $1152.95 $1089.22 $1151.85 $1304.58
Total liabilities $2413.14 $2520.86 $2629.44 $1407.57
Shareholders' equity
Retained earnings $1659.3 $1572.2 $1525.81 $1495.22
Other shareholder equity -$132.2 -$137.93 -$181.38 -$175.13
Total shareholder equity $1537.61 $1403.43 $1452.72 $1355.6
(in millions $) 31 Jan 2024 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $168.83 $185.09 $166.57 $157.51
Short term investments
Net receivables $974.53 $755.11 $669 $649.03
Inventory
Total current assets $1356.02 $1158.22 $1065.95 $999.78
Long term investments $4.57 $3.28 $7.33
Property, plant & equipment $250.76 $214.63 $253.16 $274.9
Goodwill & intangible assets $2054.18 $1139.58 $1146.57 $1007.44
Total noncurrent assets $2464.45 $1464.56 $1510.61 $1378.77
Total investments $4.57 $3.28 $7.33
Total assets $3820.48 $2622.78 $2576.56 $2378.56
Current liabilities
Accounts payable $173.27 $147.44 $128.77 $111.8
Deferred revenue $335.04 $241.34 $190.4 $171.91
Short long term debt $65 $70.37 $79.96 $118.91
Total current liabilities $1208.14 $916.02 $848.48 $793.46
Long term debt $1024.21 $392.54 $374.29 $434.35
Total noncurrent liabilities $1208.83 $523.62 $493.79 $547.73
Total debt $1089.22 $462.9 $454.24 $553.26
Total liabilities $2416.97 $1439.64 $1342.27 $1341.18
Shareholders' equity
Retained earnings $1598.2 $1390.7 $1358.73 $1198.57
Other shareholder equity -$195.29 -$208.14 -$125.03 -$161.79
Total shareholder equity $1403.43 $1183.09 $1234.24 $1037.32
(in millions $) 31 Jan 2024 30 Oct 2023 2 May 2023 1 Feb 2023
Revenue
Total revenue $969.57 $736.56
Cost of revenue
Gross Profit $170.85 $153.25
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $89.89 $57.43
Operating income
Income from continuing operations
EBIT
Income tax expense $26.25 $37.96
Interest expense -$13.32 -$5.37
Net income
Net income $42.83 $116.71
Income (for common shares)
(in millions $) 31 Jan 2024 31 Jan 2023 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $3213.51 $2994.89
Cost of revenue $2715.11 $2548.36
Gross Profit $498.4 $446.54
Operating activities
Research & development
Selling, general & administrative $222.97 $204.62
Total operating expenses $222.97 $220.41
Operating income $275.43 $226.12
Income from continuing operations
EBIT $279.6 $242.44
Income tax expense $34.04 $54.1
Interest expense $12.75 $14.47
Net income
Net income $232.81 $173.86
Income (for common shares) $232.81 $173.86
(in millions $) 31 Dec 2023 2 Aug 2023 2 May 2023 1 Feb 2023
Net income $74.97
Operating activities
Depreciation $19.48
Business acquisitions & disposals
Stock-based compensation $7.64
Total cash flows from operations $9.25
Investing activities
Capital expenditures -$3.43
Investments
Total cash flows from investing -$3.43 -$761.9 -$755.22 -$4.95
Financing activities
Dividends paid -$13.87 -$38.27 -$24.43 -$12.19
Sale and purchase of stock $0.34
Net borrowings $63.46
Total cash flows from financing $18.39 $494.39 $680.49 -$42.27
Effect of exchange rate $5.66 $12.41 $7.9 $8.7
Change in cash and equivalents $29.86 -$9.04 $46.29 -$13.33
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $273.42 $263.13 $232.81 $173.86
Operating activities
Depreciation $61.21 $27.03 $23.8 $24.61
Business acquisitions & disposals -$854.32 -$49.12 -$84.91 -$50.78
Stock-based compensation $28.61 $26.23 $23.07 $19.42
Total cash flows from operations $368.46 $336.19 $304.37 $262.48
Investing activities
Capital expenditures -$26.19 -$6.62 -$8.08 -$12.24
Investments
Total cash flows from investing -$771.2 -$55.74 -$92.99 -$63.02
Financing activities
Dividends paid -$52.11 -$46.1 -$40.04 -$34.74
Sale and purchase of stock $0.63 -$198.19 -$48.75 -$106.85
Net borrowings $523.78 $40.03 -$83.43 $12.61
Total cash flows from financing $382.38 -$249.61 -$210.1 -$163.05
Effect of exchange rate $4.09 -$12.31 $7.77 $0.21
Change in cash and equivalents -$16.26 $18.53 $9.05 $36.61
Fundamentals
Market cap $10.12B
Enterprise value $11.07B
Shares outstanding 53.47M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio 6.06
Book/Share 31.23
Cash/Share 3.72
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 1.72
Net debt/EBITDA N/A
Current ratio 1.25
Quick ratio 1.25