Company logo

TTD - The Trade Desk, Inc.

NASDAQ -> Technology -> Software—Application
Ventura, United States
Type: Equity

TTD price evolution
TTD
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Current assets
Cash $1009.36 $918.2 $895.13
Short term investments $497.17 $501.36 $485.16
Net receivables $2989.39 $2905.53 $2619.28 $2870.31
Inventory
Total current assets $4838.37 $4522.84 $4096.42 $4313.95
Long term investments
Property, plant & equipment $440.4 $421.32 $352.41 $359.15
Goodwill & intangible assets
Total noncurrent assets $637.08 $567.38 $574.73
Total investments $497.17 $501.36 $485.16
Total assets $5505.32 $5159.92 $4663.8 $4888.69
Current liabilities
Accounts payable $2409.77 $2336.59 $2094.86 $2317.32
Deferred revenue
Short long term debt $61.58 $57.21 $55.52
Total current liabilities $2615.09 $2518.39 $2283.35 $2510.84
Long term debt $202.77 $180.46 $180.37
Total noncurrent liabilities $236.13 $213.89 $213.63
Total debt $264.35 $237.66 $235.89
Total liabilities $2879.57 $2754.52 $2497.24 $2724.47
Shareholders' equity
Retained earnings $228.65 $188.36 $103.24 $196.95
Other shareholder equity -$0 -$0 -$0 -$0
Total shareholder equity $2405.41 $2166.55 $2164.22
(in millions $) 31 Dec 2023 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $895.13 $1030.51 $754.15 $437.35
Short term investments $485.16 $416.08 $204.63 $186.69
Net receivables $2870.31 $2347.2 $2020.72 $1584.11
Inventory
Total current assets $4313.95 $3845.62 $3091.65 $2310.32
Long term investments
Property, plant & equipment $359.15 $394.15 $369.95 $364.01
Goodwill & intangible assets
Total noncurrent assets $574.73 $535.06 $485.69 $443.33
Total investments $485.16 $416.08 $204.63 $186.69
Total assets $4888.69 $4380.68 $3577.34 $2753.64
Current liabilities
Accounts payable $2317.32 $1871.42 $1655.68 $1348.48
Deferred revenue
Short long term debt $55.52 $52.43 $46.15 $37.87
Total current liabilities $2510.84 $2029.32 $1803.31 $1474.68
Long term debt $180.37 $208.53 $238.45 $254.56
Total noncurrent liabilities $213.63 $236.02 $246.73 $265.82
Total debt $235.89 $260.96 $284.6 $292.43
Total liabilities $2724.47 $2265.34 $2050.03 $1740.5
Shareholders' equity
Retained earnings $196.95 $665.51 $612.13 $474.37
Other shareholder equity -$0 -$0 -$0
Total shareholder equity $2164.22 $2115.34 $1527.31 $1013.14
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Revenue
Total revenue $628.02 $584.55 $491.25 $605.8
Cost of revenue $110.46 $103.63 $100.69
Gross Profit $505.36 $474.09 $387.62 $505.1
Operating activities
Research & development $110.03 $107.69 $102
Selling, general & administrative $269.34 $251.28 $258.66
Total operating expenses $396.88 $379.37 $358.97 $360.66
Operating income $94.72 $28.66 $144.44
Income from continuing operations
EBIT $94.67 $29.37 $141.72
Income tax expense $33.02 $27.46 $14.37 $63.35
Interest expense $18.7 -$17.82 -$16.66 -$18.95
Net income
Net income $94.16 $85.03 $31.66 $97.32
Income (for common shares) $85.03 $31.66 $97.32
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $1946.12 $1577.8 $1196.47 $836.03
Cost of revenue $365.6 $281.12 $221.55
Gross Profit $1580.52 $1296.67 $974.91 $836.03
Operating activities
Research & development $411.79 $319.88 $226.14 $166.65
Selling, general & administrative $968.25 $863.14 $623.96 $346.36
Total operating expenses $1380.04 $1183.02 $850.1 $691.83
Operating income $200.48 $113.65 $124.82 $144.21
Income from continuing operations
EBIT $199.49 $114.61 $123.07 $143.9
Income tax expense $89.06 $73.98 -$15.73 -$98.41
Interest expense -$68.51 -$12.76 $1.03 -$0.66
Net income
Net income $178.94 $53.38 $137.76 $242.32
Income (for common shares) $178.94 $53.38 $137.76 $242.32
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Net income $85.03 $31.66 $97.32
Operating activities
Depreciation $34.59 $34.49 $32.81
Business acquisitions & disposals
Stock-based compensation $126.34 $110.62 $121.44
Total cash flows from operations $81.26 $185.47 $91.12
Investing activities
Capital expenditures -$24.58 -$9.18 -$27.33
Investments $8.57 -$11.94 -$29.72
Total cash flows from investing -$96.33 -$16.02 -$21.12 -$57.05
Financing activities
Dividends paid
Sale and purchase of stock $57.48 -$114.48 -$187.59
Net borrowings
Total cash flows from financing -$117.38 $25.92 -$141.28 -$210.7
Effect of exchange rate
Change in cash and equivalents $326.35 $91.16 $23.07 -$176.63
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $178.94 $53.38 $137.76 $242.32
Operating activities
Depreciation $129.37 $98.54 $82.53 $61.9
Business acquisitions & disposals -$13.26
Stock-based compensation $491.62 $498.64 $337.41 $111.78
Total cash flows from operations $598.32 $548.73 $378.51 $405.07
Investing activities
Capital expenditures -$55.02 -$91.89 -$59.97 -$80.11
Investments -$52.57 -$212.49 -$20.4 -$63.16
Total cash flows from investing -$107.59 -$304.37 -$93.64 -$143.27
Financing activities
Dividends paid
Sale and purchase of stock -$547.59 $80.59 $90.7 $97.82
Net borrowings -$1.92
Total cash flows from financing -$626.11 $31.99 $31.93 $44.68
Effect of exchange rate
Change in cash and equivalents -$135.38 $276.35 $316.8 $306.48
Fundamentals
Market cap $59.19B
Enterprise value N/A
Shares outstanding 493.45M
Revenue $2.31B
EBITDA N/A
EBIT N/A
Net Income $308.17M
Revenue Q/Q 27.32%
Revenue Y/Y 26.14%
P/E ratio 192.08
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio 25.63
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS $0.62
ROA 6.10%
ROE N/A
Debt/Equity 1.26
Net debt/EBITDA N/A
Current ratio 1.85
Quick ratio N/A