(in millions $) | 30 Oct 2023 | 30 Jul 2023 | 1 May 2023 | 31 Jan 2023 |
---|---|---|---|---|
Current assets | ||||
Cash | ||||
Short term investments | ||||
Net receivables | $0.09 | $0.23 | $1.38 | |
Inventory | ||||
Total current assets | $793.2 | $849.73 | $923.99 | $1007.55 |
Long term investments | ||||
Property, plant & equipment | $50.9 | $55.08 | $58.55 | $62.03 |
Goodwill & intangible assets | ||||
Total noncurrent assets | ||||
Total investments | ||||
Total assets | $848.5 | $909.63 | $986.93 | $1074.28 |
Current liabilities | ||||
Accounts payable | $3.7 | $5.84 | $6.57 | $9.86 |
Deferred revenue | ||||
Short long term debt | ||||
Total current liabilities | $37.2 | $47.99 | $50.81 | $71.52 |
Long term debt | $2.8 | $2.85 | $3.24 | $6.1 |
Total noncurrent liabilities | ||||
Total debt | ||||
Total liabilities | $77.1 | $89.48 | $95.54 | $119.8 |
Shareholders' equity | ||||
Retained earnings | -$1830.4 | -$1768.96 | -$1690.92 | -$1609.7 |
Other shareholder equity | -$4.5 | -$6.44 | -$2.24 | -$3.56 |
Total shareholder equity |
(in millions $) | 31 Jan 2023 | 31 Jan 2022 | 30 Jan 2021 | 30 Jan 2020 |
---|---|---|---|---|
Current assets | ||||
Cash | $312.35 | $64.11 | ||
Short term investments | ||||
Net receivables | $1.38 | $1.6 | $1.14 | $0.13 |
Inventory | ||||
Total current assets | $1007.55 | $1353.18 | $319.48 | $70.47 |
Long term investments | ||||
Property, plant & equipment | $62.03 | $36.05 | $22.12 | $22.28 |
Goodwill & intangible assets | ||||
Total noncurrent assets | $27.1 | $26.07 | ||
Total investments | ||||
Total assets | $1074.28 | $1396.32 | $346.58 | $96.54 |
Current liabilities | ||||
Accounts payable | $9.86 | $4.54 | $4.54 | $0.25 |
Deferred revenue | ||||
Short long term debt | ||||
Total current liabilities | $71.52 | $55.93 | $81.1 | $17.3 |
Long term debt | $6.1 | $8.41 | $3.8 | $4.6 |
Total noncurrent liabilities | $6.17 | $4.93 | ||
Total debt | $9.79 | $5.88 | ||
Total liabilities | $119.8 | $69.34 | $87.27 | $22.22 |
Shareholders' equity | ||||
Retained earnings | -$1609.7 | -$1137.85 | -$405.18 | -$218.72 |
Other shareholder equity | -$3.56 | $0.08 | $664.49 | $293.03 |
Total shareholder equity |
(in millions $) | 30 Oct 2022 | 30 Jul 2022 | 1 May 2022 | 31 Jan 2022 |
---|---|---|---|---|
Revenue | ||||
Total revenue | ||||
Cost of revenue | ||||
Gross Profit | ||||
Operating activities | ||||
Research & development | ||||
Selling, general & administrative | ||||
Total operating expenses | ||||
Operating income | ||||
Income from continuing operations | ||||
EBIT | ||||
Income tax expense | ||||
Interest expense | ||||
Net income | ||||
Net income | ||||
Income (for common shares) |
(in millions $) | 31 Jan 2022 | 30 Jan 2021 | 30 Jan 2020 | 31 Jan 2019 |
---|---|---|---|---|
Revenue | ||||
Total revenue | $1.84 | $0.71 | $0.01 | |
Cost of revenue | ||||
Gross Profit | -$3.45 | -$0.89 | $0.01 | |
Operating activities | ||||
Research & development | ||||
Selling, general & administrative | ||||
Total operating expenses | $170.91 | $86.99 | $45.54 | |
Operating income | -$174.06 | -$87.28 | ||
Income from continuing operations | ||||
EBIT | ||||
Income tax expense | ||||
Interest expense | ||||
Net income | ||||
Net income | -$177.87 | -$84.84 | -$45.02 | |
Income (for common shares) |
(in millions $) | 30 Oct 2022 | 30 Jul 2022 | 1 May 2022 | 31 Jan 2022 |
---|---|---|---|---|
Net income | ||||
Operating activities | ||||
Depreciation | ||||
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | ||||
Investing activities | ||||
Capital expenditures | ||||
Investments | ||||
Total cash flows from investing | -$210.14 | -$5.15 | -$1.38 | -$13.64 |
Financing activities | ||||
Dividends paid | ||||
Sale and purchase of stock | ||||
Net borrowings | ||||
Total cash flows from financing | $1.94 | $1.52 | $1.51 | $1299.15 |
Effect of exchange rate | -$1.93 | -$0.88 | $0.15 | $0.26 |
Change in cash and equivalents | -$466.12 | -$181.17 | -$100.35 | $1026.74 |
(in millions $) | 31 Jan 2022 | 30 Jan 2021 | 30 Jan 2020 | 31 Jan 2019 |
---|---|---|---|---|
Net income | -$177.87 | -$84.88 | ||
Operating activities | ||||
Depreciation | ||||
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | -$103.85 | -$76.33 | ||
Investing activities | ||||
Capital expenditures | ||||
Investments | ||||
Total cash flows from investing | -$13.64 | -$4.41 | -$10.44 | $41.92 |
Financing activities | ||||
Dividends paid | ||||
Sale and purchase of stock | ||||
Net borrowings | ||||
Total cash flows from financing | $1299.15 | $356.5 | $51.83 | $91.66 |
Effect of exchange rate | $0.26 | $0.01 | $0.23 | $0.6 |
Change in cash and equivalents | $1026.74 | $248.24 | -$34.7 | $91.33 |
Market cap | $71.20M |
---|---|
Enterprise value | N/A |
Shares outstanding | 229.60M |
Revenue | N/A |
---|---|
EBITDA | N/A |
EBIT | N/A |
Net Income | N/A |
Revenue Q/Q | N/A |
Revenue Y/Y | N/A |
P/E ratio | N/A |
---|---|
EV/Sales | N/A |
EV/EBITDA | N/A |
EV/EBIT | N/A |
P/S ratio | N/A |
P/B ratio | N/A |
Book/Share | N/A |
Cash/Share | N/A |
EPS | N/A |
---|---|
ROA | N/A |
ROE | N/A |
Debt/Equity | N/A |
---|---|
Net debt/EBITDA | N/A |
Current ratio | 21.32 |
Quick ratio | N/A |