Company logo

TROW - T. Rowe Price Group, Inc.

NASDAQ -> Financial Services -> Asset Management
Baltimore, United States
Type: Equity

TROW price evolution
TROW
(in millions $) 31 Jan 2024 30 Sep 2023 30 Jun 2023 31 Mar 2023
Current assets
Cash $2066.6 $2578.7 $2249.7 $2094.1
Short term investments
Net receivables $807.9 $752 $761.4 $730.4
Inventory
Total current assets $2874.5 $3330.7 $3011.1 $2824.5
Long term investments
Property, plant & equipment $1047.7 $1049.6 $1032.8 $1030.7
Goodwill & intangible assets $3150.1 $3185.2 $3220.2 $3246.6
Total noncurrent assets
Total investments $2554.7 $2503.6 $2718.4 $2606.2
Total assets $12278.8 $12556.8 $12621.4 $12156.6
Current liabilities
Accounts payable $409.5 $395.2 $381.3 $359.9
Deferred revenue
Short long term debt
Total current liabilities $1025 $1481.8 $1258.3 $1139.5
Long term debt
Total noncurrent liabilities
Total debt $308.5 $309.4 $323.4 $323.9
Total liabilities $1987.6 $2375.2 $2170.3 $2082.7
Shareholders' equity
Retained earnings $9076.1 $8919.4 $8746.2 $8550.4
Other shareholder equity -$47.5 -$46.2 -$47.8 -$51.7
Total shareholder equity $9505.1 $9399.9 $9263.8 $9045.4
(in millions $) 31 Jan 2024 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $2066.6 $1755.6 $1523.1 $2151.7
Short term investments
Net receivables $807.9 $748.7 $1058.3 $863.1
Inventory
Total current assets $2874.5 $2504.3 $2581.4 $3014.8
Long term investments $5946.3
Property, plant & equipment $1047.7 $1035.1 $937.4 $813
Goodwill & intangible assets $3150.1 $3272.6 $3606.6 $665.7
Total noncurrent assets
Total investments $2554.7 $2539.2 $4938.3 $5946.3
Total assets $12278.8 $11643.3 $12509 $10659
Current liabilities
Accounts payable $409.5 $406.7 $431 $187.7
Deferred revenue
Short long term debt
Total current liabilities $1025 $1010.3 $1014.9 $406.3
Long term debt
Total noncurrent liabilities $2545.7
Total debt $308.5 $329.6 $249.2 $154.1
Total liabilities $1987.6 $2803.8 $2255.3 $1390.3
Shareholders' equity
Retained earnings $9076.1 $8409.7 $8083.6 $7029.8
Other shareholder equity -$47.5 $8839.5 -$26.5 -$23
Total shareholder equity $9505.1 $8839.5 $9022.7 $7707
(in millions $) 31 Jan 2024 30 Sep 2023 30 Jun 2023 31 Mar 2023
Revenue
Total revenue $1670.7 $1610.2 $1537.6
Cost of revenue $711.3 $716 $725
Gross Profit $959.4 $894.2 $812.6
Operating activities
Research & development
Selling, general & administrative $106.8 $122.9 $133.3
Total operating expenses $378.1 $383.9 $378
Operating income $581.3 $510.3 $434.6
Income from continuing operations
EBIT $598.1 $634.9 $599.4
Income tax expense $144.9 $158.5 $177.9
Interest expense
Net income
Net income $453.2 $476.4 $421.5
Income (for common shares) $453.2 $476.4 $421.5
(in millions $) 31 Dec 2023 31 Dec 2022 31 Jan 2022 31 Dec 2020
Revenue
Total revenue $6460.5 $6488.4 $6206.7
Cost of revenue $2963.4 $2622.3 $2460.9
Gross Profit $3497.1 $3866.1 $6206.7
Operating activities
Research & development
Selling, general & administrative $535.5 $509.5 $2860.7
Total operating expenses $1593.3 $1653.6 $3461
Operating income $1903.8 $2212.5 $2745.7
Income from continuing operations
EBIT $2443.3 $2056.5 $3091.6
Income tax expense $654.6 $498.6 $718.9
Interest expense
Net income
Net income $1788.7 $1557.9 $2372.7
Income (for common shares) $1788.7 $1557.9 $2372.7
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Net income $437.6 $453.2 $476.4 $421.5
Operating activities
Depreciation $73.2 $63.7 $59.1 $58.8
Business acquisitions & disposals
Stock-based compensation $95.9 $54.3 $56.6 $58.8
Total cash flows from operations -$157.4 $470 $394.8 $511.7
Investing activities
Capital expenditures -$81.9 -$93.6 -$71.7 -$60.7
Investments $175.2 $270.6 $24.9 $3.8
Total cash flows from investing $90.1 $174 -$78.4 -$57.5
Financing activities
Dividends paid -$279.7 -$279.6 -$280.2 -$282.2
Sale and purchase of stock -$156.7 -$77.4 -$38.1 -$0.2
Net borrowings
Total cash flows from financing -$461.4 -$297.2 -$175.8 -$144.2
Effect of exchange rate $2.2 -$2.7 -$0.6 $1.5
Change in cash and equivalents -$526.5 $344.1 $140 $311.5
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $1788.7 $1557.9 $3082.9 $2372.7
Operating activities
Depreciation $254.8 $225.7 $204.8 $189.6
Business acquisitions & disposals -$2467.7 -$53.9
Stock-based compensation $265.6 $285.4 $274.6 $246.2
Total cash flows from operations $1219.1 $2359.4 $3452 $1918.9
Investing activities
Capital expenditures -$307.9 -$237.6 -$239.1 -$214.6
Investments $474.5 $199.8 $1577.8 $181.7
Total cash flows from investing $128.2 -$41.5 -$1098.1 -$36.3
Financing activities
Dividends paid -$1121.7 -$1107.4 -$1701.9 -$845.8
Sale and purchase of stock -$272.4 -$886 -$1220.1 -$1198
Net borrowings
Total cash flows from financing -$1078.6 -$2076.9 -$2988.8 -$1486.3
Effect of exchange rate $0.4 $9.5 $2.6 $1.9
Change in cash and equivalents $269.1 $250.5 -$632.3 $398.2
Fundamentals
Market cap $24.37B
Enterprise value $22.61B
Shares outstanding 223.94M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio 2.55
Book/Share 42.66
Cash/Share 9.23
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 0.21
Net debt/EBITDA N/A
Current ratio 2.80
Quick ratio 2.80