TPIC - TPI Composites, Inc.
NASDAQ
->
Industrials
->
Specialty Industrial Machinery
Scottsdale,
United States
Type: Equity
TPIC price evolution
TPIC
| (in millions $) | 30 Oct 2024 | 30 Jun 2024 | 1 May 2024 | 31 Dec 2023 |
|---|---|---|---|---|
| Current assets | ||||
| Cash | $110.31 | $128.88 | $171.9 | |
| Short term investments | ||||
| Net receivables | $275.04 | $145.91 | $219.02 | $138.03 |
| Inventory | $4.52 | $5.45 | $13.68 | $9.42 |
| Total current assets | $467.55 | $422.43 | $444.41 | $503.07 |
| Long term investments | ||||
| Property, plant & equipment | $247.02 | $254.53 | $262.24 | $264.93 |
| Goodwill & intangible assets | $5.25 | |||
| Total noncurrent assets | $293 | $301.44 | $301 | |
| Total investments | ||||
| Total assets | $752.64 | $715.42 | $745.85 | $804.08 |
| Current liabilities | ||||
| Accounts payable | $286.25 | $250.6 | $220.3 | $227.72 |
| Deferred revenue | $4.41 | $10.23 | $24.02 | |
| Short long term debt | $130.98 | $100.95 | $92.48 | |
| Total current liabilities | $493.06 | $421.76 | $373.77 | $386.42 |
| Long term debt | $465.99 | $560.7 | $431.04 | $531.86 |
| Total noncurrent liabilities | $567.92 | $556.15 | $539.96 | |
| Total debt | $691.68 | $648.74 | $624.34 | |
| Total liabilities | $1074.64 | $989.68 | $929.92 | $926.38 |
| Shareholders' equity | ||||
| Retained earnings | -$728.97 | -$688.9 | -$597.82 | -$536.35 |
| Other shareholder equity | -$18.31 | -$9.03 | -$8.88 | -$7.63 |
| Total shareholder equity | -$274.26 | -$184.07 | -$122.3 | |
| (in millions $) | 31 Dec 2023 | 31 Jan 2023 | 31 Dec 2021 | 31 Dec 2020 |
|---|---|---|---|---|
| Current assets | ||||
| Cash | $171.9 | $143.4 | $252.22 | $130.2 |
| Short term investments | $2.79 | |||
| Net receivables | $138.03 | $426.08 | $157.8 | $132.77 |
| Inventory | $9.42 | $10.66 | $11.53 | $10.84 |
| Total current assets | $503.07 | $645.16 | $660.27 | $548.16 |
| Long term investments | ||||
| Property, plant & equipment | $264.93 | $289.15 | $306.77 | $367.83 |
| Goodwill & intangible assets | $5.25 | $6.07 | $6.35 | $6.95 |
| Total noncurrent assets | $301 | $317.01 | $347.43 | $408.1 |
| Total investments | ||||
| Total assets | $804.08 | $962.18 | $1007.7 | $956.26 |
| Current liabilities | ||||
| Accounts payable | $227.72 | $280.5 | $336.7 | $295.99 |
| Deferred revenue | $24.02 | $17.1 | $1.27 | $0.61 |
| Short long term debt | $92.48 | $82.19 | $89.12 | $58.65 |
| Total current liabilities | $386.42 | $456.58 | $469.11 | $406.11 |
| Long term debt | $531.86 | $1.2 | $154.69 | $340.24 |
| Total noncurrent liabilities | $539.96 | $145.23 | $165.66 | $349.11 |
| Total debt | $624.34 | $216.76 | $243.81 | $398.89 |
| Total liabilities | $926.38 | $601.81 | $634.77 | $755.22 |
| Shareholders' equity | ||||
| Retained earnings | -$536.35 | -$334.57 | -$269.26 | -$109.72 |
| Other shareholder equity | -$7.63 | -$15.39 | -$54.01 | -$32.99 |
| Total shareholder equity | -$122.3 | $50.49 | $121.95 | $201.03 |
| (in millions $) | 30 Oct 2024 | 30 Jun 2024 | 31 Mar 2024 | 31 Dec 2023 |
|---|---|---|---|---|
| Revenue | ||||
| Total revenue | $309.82 | $299.06 | $296.99 | |
| Cost of revenue | $334.24 | $329.31 | $328.69 | |
| Gross Profit | -$24.42 | -$30.25 | -$31.7 | |
| Operating activities | ||||
| Research & development | ||||
| Selling, general & administrative | $9.21 | $6.7 | $6.62 | |
| Total operating expenses | $12.59 | $8.71 | $14.78 | |
| Operating income | -$37.02 | -$38.96 | -$46.48 | |
| Income from continuing operations | ||||
| EBIT | -$66.25 | -$36.79 | $24.8 | |
| Income tax expense | $2.41 | $3.29 | $5.36 | |
| Interest expense | $22.43 | $21.39 | $6.08 | |
| Net income | ||||
| Net income | -$91.09 | -$61.47 | $13.37 | |
| Income (for common shares) | -$91.09 | -$61.47 | $13.37 | |
| (in millions $) | 31 Dec 2023 | 31 Dec 2022 | 31 Dec 2021 | 31 Dec 2020 |
|---|---|---|---|---|
| Revenue | ||||
| Total revenue | $1455.18 | $1522.74 | $1732.58 | $1670.14 |
| Cost of revenue | $1542.73 | $1508.1 | $1764.16 | $1606.04 |
| Gross Profit | -$87.55 | $14.64 | -$31.58 | $64.1 |
| Operating activities | ||||
| Research & development | ||||
| Selling, general & administrative | $49.13 | $32.35 | $29.25 | $33.5 |
| Total operating expenses | $76.05 | $42.45 | $66.12 | $45.33 |
| Operating income | -$163.59 | -$27.81 | -$97.7 | $18.77 |
| Income from continuing operations | ||||
| EBIT | -$147.94 | -$89.57 | -$119.17 | $2.76 |
| Income tax expense | $17.56 | $29.61 | $26.76 | $11.28 |
| Interest expense | $12.11 | $5.03 | $13.62 | $10.5 |
| Net income | ||||
| Net income | -$177.61 | -$124.21 | -$159.55 | -$19.03 |
| Income (for common shares) | -$177.61 | -$124.21 | -$165.59 | -$19.03 |
| (in millions $) | 30 Oct 2024 | 30 Jun 2024 | 31 Mar 2024 | 31 Dec 2023 |
|---|---|---|---|---|
| Net income | -$91.09 | -$61.47 | $13.37 | |
| Operating activities | ||||
| Depreciation | $6.93 | $8.9 | $9.07 | |
| Business acquisitions & disposals | ||||
| Stock-based compensation | $1.05 | $2.59 | $0.6 | |
| Total cash flows from operations | -$36.9 | -$39 | $4.94 | |
| Investing activities | ||||
| Capital expenditures | -$7.12 | -$8.29 | -$20.29 | |
| Investments | ||||
| Total cash flows from investing | -$22.08 | -$7.12 | -$8.29 | -$20.29 |
| Financing activities | ||||
| Dividends paid | ||||
| Sale and purchase of stock | -$0.01 | -$1.64 | ||
| Net borrowings | $25.54 | $5.52 | $12.96 | |
| Total cash flows from financing | $60.78 | $25.53 | $3.88 | $12.96 |
| Effect of exchange rate | -$0.48 | -$0.2 | $0.33 | $1.32 |
| Change in cash and equivalents | -$36.63 | -$18.7 | -$43.08 | -$1.07 |
| (in millions $) | 31 Dec 2023 | 31 Dec 2022 | 31 Dec 2021 | 31 Dec 2020 |
|---|---|---|---|---|
| Net income | -$177.61 | -$124.21 | -$159.55 | -$19.03 |
| Operating activities | ||||
| Depreciation | $38.87 | $45.48 | $52.59 | $49.67 |
| Business acquisitions & disposals | $12.84 | |||
| Stock-based compensation | $9.88 | $15.08 | $8.41 | $10.35 |
| Total cash flows from operations | -$80.97 | -$62.27 | -$25.52 | $37.57 |
| Investing activities | ||||
| Capital expenditures | -$36.14 | -$18.83 | -$37.12 | -$65.67 |
| Investments | ||||
| Total cash flows from investing | -$23.3 | -$18.83 | -$37.12 | -$65.67 |
| Financing activities | ||||
| Dividends paid | ||||
| Sale and purchase of stock | -$2.58 | -$0.91 | $4.72 | $13.65 |
| Net borrowings | $143.17 | -$13.69 | -$145.09 | $74.96 |
| Total cash flows from financing | $121.99 | -$14.6 | $198.92 | $88.61 |
| Effect of exchange rate | $2.02 | -$3.45 | -$14.25 | -$2.07 |
| Change in cash and equivalents | $19.74 | -$99.15 | $122.02 | $58.45 |
News
Fundamentals
| Market cap | $32.58M |
|---|---|
| Enterprise value | N/A |
| Shares outstanding | 47.56M |
| Revenue | N/A |
|---|---|
| EBITDA | N/A |
| EBIT | N/A |
| Net Income | N/A |
| Revenue Q/Q | N/A |
| Revenue Y/Y | N/A |
| P/E ratio | N/A |
|---|---|
| EV/Sales | N/A |
| EV/EBITDA | N/A |
| EV/EBIT | N/A |
| P/S ratio | N/A |
| P/B ratio | N/A |
| Book/Share | N/A |
| Cash/Share | N/A |
| EPS | N/A |
|---|---|
| ROA | N/A |
| ROE | N/A |
| Debt/Equity | -7.57 |
|---|---|
| Net debt/EBITDA | N/A |
| Current ratio | 0.95 |
| Quick ratio | 0.94 |