(in millions $) | 31 Jan 2024 | 30 Oct 2023 | 30 Jul 2023 | 1 May 2023 |
---|---|---|---|---|
Current assets | ||||
Cash | ||||
Short term investments | ||||
Net receivables | ||||
Inventory | ||||
Total current assets | $346.54 | $370.89 | $320.54 | $343 |
Long term investments | ||||
Property, plant & equipment | $53.42 | $54.68 | $56.21 | $57.33 |
Goodwill & intangible assets | ||||
Total noncurrent assets | ||||
Total investments | ||||
Total assets | $402.57 | $428.19 | $379.33 | $403.77 |
Current liabilities | ||||
Accounts payable | $2.79 | $2.84 | $4.79 | $6.3 |
Deferred revenue | ||||
Short long term debt | ||||
Total current liabilities | $45.94 | $43.42 | $53.63 | $53.67 |
Long term debt | ||||
Total noncurrent liabilities | ||||
Total debt | ||||
Total liabilities | $149.46 | $151.59 | $166.38 | $176.51 |
Shareholders' equity | ||||
Retained earnings | -$371.26 | -$340.49 | -$318.23 | -$297.52 |
Other shareholder equity | $0.19 | -$0.68 | -$1.52 | -$2.2 |
Total shareholder equity |
(in millions $) | 31 Jan 2024 | 31 Jan 2023 | 31 Jan 2022 | 31 Jan 2021 |
---|---|---|---|---|
Current assets | ||||
Cash | $1.31 | |||
Short term investments | ||||
Net receivables | $2 | $2 | ||
Inventory | ||||
Total current assets | $346.54 | $375.27 | $492.34 | $1.5 |
Long term investments | ||||
Property, plant & equipment | $53.42 | $57.77 | $6.09 | |
Goodwill & intangible assets | ||||
Total noncurrent assets | ||||
Total investments | ||||
Total assets | $402.57 | $436.47 | $500.15 | $168.31 |
Current liabilities | ||||
Accounts payable | $2.79 | $4.45 | $3.23 | |
Deferred revenue | ||||
Short long term debt | ||||
Total current liabilities | $45.94 | $55.55 | $40.69 | $0.11 |
Long term debt | ||||
Total noncurrent liabilities | ||||
Total debt | ||||
Total liabilities | $149.46 | $186.99 | $155.41 | $5.95 |
Shareholders' equity | ||||
Retained earnings | -$371.26 | -$269.51 | -$161.34 | -$0.12 |
Other shareholder equity | $0.19 | -$3.71 | -$0.77 | |
Total shareholder equity |
(in millions $) | 29 Oct 2022 | 29 Jul 2022 | 30 Apr 2022 | 31 Jan 2022 |
---|---|---|---|---|
Revenue | ||||
Total revenue | $6.92 | $5.77 | $5.76 | $5.72 |
Cost of revenue | ||||
Gross Profit | ||||
Operating activities | ||||
Research & development | ||||
Selling, general & administrative | ||||
Total operating expenses | $36.84 | $30.97 | $31.14 | $27.7 |
Operating income | ||||
Income from continuing operations | ||||
EBIT | ||||
Income tax expense | $0 | $0.18 | ||
Interest expense | $0.35 | $0.3 | $0.22 | $0.2 |
Net income | ||||
Net income | -$29.05 | -$24.86 | -$25.21 | -$22.05 |
Income (for common shares) |
(in millions $) | 31 Jan 2022 | 31 Jan 2021 | 31 Jan 2020 | |
---|---|---|---|---|
Revenue | ||||
Total revenue | $37.04 | |||
Cost of revenue | ||||
Gross Profit | ||||
Operating activities | ||||
Research & development | ||||
Selling, general & administrative | ||||
Total operating expenses | $95.23 | $0.18 | ||
Operating income | ||||
Income from continuing operations | ||||
EBIT | ||||
Income tax expense | $0.29 | $0.01 | ||
Interest expense | $0.49 | $0.07 | ||
Net income | ||||
Net income | -$58.23 | -$0.12 | ||
Income (for common shares) |
(in millions $) | 29 Oct 2022 | 29 Jul 2022 | 30 Apr 2022 | 31 Jan 2022 |
---|---|---|---|---|
Net income | ||||
Operating activities | ||||
Depreciation | ||||
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | ||||
Investing activities | ||||
Capital expenditures | ||||
Investments | ||||
Total cash flows from investing | $39 | $23.78 | -$11.72 | -$183.43 |
Financing activities | ||||
Dividends paid | ||||
Sale and purchase of stock | ||||
Net borrowings | ||||
Total cash flows from financing | $1.09 | $0.97 | $0.26 | $357.32 |
Effect of exchange rate | ||||
Change in cash and equivalents | -$40.72 | -$36.45 | -$41.13 | $114.36 |
(in millions $) | 31 Jan 2022 | 31 Jan 2021 | ||
---|---|---|---|---|
Net income | ||||
Operating activities | ||||
Depreciation | ||||
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | ||||
Investing activities | ||||
Capital expenditures | ||||
Investments | ||||
Total cash flows from investing | -$183.43 | -$166.75 | ||
Financing activities | ||||
Dividends paid | ||||
Sale and purchase of stock | ||||
Net borrowings | ||||
Total cash flows from financing | $357.32 | $168.39 | ||
Effect of exchange rate | ||||
Change in cash and equivalents | $114.36 | $1.31 |
Market cap | $753.23M |
---|---|
Enterprise value | N/A |
Shares outstanding | 102.20M |
Revenue | $24.16M |
---|---|
EBITDA | N/A |
EBIT | N/A |
Net Income | -$101.16M |
Revenue Q/Q | 1.96% |
Revenue Y/Y | N/A |
P/E ratio | -7.45 |
---|---|
EV/Sales | N/A |
EV/EBITDA | N/A |
EV/EBIT | N/A |
P/S ratio | 31.17 |
P/B ratio | N/A |
Book/Share | N/A |
Cash/Share | N/A |
EPS | -$0.99 |
---|---|
ROA | -25.07% |
ROE | N/A |
Debt/Equity | N/A |
---|---|
Net debt/EBITDA | N/A |
Current ratio | 7.54 |
Quick ratio | N/A |