Company logo

TIRX - Tian Ruixiang Holdings Ltd

NASDAQ -> Financial Services -> Insurance Brokers
Beijing, China
Type: Equity

TIRX price evolution
TIRX
(in millions $) 30 May 2024 1 Dec 2023 30 May 2023 1 Dec 2022
Current assets
Cash $27.46 $0 $35.92
Short term investments
Net receivables $0.01 $0.06 $0.11 $7.81
Inventory
Total current assets $28.26 $27.62 $36.89 $34.86
Long term investments
Property, plant & equipment $0.07 $0.06 $0.09 $0.15
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $37.97 $35.48 $37 $35.03
Current liabilities
Accounts payable
Deferred revenue
Short long term debt
Total current liabilities $5.58 $3.06 $2.44 $1.49
Long term debt
Total noncurrent liabilities
Total debt
Total liabilities $5.62 $3.06 $2.45 $1.55
Shareholders' equity
Retained earnings -$10.63 -$8.03 -$7.06 -$5.57
Other shareholder equity -$3.42 -$3.68 -$2.13 -$3.62
Total shareholder equity
(in millions $) 1 Dec 2023 1 Dec 2022 1 Dec 2021 30 Nov 2020
Current assets
Cash $0 $0 $29.97 $6.92
Short term investments
Net receivables $0.06 $7.81 $0.39 $1.25
Inventory
Total current assets $27.62 $34.86 $31.63 $9.56
Long term investments
Property, plant & equipment $0.06 $0.15 $0.77 $0.02
Goodwill & intangible assets
Total noncurrent assets $0.5
Total investments
Total assets $35.48 $35.03 $40.35 $10.06
Current liabilities
Accounts payable $0.24
Deferred revenue
Short long term debt
Total current liabilities $3.06 $1.49 $1.12 $1.29
Long term debt
Total noncurrent liabilities $0.13
Total debt
Total liabilities $3.06 $1.55 $1.36 $1.42
Shareholders' equity
Retained earnings -$8.03 -$5.57 -$0.89 $0.88
Other shareholder equity -$3.68 -$3.62 $0.1 $0.05
Total shareholder equity
(in millions $) 30 May 2024 1 Dec 2023 30 May 2023 1 Dec 2022
Revenue
Total revenue $0.18 $0.52 $0.72 $0.41
Cost of revenue
Gross Profit
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $3.14 $1.61 $2.65 $1.47
Operating income
Income from continuing operations
EBIT
Income tax expense $0.01 $0.14 $0.02 $0
Interest expense $0.35 $0.26 $0.47 $0.36
Net income
Net income -$2.61 -$0.97 -$1.49 -$1.18
Income (for common shares)
(in millions $) 1 Dec 2023 1 Dec 2022 1 Dec 2021 30 Nov 2020
Revenue
Total revenue $1.24 $1.35 $2.79 $3.25
Cost of revenue
Gross Profit $3.25
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $4.26 $6.3 $5.04 $2.69
Operating income $0.56
Income from continuing operations
EBIT
Income tax expense $0.16 $0.02 $0.02 $0.13
Interest expense $0.73 $0.43 $0.31
Net income
Net income -$2.45 -$4.68 -$1.94 $0.63
Income (for common shares)
(in millions $) 30 May 2024 1 Dec 2023 30 May 2023 1 Dec 2022
Net income
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations
Investing activities
Capital expenditures
Investments
Total cash flows from investing $27.41 -$0.99 $35.12 -$28.9
Financing activities
Dividends paid
Sale and purchase of stock
Net borrowings
Total cash flows from financing $0.06 -$0
Effect of exchange rate -$0.27 -$0 $0.08 -$1.05
Change in cash and equivalents $27.46 -$0 $35.96 -$30.15
(in millions $) 1 Dec 2023 1 Dec 2022 1 Dec 2021 30 Nov 2020
Net income $0.63
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations -$0.05
Investing activities
Capital expenditures
Investments
Total cash flows from investing -$0.99 -$28.9 -$7.5 -$0
Financing activities
Dividends paid
Sale and purchase of stock
Net borrowings
Total cash flows from financing -$0 $32.64 -$0.48
Effect of exchange rate -$0 -$1.05 $0.15 $0.49
Change in cash and equivalents -$0 -$30.15 $23.93 -$0.04
Fundamentals
Market cap $2.37M
Enterprise value N/A
Shares outstanding 1.42M
Revenue $1.83M
EBITDA N/A
EBIT N/A
Net Income -$6.24M
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio -0.38
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio 1.29
P/B ratio N/A
Book/Share N/A
Cash/Share 19.30
EPS -$4.39
ROA -17.16%
ROE N/A
Debt/Equity N/A
Net debt/EBITDA N/A
Current ratio 5.06
Quick ratio N/A