Company logo

TILE - Interface, Inc.

NASDAQ -> Industrials -> Building Products & Equipment
Atlanta, United States
Type: Equity

TILE price evolution
TILE
(in millions $) 30 Jun 2024 31 Mar 2024 31 Dec 2023 30 Sep 2023
Current assets
Cash $94.19 $89.77 $110.5 $119.63
Short term investments
Net receivables $179.6 $147.19 $163.39 $143.88
Inventory $281.07 $296.25 $279.08 $289.32
Total current assets $591.82 $566.06 $583.86 $585.84
Long term investments
Property, plant & equipment $362.42 $364.1 $378.66 $358
Goodwill & intangible assets $154.6 $156.95 $161.7 $156.49
Total noncurrent assets $624.3 $627.43 $646.24 $615.8
Total investments
Total assets $1216.12 $1193.49 $1230.1 $1201.64
Current liabilities
Accounts payable $78.52 $74.5 $62.91 $75.6
Deferred revenue
Short long term debt $21.22 $21.1 $20.92 $19.32
Total current liabilities $214.7 $207.73 $214.72 $210.19
Long term debt $450.56 $457.55 $486.91 $503.45
Total noncurrent liabilities $550.25 $557.22 $589.43 $603.89
Total debt $471.78 $478.64 $507.83 $522.77
Total liabilities $764.95 $764.94 $804.15 $814.08
Shareholders' equity
Retained earnings $356.4 $334.42 $320.83 $301.86
Other shareholder equity -$165.73 -$164.24 -$153.61 -$170.09
Total shareholder equity $451.17 $428.55 $425.95 $387.56
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Current assets
Cash $110.5 $97.56 $97.25 $103.05
Short term investments
Net receivables $163.39 $182.81 $171.68 $139.87
Inventory $279.08 $306.33 $265.09 $228.72
Total current assets $583.86 $617.04 $572.34 $495.39
Long term investments
Property, plant & equipment $378.66 $379.62 $420.36 $457.05
Goodwill & intangible assets $161.7 $162.19 $223.2 $253.54
Total noncurrent assets $646.24 $649.47 $757.72 $810.62
Total investments
Total assets $1230.1 $1266.5 $1330.06 $1306.01
Current liabilities
Accounts payable $62.91 $78.26 $85.92 $58.69
Deferred revenue
Short long term debt $20.92 $22.07 $29.59 $28.87
Total current liabilities $214.72 $220.47 $261.81 $193.3
Long term debt $486.91 $582.31 $580.96 $647.72
Total noncurrent liabilities $589.43 $684.5 $704.85 $786.17
Total debt $507.83 $604.38 $610.55 $676.59
Total liabilities $804.15 $904.97 $966.66 $979.47
Shareholders' equity
Retained earnings $320.83 $278.64 $261.43 $208.56
Other shareholder equity -$153.61 -$167.07 -$157.05 -$135.81
Total shareholder equity $425.95 $361.54 $363.4 $326.54
(in millions $) 30 Jun 2024 31 Mar 2024 31 Dec 2023 30 Sep 2023
Revenue
Total revenue $346.63 $289.74 $325.12 $311.01
Cost of revenue $224.02 $179.34 $201.97 $200.75
Gross Profit $122.61 $110.41 $123.15 $110.26
Operating activities
Research & development
Selling, general & administrative $84.46 $85.96 $88 $79.27
Total operating expenses $84.46 $85.96 $88 $79.27
Operating income $38.15 $24.45 $35.15 $30.98
Income from continuing operations
EBIT $37.32 $25.42 $33.74 $24.28
Income tax expense $8.59 $4.82 $7.39 $6.24
Interest expense $6.17 $6.42 $6.8 $8.16
Net income
Net income $22.56 $14.18 $19.55 $9.88
Income (for common shares) $22.56 $14.18 $19.55 $9.88
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $1261.5 $1297.92 $1200.4 $1103.26
Cost of revenue $820.43 $860.19 $767.66 $692.69
Gross Profit $441.07 $437.73 $432.73 $410.57
Operating activities
Research & development
Selling, general & administrative $339.05 $324.19 $324.31 $333.23
Total operating expenses $336.55 $362.33 $327.94 $449.86
Operating income $104.52 $75.4 $104.8 -$39.29
Income from continuing operations
EBIT $95.44 $71.85 $102.31 -$50.18
Income tax expense $19.14 $22.36 $17.4 -$7.49
Interest expense $31.79 $29.93 $29.68 $29.24
Net income
Net income $44.52 $19.56 $55.23 -$71.93
Income (for common shares) $44.52 $19.56 $55.23 -$71.93
(in millions $) 30 Jun 2024 31 Mar 2024 31 Dec 2023 30 Sep 2023
Net income $22.56 $14.18 $19.55 $9.88
Operating activities
Depreciation $11.02 $10.91 $11.47 $11.75
Business acquisitions & disposals
Stock-based compensation $2.62 $3.92 $2.93 $2.21
Total cash flows from operations $21.54 $12.62 $27.82 $66.29
Investing activities
Capital expenditures -$9.57 -$2.99 -$8.87 -$5.91
Investments
Total cash flows from investing -$9.57 -$1.99 -$8.87 -$5.91
Financing activities
Dividends paid -$1.17 -$0.01 -$0.58 -$0.58
Sale and purchase of stock
Net borrowings -$5.53 -$25.5 -$30.14 -$31.18
Total cash flows from financing -$7.18 -$29.78 -$30.72 -$31.78
Effect of exchange rate -$0.37 -$1.57 $2.63 -$1.9
Change in cash and equivalents $4.41 -$20.72 -$9.13 $26.7
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $44.52 $19.56 $55.23 -$71.93
Operating activities
Depreciation $45.95 $45.38 $51.98 $51.38
Business acquisitions & disposals
Stock-based compensation $10.27 $8.53 $5.47 -$0.5
Total cash flows from operations $142.03 $43.06 $86.69 $119.07
Investing activities
Capital expenditures -$19.51 -$18.44 -$28.07 -$62.95
Investments
Total cash flows from investing -$19.51 -$18.44 -$28.07 -$61.69
Financing activities
Dividends paid -$2.32 -$2.35 -$2.36 -$5.57
Sale and purchase of stock -$17.17 $0.09
Net borrowings -$107.73 $0.44 -$58.3 -$35.73
Total cash flows from financing -$111.56 -$19.49 -$60.86 -$42.72
Effect of exchange rate $1.98 -$4.82 -$3.56 $7.09
Change in cash and equivalents $12.93 $0.31 -$5.8 $21.75
Fundamentals
Market cap N/A
Enterprise value N/A
Shares outstanding N/A
Revenue $1.27B
EBITDA $165.91M
EBIT $120.77M
Net Income $66.17M
Revenue Q/Q 5.17%
Revenue Y/Y -1.26%
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA 5.47%
ROE 15.63%
Debt/Equity 1.89
Net debt/EBITDA 4.04
Current ratio 2.76
Quick ratio 1.45