Company logo

TILE - Interface, Inc.

NASDAQ -> Industrials -> Building Products & Equipment
Atlanta, United States
Type: Equity

TILE price evolution
TILE
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Current assets
Cash $110.5 $119.63 $92.94 $101.27
Short term investments
Net receivables $163.39 $143.88 $166.3 $147.76
Inventory $279.08 $289.32 $288.18 $312.75
Total current assets $583.86 $585.84 $581.5 $611.77
Long term investments
Property, plant & equipment $378.66 $358 $368.66 $372.06
Goodwill & intangible assets $161.7 $156.49 $162.56 $162.89
Total noncurrent assets $646.24 $615.8 $638.46 $641.43
Total investments
Total assets $1230.1 $1201.64 $1219.95 $1253.2
Current liabilities
Accounts payable $62.91 $75.6 $69.83 $85.64
Deferred revenue
Short long term debt $20.92 $19.32 $21.89 $21.82
Total current liabilities $214.72 $210.19 $194.32 $221.48
Long term debt $486.91 $503.45 $536.5 $562.23
Total noncurrent liabilities $589.43 $603.89 $640.73 $664.69
Total debt $507.83 $522.77 $558.4 $584.04
Total liabilities $804.15 $814.08 $835.05 $886.18
Shareholders' equity
Retained earnings $320.83 $301.86 $292.56 $277.35
Other shareholder equity -$153.61 -$170.09 -$161.26 -$162.12
Total shareholder equity $425.95 $387.56 $384.91 $367.03
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Current assets
Cash $110.5 $97.56 $97.25 $103.05
Short term investments
Net receivables $163.39 $182.81 $171.68 $139.87
Inventory $279.08 $306.33 $265.09 $228.72
Total current assets $583.86 $617.04 $572.34 $495.39
Long term investments
Property, plant & equipment $378.66 $379.62 $420.36 $457.05
Goodwill & intangible assets $161.7 $162.19 $223.2 $253.54
Total noncurrent assets $646.24 $649.47 $757.72 $810.62
Total investments
Total assets $1230.1 $1266.5 $1330.06 $1306.01
Current liabilities
Accounts payable $62.91 $78.26 $85.92 $58.69
Deferred revenue
Short long term debt $20.92 $22.07 $29.59 $28.87
Total current liabilities $214.72 $220.47 $261.81 $193.3
Long term debt $486.91 $582.31 $580.96 $647.72
Total noncurrent liabilities $589.43 $684.5 $704.85 $786.17
Total debt $507.83 $604.38 $610.55 $676.59
Total liabilities $804.15 $904.97 $966.66 $979.47
Shareholders' equity
Retained earnings $320.83 $278.64 $261.43 $208.56
Other shareholder equity -$153.61 -$167.07 -$157.05 -$135.81
Total shareholder equity $425.95 $361.54 $363.4 $326.54
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Revenue
Total revenue $325.12 $311.01 $329.58 $295.79
Cost of revenue $201.97 $200.75 $217.8 $199.92
Gross Profit $123.15 $110.26 $111.79 $95.87
Operating activities
Research & development
Selling, general & administrative $88 $79.27 $85.52 $86.25
Total operating expenses $88 $79.27 $82.88 $86.4
Operating income $35.15 $30.98 $28.91 $9.48
Income from continuing operations
EBIT $33.74 $24.28 $29.44 $7.98
Income tax expense $7.39 $6.24 $5.32 $0.19
Interest expense $6.8 $8.16 $8.32 $8.51
Net income
Net income $19.55 $9.88 $15.8 -$0.71
Income (for common shares) $19.55 $9.88 $15.8 -$0.71
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $1261.5 $1297.92 $1200.4 $1103.26
Cost of revenue $820.43 $860.19 $767.66 $692.69
Gross Profit $441.07 $437.73 $432.73 $410.57
Operating activities
Research & development
Selling, general & administrative $339.05 $324.19 $324.31 $333.23
Total operating expenses $336.55 $362.33 $327.94 $449.86
Operating income $104.52 $75.4 $104.8 -$39.29
Income from continuing operations
EBIT $95.44 $71.85 $102.31 -$50.18
Income tax expense $19.14 $22.36 $17.4 -$7.49
Interest expense $31.79 $29.93 $29.68 $29.24
Net income
Net income $44.52 $19.56 $55.23 -$71.93
Income (for common shares) $44.52 $19.56 $55.23 -$71.93
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Net income $19.55 $9.88 $15.8 -$0.71
Operating activities
Depreciation $11.47 $11.75 $11.46 $11.27
Business acquisitions & disposals
Stock-based compensation $2.93 $2.21 $2.12 $3
Total cash flows from operations $27.82 $66.29 $18.34 $29.58
Investing activities
Capital expenditures -$8.87 -$5.91 $0.97 -$5.71
Investments
Total cash flows from investing -$8.87 -$5.91 $0.97 -$5.71
Financing activities
Dividends paid -$0.58 -$0.58 -$1.16
Sale and purchase of stock
Net borrowings -$30.14 -$31.18 -$26.55 -$19.87
Total cash flows from financing -$30.72 -$31.78 -$28.03 -$21.04
Effect of exchange rate $2.63 -$1.9 $0.38 $0.87
Change in cash and equivalents -$9.13 $26.7 -$8.34 $3.71
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $44.52 $19.56 $55.23 -$71.93
Operating activities
Depreciation $45.95 $45.38 $51.98 $51.38
Business acquisitions & disposals
Stock-based compensation $10.27 $8.53 $5.47 -$0.5
Total cash flows from operations $142.03 $43.06 $86.69 $119.07
Investing activities
Capital expenditures -$19.51 -$18.44 -$28.07 -$62.95
Investments
Total cash flows from investing -$19.51 -$18.44 -$28.07 -$61.69
Financing activities
Dividends paid -$2.32 -$2.35 -$2.36 -$5.57
Sale and purchase of stock -$17.17 $0.09
Net borrowings -$107.73 $0.44 -$58.3 -$35.73
Total cash flows from financing -$111.56 -$19.49 -$60.86 -$42.72
Effect of exchange rate $1.98 -$4.82 -$3.56 $7.09
Change in cash and equivalents $12.93 $0.31 -$5.8 $21.75
Fundamentals
Market cap N/A
Enterprise value N/A
Shares outstanding N/A
Revenue $1.26B
EBITDA $141.39M
EBIT $95.44M
Net Income $44.52M
Revenue Q/Q -3.11%
Revenue Y/Y -2.81%
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA 3.63%
ROE 11.37%
Debt/Equity 1.89
Net debt/EBITDA 4.91
Current ratio 2.72
Quick ratio 1.42