Company logo

TH - Target Hospitality Corp.

NASDAQ -> Industrials -> Specialty Business Services
The Woodlands, United States
Type: Equity

TH price evolution
TH
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Current assets
Cash $154.3 $124.3 $103.93
Short term investments
Net receivables $47.29 $48.74 $53.84 $67.09
Inventory
Total current assets $231.38 $208.83 $186.07 $180.5
Long term investments
Property, plant & equipment $379.17 $385.45 $394.58 $403.39
Goodwill & intangible assets $100.59 $103.96 $107.32
Total noncurrent assets $488.22 $501.1 $513.85
Total investments
Total assets $709.78 $697.05 $687.17 $694.35
Current liabilities
Accounts payable $16.92 $17.54 $17.27 $20.93
Deferred revenue $3.26 $5.02 $5.47
Short long term debt $189.49 $11.81 $13.28
Total current liabilities $229.29 $235.51 $66.81 $70.33
Long term debt $0.99 $7.17 $186.92 $187.54
Total noncurrent liabilities $64.38 $244.82 $246.72
Total debt $196.65 $198.74 $200.83
Total liabilities $292.19 $299.88 $311.63 $317.05
Shareholders' equity
Retained earnings $319.88 $299.88 $281.5 $261.12
Other shareholder equity -$2.69 -$2.68 -$2.66 -$2.64
Total shareholder equity $397.17 $375.53 $377.31
(in millions $) 31 Dec 2023 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $103.93 $181.67 $23.41 $6.98
Short term investments
Net receivables $67.09 $42.15 $28.78 $29.39
Inventory
Total current assets $180.5 $236.38 $60.54 $43.56
Long term investments
Property, plant & equipment $403.39 $416.32 $303.04 $322.51
Goodwill & intangible assets $107.32 $116.22 $129.52 $144.16
Total noncurrent assets $513.85 $535.35 $452.86 $490.68
Total investments
Total assets $694.35 $771.73 $513.39 $534.24
Current liabilities
Accounts payable $20.93 $17.56 $11.8 $10.64
Deferred revenue $5.47 $125.52 $34.41 $18.37
Short long term debt $13.28 $13.65 $0.73 $3.57
Total current liabilities $70.33 $190.9 $72.8 $45.53
Long term debt $187.54 $329.94 $330.91 $374.77
Total noncurrent liabilities $246.72 $379.98 $343.32 $389.28
Total debt $200.83 $354.69 $331.64 $378.34
Total liabilities $317.05 $570.88 $416.12 $434.82
Shareholders' equity
Retained earnings $261.12 $87.68 $13.74 $10.24
Other shareholder equity -$2.64 -$2.57 -$2.46 -$2.43
Total shareholder equity $377.31 $200.85 $97.27 $99.42
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Revenue
Total revenue $95.19 $100.72 $106.67 $126.22
Cost of revenue $53.85 $57.6 $63.98
Gross Profit $45.21 $46.87 $49.07 $62.24
Operating activities
Research & development
Selling, general & administrative $13.46 $14.86 $12.2
Total operating expenses $17.22 $17.32 $18.63 $16.06
Operating income $29.55 $30.44 $46.18
Income from continuing operations
EBIT $29.55 $31.11 $53.28
Income tax expense $4.08 $6.89 $6.14 $10.52
Interest expense -$3.81 $4.27 $4.59 $4.91
Net income
Net income $19.99 $18.39 $20.38 $37.84
Income (for common shares) $18.39 $20.38 $37.84
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $563.61 $501.99 $291.34 $225.15
Cost of revenue $250.28 $254.86 $189.99 $167.99
Gross Profit $313.32 $247.13 $101.35 $57.16
Operating activities
Research & development
Selling, general & administrative $56.13 $57.89 $46.46 $38.13
Total operating expenses $72.72 $72.76 $64.25 $53.05
Operating income $240.61 $174.37 $37.1 $4.1
Income from continuing operations
EBIT $247.39 $142.63 $36.03 $4.1
Income tax expense $51.05 $32.37 $1.9 -$8.46
Interest expense $22.64 $36.32 $38.7 $40.03
Net income
Net income $173.7 $73.94 -$4.58 -$27.48
Income (for common shares) $173.7 $73.94 -$4.58 -$27.48
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Net income $18.39 $20.38 $37.84
Operating activities
Depreciation $21.26 $21.51 $23.17
Business acquisitions & disposals
Stock-based compensation $1.33 $2.75 -$2.77
Total cash flows from operations $39.1 $50.59 $38.29
Investing activities
Capital expenditures -$7.22 -$8.92 -$7.27
Investments
Total cash flows from investing -$23.42 -$7.22 -$8.92 -$7.27
Financing activities
Dividends paid
Sale and purchase of stock $1.14 -$20.89
Net borrowings -$0.42 -$0.41 -$32.19
Total cash flows from financing -$23.88 -$1.89 -$21.3 -$32.19
Effect of exchange rate -$0.01 -$0 -$0 -$0
Change in cash and equivalents $73.82 $29.99 $20.37 -$1.18
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $173.7 $73.94 -$4.58 -$27.48
Operating activities
Depreciation $101.77 $78.45 $70.52 $65.61
Business acquisitions & disposals
Stock-based compensation $11.17 $19.24 $5.08 $3.61
Total cash flows from operations $156.8 $305.61 $104.6 $46.78
Investing activities
Capital expenditures -$63.63 -$140.23 -$35.91 -$11.57
Investments
Total cash flows from investing -$68.18 -$140.23 -$35.91 -$10.95
Financing activities
Dividends paid
Sale and purchase of stock $1.6 $0.3 -$5.32
Net borrowings -$159.65 -$6.51 -$52.17 -$30.14
Total cash flows from financing -$166.37 -$7.1 -$52.27 -$35.68
Effect of exchange rate $0 -$0.02 $0.01 -$0.01
Change in cash and equivalents -$77.74 $158.27 $16.43 $0.14
Fundamentals
Market cap $689.09M
Enterprise value N/A
Shares outstanding 100.30M
Revenue $428.80M
EBITDA N/A
EBIT N/A
Net Income $96.61M
Revenue Q/Q -34.77%
Revenue Y/Y -27.30%
P/E ratio 7.13
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio 1.61
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS $0.96
ROA 13.86%
ROE N/A
Debt/Equity 0.84
Net debt/EBITDA N/A
Current ratio 1.01
Quick ratio N/A