Company logo

TGTX - TG Therapeutics, Inc.

NASDAQ -> Healthcare -> Biotechnology
Morrisville, United States
Type: Equity

TGTX price evolution
TGTX
(in millions $) 30 Jun 2024 31 Mar 2024 31 Dec 2023 30 Sep 2023
Current assets
Cash $84.2 $76.77 $94.22 $152.18
Short term investments $134.34 $134.31 $124.58 $78.26
Net receivables $83.61 $64.98 $51.09 $39.32
Inventory $81.24 $77.72 $39.82 $33.55
Total current assets $389.15 $360.58 $317.94 $319.11
Long term investments $0.95 $1.32
Property, plant & equipment $7.66 $9.33 $9.56 $9.87
Goodwill & intangible assets $0.8 $0.8 $0.8
Total noncurrent assets $12.06 $12.74 $11.64 $11.95
Total investments $135.29 $135.63 $124.58 $78.26
Total assets $401.21 $373.32 $329.59 $331.07
Current liabilities
Accounts payable $93.47 $87.27 $38.47 $39.74
Deferred revenue $7.12 $6.62 $6.02 $7.09
Short long term debt
Total current liabilities $108.66 $99.68 $53.72 $57.68
Long term debt $111.23 $110.29 $109.35 $108.43
Total noncurrent liabilities $114.97 $113.53 $115.36 $108.62
Total debt $111.23 $110.29 $109.35 $108.43
Total liabilities $223.64 $213.21 $169.09 $166.3
Shareholders' equity
Retained earnings -$1556.4 -$1525.07 -$1514.36 -$1499.94
Other shareholder equity
Total shareholder equity $177.57 $160.11 $160.5 $164.77
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Current assets
Cash $94.22 $103.58 $300.15 $554.7
Short term investments $124.58 $59.37 $15.88 $51.99
Net receivables $51.09 $1.39
Inventory $39.82
Total current assets $317.94 $168.27 $330.96 $611.74
Long term investments $12.4 $35.53
Property, plant & equipment $9.56 $10.82 $11.07 $11.84
Goodwill & intangible assets $0.8 $0.8 $0.8 $0.8
Total noncurrent assets $11.64 $25.3 $48.66 $13.9
Total investments $124.58 $71.78 $51.41 $51.99
Total assets $329.59 $193.57 $379.63 $625.64
Current liabilities
Accounts payable $38.47 $42.02 $51.29 $37.01
Deferred revenue $6.02 $0.3 $0.46 $0.61
Short long term debt $0.97 $22.18
Total current liabilities $53.72 $53.2 $65.38 $87.55
Long term debt $109.35 $81.48 $76.64 $18.13
Total noncurrent liabilities $115.36 $81.78 $77.09 $18.74
Total debt $109.35 $81.48 $77.61 $40.31
Total liabilities $169.09 $134.99 $142.48 $106.29
Shareholders' equity
Retained earnings -$1514.36 -$1527.03 -$1328.7 -$980.6
Other shareholder equity
Total shareholder equity $160.5 $58.59 $237.15 $519.35
(in millions $) 30 Jun 2024 31 Mar 2024 31 Dec 2023 30 Sep 2023
Revenue
Total revenue $73.47 $63.47 $43.97 $165.81
Cost of revenue $8.3 $5.44 $7.85 $3.51
Gross Profit $65.16 $58.03 $36.12 $162.31
Operating activities
Research & development $17.56 $32.72 $17.45 $14.75
Selling, general & administrative $38.79 $34.58 $31.15 $32.77
Total operating expenses $56.35 $67.3 $48.6 $47.52
Operating income $8.82 -$9.27 -$12.48 $114.78
Income from continuing operations
EBIT $10.53 -$8.39 -$11.6 $117.64
Income tax expense -$0.33 $0.03 $0.39
Interest expense $3.98 $2.29 $2.43 $3.71
Net income
Net income $6.88 -$10.71 -$14.42 $113.93
Income (for common shares) $6.88 -$10.71 -$14.42 $113.93
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $233.66 $2.79 $6.69 $0.15
Cost of revenue $14.13 $0.27 $0.79
Gross Profit $219.53 $2.52 $5.9 $0.15
Operating activities
Research & development $76.19 $125.35 $222.58 $165.9
Selling, general & administrative $122.71 $70.01 $128.09 $107.85
Total operating expenses $198.9 $195.36 $350.67 $273.75
Operating income $20.63 -$192.84 -$344.77 -$273.59
Income from continuing operations
EBIT $25.68 -$188.14 -$342.46 -$273.05
Income tax expense $0.39
Interest expense $12.62 $10.19 $5.64 $6.33
Net income
Net income $12.67 -$198.34 -$348.1 -$279.38
Income (for common shares) $12.67 -$198.34 -$348.1 -$279.38
(in millions $) 30 Jun 2024 31 Mar 2024 31 Dec 2023 30 Sep 2023
Net income $6.88 -$10.71 -$14.42 $113.93
Operating activities
Depreciation $0.02 $0.03 $0.04 $0.07
Business acquisitions & disposals
Stock-based compensation $9.48 $9.34 $9.38 $9.18
Total cash flows from operations $5.54 -$8.21 -$13.21 $83.7
Investing activities
Capital expenditures
Investments $1.76 -$9.26 -$44.76 -$30.23
Total cash flows from investing $1.76 -$9.26 -$44.76 -$30.23
Financing activities
Dividends paid
Sale and purchase of stock $0.14 $0.01 -$0 $0.42
Net borrowings
Total cash flows from financing $0.14 $0.01 -$0 $0.42
Effect of exchange rate
Change in cash and equivalents $7.44 -$17.45 -$57.97 $53.9
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $12.67 -$198.34 -$348.1 -$279.38
Operating activities
Depreciation $0.21 $0.3 $0.28 $0.16
Business acquisitions & disposals
Stock-based compensation $37.93 $19.18 $61.27 $80.29
Total cash flows from operations -$31.41 -$176.17 -$295.63 -$214.51
Investing activities
Capital expenditures -$0.01 -$0.4 -$0.36
Investments -$50.65 -$20 $0.07 -$24.15
Total cash flows from investing -$50.65 -$20.01 -$0.33 -$24.51
Financing activities
Dividends paid
Sale and purchase of stock $47.83 $0.58 $2.44 $679.83
Net borrowings $25 -$0.97 $40
Total cash flows from financing $72.7 -$0.39 $41.42 $679.83
Effect of exchange rate
Change in cash and equivalents -$9.36 -$196.57 -$254.55 $440.81
Fundamentals
Market cap N/A
Enterprise value N/A
Shares outstanding N/A
Revenue $346.73M
EBITDA $108.34M
EBIT $108.19M
Net Income $95.69M
Revenue Q/Q 357.05%
Revenue Y/Y 1.34K%
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA 26.67%
ROE 57.73%
Debt/Equity 1.05
Net debt/EBITDA 1.29
Current ratio 3.58
Quick ratio 2.83