Merged with Lee Equity Partners and Twin Point Capital in July 2023
Company logo

TESS - TESSCO Technologies Incorporated

NASDAQ -> Technology -> Communication Equipment
Hunt Valley, United States
Type: Equity

TESS price evolution
TESS
(in millions $) 31 Jan 2024 31 Mar 2023 25 Jan 2023 24 Oct 2022
Current assets
Cash $0.78 $3.27 $3.32
Short term investments
Net receivables $83 $83.24 $88.55
Inventory $73.35 $70.86 $70.57
Total current assets $164.43 $162.03 $166.72
Long term investments
Property, plant & equipment $18.33 $17.57 $18.14
Goodwill & intangible assets $40.76 $40.73 $36.76
Total noncurrent assets $68.17 $67.71 $63.77
Total investments
Total assets $232.6 $229.74 $230.49
Current liabilities
Accounts payable $69.77 $66.25 $76.58
Deferred revenue
Short long term debt $2.87 $2.85 $2.93
Total current liabilities $83.19 $78.44 $87.49
Long term debt $75.48 $67.45 $59.45
Total noncurrent liabilities $76.29 $73.04 $65.61
Total debt $78.35 $75.04 $67.68
Total liabilities $159.48 $151.48 $153.1
Shareholders' equity
Retained earnings $2.43 $8.07 $7.65
Other shareholder equity
Total shareholder equity $73.12 $78.25 $77.39
(in millions $) 31 Dec 2023 31 Dec 2022 26 Apr 2022 27 Apr 2021
Current assets
Cash $0.78 $1.75 $1.11 $0.05
Short term investments
Net receivables $83 $75.55 $79.84 $80.48
Inventory $73.35 $55.95 $55.95 $53.06
Total current assets $164.43 $140.5 $140.5 $139.83
Long term investments
Property, plant & equipment $18.33 $19.75 $19.75 $23.86
Goodwill & intangible assets $40.76 $30.6 $19.14 $11.16
Total noncurrent assets $68.17 $62.01 $49.25 $44.93
Total investments
Total assets $232.6 $202.51 $202.51 $189.08
Current liabilities
Accounts payable $69.77 $65.25 $65.25 $59.42
Deferred revenue
Short long term debt $2.87 $2.91 $2.57 $28.14
Total current liabilities $83.19 $76.04 $76.04 $71.99
Long term debt $75.48 $49.66 $43.07 $30.58
Total noncurrent liabilities $76.29 $50.55 $40.34 $12.4
Total debt $78.35 $52.56 $42.08 $39.62
Total liabilities $159.48 $126.59 $126.59 $112.33
Shareholders' equity
Retained earnings $2.43 $6.78 $6.78 $9.48
Other shareholder equity
Total shareholder equity $73.12 $75.92 $76.75 $83.7
(in millions $) 31 Jan 2024 31 Mar 2023 31 Dec 2022 30 Sep 2022
Revenue
Total revenue $104.2 $114.88 $120.51
Cost of revenue $83.37 $91.19 $96.33
Gross Profit $20.84 $23.69 $24.18
Operating activities
Research & development
Selling, general & administrative $25.35 $22.72 $22.69
Total operating expenses $25.35 $22.72 $22.69
Operating income -$4.52 $0.98 $1.49
Income from continuing operations
EBIT -$4.52 $0.98 $1.46
Income tax expense $0.05 $0.03 -$0.06
Interest expense $1.07 $0.52 $0.38
Net income
Net income -$5.64 $0.42 $1.14
Income (for common shares) -$5.64 $0.42 $1.14
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $452.06 $417.54 $373.34 $540.3
Cost of revenue $360.98 $339.51 $305.63 $448.48
Gross Profit $91.08 $78.04 $67.72 $91.82
Operating activities
Research & development
Selling, general & administrative $93.2 $81.54 $85.51 $107.81
Total operating expenses $93.2 $81.54 $85.51 $119.98
Operating income -$2.11 -$3.51 -$17.79 -$28.16
Income from continuing operations
EBIT -$2.11 -$2.9 -$12.16 -$28.16
Income tax expense $0.01 -$1.07 -$3.84 -$7.7
Interest expense $2.23 $0.88 $0.43 $1.12
Net income
Net income -$4.35 -$2.7 -$8.74 -$21.57
Income (for common shares) -$4.35 -$2.7 -$8.74 -$21.57
(in millions $) 31 Mar 2023 31 Dec 2022 30 Sep 2022 30 Jun 2022
Net income -$5.64 $0.42 $1.14 -$0.28
Operating activities
Depreciation $2.28 $0.52 $0.53 $0.54
Business acquisitions & disposals
Stock-based compensation $0.3 $0.27 $0.31 $0.22
Total cash flows from operations -$2.88 -$2.9 -$4.97 -$1.2
Investing activities
Capital expenditures -$2.21 -$5.02 -$6.43 -$2.04
Investments
Total cash flows from investing -$2.21 -$5.02 -$6.43 -$2.04
Financing activities
Dividends paid
Sale and purchase of stock $0.08 $0.07 -$0.02 -$0.14
Net borrowings $2.52 $7.8 $11.74 $4.64
Total cash flows from financing $2.6 $7.87 $11.72 $4.5
Effect of exchange rate
Change in cash and equivalents -$2.49 -$0.05 $0.32 $1.25
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income -$4.35 -$2.7 -$8.74 -$21.57
Operating activities
Depreciation $3.87 $2.48 $3.74 $4.03
Business acquisitions & disposals $9.2
Stock-based compensation $1.1 $1.34 $1.21 $1.17
Total cash flows from operations -$11.96 -$2.5 -$0.68 $0.91
Investing activities
Capital expenditures -$15.71 -$9.5 -$11.86 -$6.85
Investments
Total cash flows from investing -$15.71 -$9.5 -$2.65 -$6.85
Financing activities
Dividends paid -$5.29
Sale and purchase of stock -$0.01 $0.09 $0.08 $0.06
Net borrowings $26.7 $12.55 $4.32 $11.18
Total cash flows from financing $26.69 $12.64 $4.4 $5.96
Effect of exchange rate
Change in cash and equivalents -$0.98 $0.64 $1.06 $0.02
Fundamentals
Market cap N/A
Enterprise value N/A
Shares outstanding N/A
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 2.18
Net debt/EBITDA N/A
Current ratio N/A
Quick ratio N/A