Company logo

TER - Teradyne, Inc.

NASDAQ -> Technology -> Semiconductor Equipment & Materials
North Reading, United States
Type: Equity

TER price evolution
TER
(in millions $) 29 Oct 2024 30 Jun 2024 1 May 2024 31 Jan 2024
Current assets
Cash $421.9 $707.4 $757.57
Short term investments $38.65 $41.3 $62.15
Net receivables $484.38 $506.44 $426.33 $422.12
Inventory $297.34 $288.75 $314.23 $309.97
Total current assets $1838.87 $1756.39 $2065.39 $2162.03
Long term investments $647.78 $121.91 $117.43
Property, plant & equipment $562.49 $544.84 $531.87 $518.91
Goodwill & intangible assets $430.57 $437.81 $451.06
Total noncurrent assets $1875.31 $1345.33 $1324.79
Total investments $686.44 $163.21 $179.59
Total assets $3769.73 $3631.71 $3410.72 $3486.82
Current liabilities
Accounts payable $158.46 $160.81 $153.87 $180.13
Deferred revenue $102.99 $100.06 $99.8
Short long term debt $18.28 $17.4 $17.52
Total current liabilities $594.9 $626.37 $554.36 $659.95
Long term debt $61.88 $65.55 $65.09
Total noncurrent liabilities $274.52 $298.53 $300.98
Total debt $80.16 $82.95 $82.61
Total liabilities $867.19 $900.89 $852.89 $960.93
Shareholders' equity
Retained earnings $990.04 $889.34 $730.26 $706.51
Other shareholder equity $2902.54 -$44.1 -$32.75 $2525.9
Total shareholder equity $2730.81 $2557.83 $2525.9
(in millions $) 31 Jan 2024 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $757.57 $854.77 $1122.2 $914.12
Short term investments $62.15 $39.61 $244.23 $522.28
Net receivables $422.12 $491.14 $605.67 $555.87
Inventory $309.97 $325.02 $243.33 $222.19
Total current assets $2162.03 $2257.91 $2576.23 $2415.43
Long term investments $117.43 $110.78 $133.86 $117.98
Property, plant & equipment $518.91 $492.42 $456.05 $449.37
Goodwill & intangible assets $451.06 $456.67 $501.66 $554.8
Total noncurrent assets $1324.79 $1243.34 $1233.2 $1236.91
Total investments $179.59 $150.39 $378.09 $640.26
Total assets $3486.82 $3501.25 $3809.43 $3652.35
Current liabilities
Accounts payable $180.13 $139.72 $153.13 $133.66
Deferred revenue $99.8 $148.28 $146.19 $134.66
Short long term debt $17.52 $68.71 $39.16 $53.92
Total current liabilities $659.95 $746.26 $805.12 $700.87
Long term debt $65.09 $64.18 $145.42 $418.84
Total noncurrent liabilities $300.98 $303.69 $440.35 $740.67
Total debt $82.61 $132.88 $184.58 $472.76
Total liabilities $960.93 $1049.96 $1245.47 $1441.54
Shareholders' equity
Retained earnings $706.51 $725.73 $736.57 $387.41
Other shareholder equity $2525.9 $2451.29 -$5.95 $33.52
Total shareholder equity $2525.9 $2451.29 $2562.44 $2207.02
(in millions $) 29 Oct 2024 30 Jun 2024 1 May 2024 31 Jan 2024
Revenue
Total revenue $737.3 $729.88 $670.6
Cost of revenue $304.04
Gross Profit $436.51 $425.84 $379.55
Operating activities
Research & development $111.82
Selling, general & administrative $154.47
Total operating expenses $279.87 $215.48 $249.19
Operating income $210.37
Income from continuing operations
EBIT $220.93
Income tax expense $12.26 $33.13 $22.75
Interest expense $6.92 $1.53 $15.48
Net income
Net income $145.65 $186.27 $117.05
Income (for common shares) $186.27
(in millions $) 31 Jan 2024 31 Dec 2022 31 Jan 2022 31 Dec 2020
Revenue
Total revenue $2676.3 $3155.05 $3121.47
Cost of revenue $1287.89 $1335.73
Gross Profit $1536.75 $1867.15 $1785.74
Operating activities
Research & development $440.59 $374.96
Selling, general & administrative $558.1 $464.77
Total operating expenses $1014.4 $1035.21 $857.33
Operating income $831.94 $928.41
Income from continuing operations
EBIT $844.1 $925.2
Income tax expense $76.82 $124.88 $116.87
Interest expense $24.5 $3.72 $24.18
Net income
Net income $448.75 $715.5 $784.15
Income (for common shares) $715.5 $784.15
(in millions $) 29 Oct 2024 30 Jun 2024 31 Mar 2024 31 Jan 2024
Net income $186.27 $64.2
Operating activities
Depreciation $30.2 $28.12
Business acquisitions & disposals -$437.48
Stock-based compensation $14.94 $15.76
Total cash flows from operations $216.07 $7.28
Investing activities
Capital expenditures -$44.85 -$44.02
Investments $1.26 $19.13
Total cash flows from investing -$554.88 -$481.07 -$24.02 -$179.65
Financing activities
Dividends paid -$56.94 -$19 -$18.37 -$67.88
Sale and purchase of stock -$3.29 -$5.18
Net borrowings
Total cash flows from financing -$88.56 -$22.61 -$36.67 -$501.91
Effect of exchange rate $6.29 $2.1 $3.24 -$0.88
Change in cash and equivalents -$247.54 -$285.5 -$50.17 -$97.2
(in millions $) 31 Jan 2024 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $715.5 $1014.59 $784.15
Operating activities
Depreciation $110.67 $125.48 $126.74
Business acquisitions & disposals -$12 $0.15
Stock-based compensation $48.23 $45.64 $44.91
Total cash flows from operations $577.92 $1098.37 $868.93
Investing activities
Capital expenditures -$159.84 -$132.47 -$184.98
Investments $203.59 $264.83 -$385.51
Total cash flows from investing -$179.65 $43.75 $120.36 -$569.79
Financing activities
Dividends paid -$67.88 -$69.71 -$65.98 -$66.48
Sale and purchase of stock -$723.35 -$567.31 -$59.94
Net borrowings -$66.76 -$342.99
Total cash flows from financing -$501.91 -$892.99 -$1008.58 -$158.29
Effect of exchange rate -$0.88 $3.89 -$2.06 -$0.66
Change in cash and equivalents -$97.2 -$267.43 $208.08 $140.2
Fundamentals
Market cap $18.91B
Enterprise value N/A
Shares outstanding 163.18M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q 7.72%
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 0.38
Net debt/EBITDA N/A
Current ratio 3.09
Quick ratio 2.59