(in millions $) | 31 Jan 2025 | 30 Jul 2024 | 1 May 2024 | 31 Jan 2024 |
---|---|---|---|---|
Current assets | ||||
Cash | $151.79 | $139.91 | $130.13 | |
Short term investments | $1.07 | $5.4 | $5.52 | |
Net receivables | $241.39 | $227.89 | $207.45 | |
Inventory | $179.73 | $179.5 | $180.84 | |
Total current assets | $617.42 | $610.65 | $590.64 | |
Long term investments | ||||
Property, plant & equipment | $342.44 | $340.99 | $335.07 | |
Goodwill & intangible assets | $1479.74 | $1497.39 | $1530.69 | |
Total noncurrent assets | $2086.45 | $2110.52 | $2140.11 | |
Total investments | $1.07 | $5.4 | $5.52 | |
Total assets | $2703.87 | $2721.17 | $2730.75 | |
Current liabilities | ||||
Accounts payable | $37.97 | $28.89 | $31.51 | |
Deferred revenue | $27.93 | $30.11 | $28.43 | |
Short long term debt | $12.92 | $12.98 | $12.67 | |
Total current liabilities | $159.38 | $149.82 | $135.23 | |
Long term debt | $406.62 | $481.75 | $543.03 | |
Total noncurrent liabilities | $475.64 | $556.98 | $631.96 | |
Total debt | $419.54 | $494.73 | $555.7 | |
Total liabilities | $635.02 | $706.79 | $767.19 | |
Shareholders' equity | ||||
Retained earnings | $1325.25 | $1297.69 | $1261.38 | |
Other shareholder equity | -$78.32 | -$75.31 | -$63.66 | |
Total shareholder equity | $2068.85 | $2014.38 | $1963.56 |
(in millions $) | 31 Jan 2025 | 31 Jan 2024 | 31 Jan 2023 | 30 Jul 2021 |
---|---|---|---|---|
Current assets | ||||
Cash | $151.79 | $180.57 | $172.57 | $199.09 |
Short term investments | $1.07 | $23.74 | $74.46 | $32.46 |
Net receivables | $241.39 | $218.47 | $194.55 | $145.38 |
Inventory | $179.73 | $171.64 | $141.12 | $116.75 |
Total current assets | $617.42 | $621.48 | $605.56 | $510.61 |
Long term investments | ||||
Property, plant & equipment | $342.44 | $324.53 | $288.8 | $207.91 |
Goodwill & intangible assets | $1479.74 | $1407.38 | $1353.62 | $1459.04 |
Total noncurrent assets | $2086.45 | $2017.21 | $1689.25 | $1752.35 |
Total investments | $1.07 | $23.74 | $74.46 | $32.46 |
Total assets | $2703.87 | $2638.69 | $2294.8 | $2262.96 |
Current liabilities | ||||
Accounts payable | $37.97 | $29.18 | $33.87 | $99.96 |
Deferred revenue | $27.93 | $23.07 | $23.41 | $19 |
Short long term debt | $12.92 | $11.2 | $24.43 | $24.1 |
Total current liabilities | $159.38 | $128.51 | $176.02 | $152.28 |
Long term debt | $406.62 | $443.77 | $301.54 | $328.83 |
Total noncurrent liabilities | $475.64 | $543.67 | $417.78 | $539.44 |
Total debt | $419.54 | $454.96 | $325.97 | $420.55 |
Total liabilities | $635.02 | $672.18 | $593.79 | $691.72 |
Shareholders' equity | ||||
Retained earnings | $1325.25 | $1309.46 | $1122.92 | $1085.46 |
Other shareholder equity | -$78.32 | -$66.06 | -$75.2 | $1571.23 |
Total shareholder equity | $2068.85 | $1966.52 | $1701.77 | $1562.97 |
(in millions $) | 1 May 2025 | 31 Jan 2025 | 30 Jul 2024 | 1 May 2024 |
---|---|---|---|---|
Revenue | ||||
Total revenue | ||||
Cost of revenue | ||||
Gross Profit | ||||
Operating activities | ||||
Research & development | ||||
Selling, general & administrative | ||||
Total operating expenses | ||||
Operating income | ||||
Income from continuing operations | ||||
EBIT | ||||
Income tax expense | ||||
Interest expense | ||||
Net income | ||||
Net income | ||||
Income (for common shares) |
(in millions $) | 31 Dec 2024 | 31 Jan 2024 | 31 Jan 2023 | 30 Jul 2021 |
---|---|---|---|---|
Revenue | ||||
Total revenue | $1159.06 | $931.03 | ||
Cost of revenue | $389.33 | $298.18 | ||
Gross Profit | $769.73 | $632.85 | ||
Operating activities | ||||
Research & development | $96.66 | $70.6 | ||
Selling, general & administrative | $466.38 | $324.95 | ||
Total operating expenses | $563.04 | $395.74 | ||
Operating income | $206.69 | $237.3 | ||
Income from continuing operations | ||||
EBIT | $201.43 | $162.95 | ||
Income tax expense | $17.58 | $8.59 | ||
Interest expense | $15.74 | $13.95 | ||
Net income | ||||
Net income | $168.1 | $140.41 | ||
Income (for common shares) | $168.1 | $140.41 |
(in millions $) | 30 Jun 2024 | 31 Mar 2024 | 31 Dec 2023 | 30 Sep 2023 |
---|---|---|---|---|
Net income | $40.59 | $49.06 | $27.46 | $50.99 |
Operating activities | ||||
Depreciation | $28.06 | $27.31 | $27.8 | $28.54 |
Business acquisitions & disposals | $4.85 | -$3.28 | -$164.28 | |
Stock-based compensation | $7.06 | $8.13 | $12.75 | $10.09 |
Total cash flows from operations | $75.5 | $80.99 | $83.12 | $59.38 |
Investing activities | ||||
Capital expenditures | -$17.98 | -$16.44 | -$14.86 | -$13.59 |
Investments | $4.32 | -$5.53 | $23.76 | |
Total cash flows from investing | -$8.81 | -$16.44 | -$23.67 | -$154.11 |
Financing activities | ||||
Dividends paid | -$12.63 | -$12.58 | -$12.56 | -$12.65 |
Sale and purchase of stock | $22.93 | $18.33 | -$74.77 | $14.39 |
Net borrowings | -$70 | -$58 | $7 | $90 |
Total cash flows from financing | -$60.09 | -$52.42 | -$81.4 | $71.51 |
Effect of exchange rate | $5.28 | -$2.35 | $3.42 | -$8.69 |
Change in cash and equivalents | $11.88 | $9.78 | -$18.53 | -$31.91 |
(in millions $) | 31 Dec 2024 | 31 Dec 2023 | 31 Dec 2022 | 30 Jul 2021 |
---|---|---|---|---|
Net income | $168.1 | $285.26 | $272.05 | $140.41 |
Operating activities | ||||
Depreciation | $111.71 | $107.24 | $101.07 | $87.75 |
Business acquisitions & disposals | -$162.71 | -$242.14 | -$225.91 | |
Stock-based compensation | $38.04 | $39.23 | $42.18 | $48.98 |
Total cash flows from operations | $298.98 | $254.39 | $325.27 | $352.16 |
Investing activities | ||||
Capital expenditures | -$62.88 | -$38.24 | -$44.91 | -$44.3 |
Investments | $22.56 | $14.74 | -$51.94 | $26.69 |
Total cash flows from investing | -$203.03 | -$265.65 | -$96.85 | -$243.52 |
Financing activities | ||||
Dividends paid | -$50.42 | -$50.28 | -$50.19 | -$49.62 |
Sale and purchase of stock | -$19.11 | $10.25 | -$83.8 | $21.91 |
Net borrowings | -$31 | $94 | -$85.5 | -$15.5 |
Total cash flows from financing | -$122.4 | $22.62 | -$242.85 | -$62.55 |
Effect of exchange rate | -$2.33 | -$3.36 | -$12.09 | $6.37 |
Change in cash and equivalents | -$28.78 | $8 | -$26.52 | $52.47 |
Market cap | N/A |
---|---|
Enterprise value | N/A |
Shares outstanding | N/A |
Revenue | N/A |
---|---|
EBITDA | N/A |
EBIT | N/A |
Net Income | N/A |
Revenue Q/Q | N/A |
Revenue Y/Y | N/A |
P/E ratio | N/A |
---|---|
EV/Sales | N/A |
EV/EBITDA | N/A |
EV/EBIT | N/A |
P/S ratio | N/A |
P/B ratio | N/A |
Book/Share | N/A |
Cash/Share | N/A |
EPS | N/A |
---|---|
ROA | N/A |
ROE | N/A |
Debt/Equity | 0.31 |
---|---|
Net debt/EBITDA | N/A |
Current ratio | N/A |
Quick ratio | N/A |