Company logo

TECH - Bio-Techne Corporation

NASDAQ -> Healthcare -> Biotechnology
Minneapolis, United States
Type: Equity

TECH price evolution
TECH
(in millions $) 31 Jan 2025 30 Oct 2024 30 Jul 2024 1 May 2024
Current assets
Cash $151.79 $139.91
Short term investments $1.07 $5.4
Net receivables $223.69 $241.39 $227.89
Inventory $185.04 $179.73 $179.5
Total current assets $648.57 $617.42 $610.65
Long term investments
Property, plant & equipment $343.16 $342.44 $340.99
Goodwill & intangible assets $1479.74 $1497.39
Total noncurrent assets $2086.45 $2110.52
Total investments $1.07 $5.4
Total assets $2736.02 $2703.87 $2721.17
Current liabilities
Accounts payable $31.56 $37.97 $28.89
Deferred revenue $27.93 $30.11
Short long term debt $12.92 $12.98
Total current liabilities $142.13 $159.38 $149.82
Long term debt $300 $406.62 $481.75
Total noncurrent liabilities $475.64 $556.98
Total debt $419.54 $494.73
Total liabilities $597.37 $635.02 $706.79
Shareholders' equity
Retained earnings $1341.17 $1325.25 $1297.69
Other shareholder equity -$60.09 -$78.32 -$75.31
Total shareholder equity $2068.85 $2014.38
(in millions $) 31 Jan 2025 31 Jan 2024 31 Jan 2023 30 Jul 2021
Current assets
Cash $151.79 $180.57 $172.57 $199.09
Short term investments $1.07 $23.74 $74.46 $32.46
Net receivables $241.39 $218.47 $194.55 $145.38
Inventory $179.73 $171.64 $141.12 $116.75
Total current assets $617.42 $621.48 $605.56 $510.61
Long term investments
Property, plant & equipment $342.44 $324.53 $288.8 $207.91
Goodwill & intangible assets $1479.74 $1407.38 $1353.62 $1459.04
Total noncurrent assets $2086.45 $2017.21 $1689.25 $1752.35
Total investments $1.07 $23.74 $74.46 $32.46
Total assets $2703.87 $2638.69 $2294.8 $2262.96
Current liabilities
Accounts payable $37.97 $29.18 $33.87 $99.96
Deferred revenue $27.93 $23.07 $23.41 $19
Short long term debt $12.92 $11.2 $24.43 $24.1
Total current liabilities $159.38 $128.51 $176.02 $152.28
Long term debt $406.62 $443.77 $301.54 $328.83
Total noncurrent liabilities $475.64 $543.67 $417.78 $539.44
Total debt $419.54 $454.96 $325.97 $420.55
Total liabilities $635.02 $672.18 $593.79 $691.72
Shareholders' equity
Retained earnings $1325.25 $1309.46 $1122.92 $1085.46
Other shareholder equity -$78.32 -$66.06 -$75.2 $1571.23
Total shareholder equity $2068.85 $1966.52 $1701.77 $1562.97
(in millions $) 1 May 2025 31 Jan 2025 30 Oct 2024 30 Jul 2024
Revenue
Total revenue $289.46
Cost of revenue
Gross Profit $187.91
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $135.23
Operating income
Income from continuing operations
EBIT
Income tax expense $6.57
Interest expense -$0.88
Net income
Net income $33.59
Income (for common shares)
(in millions $) 31 Dec 2024 31 Jan 2024 31 Jan 2023 30 Jul 2021
Revenue
Total revenue $1159.06 $931.03
Cost of revenue $389.33 $298.18
Gross Profit $769.73 $632.85
Operating activities
Research & development $96.66 $70.6
Selling, general & administrative $466.38 $324.95
Total operating expenses $563.04 $395.74
Operating income $206.69 $237.3
Income from continuing operations
EBIT $201.43 $162.95
Income tax expense $17.58 $8.59
Interest expense $15.74 $13.95
Net income
Net income $168.1 $140.41
Income (for common shares) $168.1 $140.41
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Net income $40.59 $49.06 $27.46
Operating activities
Depreciation $28.06 $27.31 $27.8
Business acquisitions & disposals $4.85 -$3.28
Stock-based compensation $7.06 $8.13 $12.75
Total cash flows from operations $75.5 $80.99 $83.12
Investing activities
Capital expenditures -$17.98 -$16.44 -$14.86
Investments $4.32 -$5.53
Total cash flows from investing -$21.68 -$8.81 -$16.44 -$23.67
Financing activities
Dividends paid -$12.69 -$12.63 -$12.58 -$12.56
Sale and purchase of stock $22.93 $18.33 -$74.77
Net borrowings -$70 -$58 $7
Total cash flows from financing -$11.57 -$60.09 -$52.42 -$81.4
Effect of exchange rate $5.12 $5.28 -$2.35 $3.42
Change in cash and equivalents $35.75 $11.88 $9.78 -$18.53
(in millions $) 31 Dec 2024 31 Dec 2023 31 Dec 2022 30 Jul 2021
Net income $168.1 $285.26 $272.05 $140.41
Operating activities
Depreciation $111.71 $107.24 $101.07 $87.75
Business acquisitions & disposals -$162.71 -$242.14 -$225.91
Stock-based compensation $38.04 $39.23 $42.18 $48.98
Total cash flows from operations $298.98 $254.39 $325.27 $352.16
Investing activities
Capital expenditures -$62.88 -$38.24 -$44.91 -$44.3
Investments $22.56 $14.74 -$51.94 $26.69
Total cash flows from investing -$203.03 -$265.65 -$96.85 -$243.52
Financing activities
Dividends paid -$50.42 -$50.28 -$50.19 -$49.62
Sale and purchase of stock -$19.11 $10.25 -$83.8 $21.91
Net borrowings -$31 $94 -$85.5 -$15.5
Total cash flows from financing -$122.4 $22.62 -$242.85 -$62.55
Effect of exchange rate -$2.33 -$3.36 -$12.09 $6.37
Change in cash and equivalents -$28.78 $8 -$26.52 $52.47
Fundamentals
Market cap N/A
Enterprise value N/A
Shares outstanding N/A
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 0.31
Net debt/EBITDA N/A
Current ratio N/A
Quick ratio N/A