Company logo

TECH - Bio-Techne Corporation

NASDAQ -> Healthcare -> Biotechnology
Minneapolis, United States
Type: Equity

TECH price evolution
TECH
(in millions $) 30 Jul 2024 1 May 2024 31 Jan 2024 30 Oct 2023
Current assets
Cash $130.13 $148.66
Short term investments $5.52
Net receivables $207.45 $204.57
Inventory $180.84 $186.08
Total current assets $590.64 $591.48
Long term investments
Property, plant & equipment $335.07 $333.96
Goodwill & intangible assets $1530.69 $1548.35
Total noncurrent assets $2140.11 $2163.88
Total investments $5.52
Total assets $2730.75 $2755.36
Current liabilities
Accounts payable $31.51 $29.83
Deferred revenue $28.43 $24.52
Short long term debt $12.67 $12.2
Total current liabilities $135.23 $127.75
Long term debt $543.03 $537.33
Total noncurrent liabilities $631.96 $629.86
Total debt $555.7 $549.53
Total liabilities $767.19 $757.61
Shareholders' equity
Retained earnings $1261.38 $1327.57
Other shareholder equity -$63.66 -$78.02
Total shareholder equity $1963.56 $1997.75
(in millions $) 31 Jan 2024 31 Jan 2023 30 Jul 2021 31 Dec 2020
Current assets
Cash $180.57 $172.57 $199.09 $146.63
Short term investments $23.74 $74.46 $32.46 $124.27
Net receivables $218.47 $194.55 $145.38 $122.53
Inventory $171.64 $141.12 $116.75 $103.15
Total current assets $621.48 $605.56 $510.61 $520.92
Long term investments
Property, plant & equipment $324.53 $288.8 $207.91 $248.29
Goodwill & intangible assets $1407.38 $1353.62 $1459.04 $1244.85
Total noncurrent assets $2017.21 $1689.25 $1752.35 $1506.67
Total investments $23.74 $74.46 $32.46 $124.27
Total assets $2638.69 $2294.8 $2262.96 $2027.59
Current liabilities
Accounts payable $29.18 $33.87 $99.96 $29.03
Deferred revenue $23.07 $23.41 $19 $13.05
Short long term debt $11.2 $24.43 $24.1 $22.04
Total current liabilities $128.51 $176.02 $152.28 $106.67
Long term debt $443.77 $301.54 $328.83 $411.49
Total noncurrent liabilities $543.67 $417.78 $539.44 $539.73
Total debt $454.96 $325.97 $420.55 $433.53
Total liabilities $672.18 $593.79 $691.72 $646.4
Shareholders' equity
Retained earnings $1309.46 $1122.92 $1085.46 $1057.47
Other shareholder equity -$66.06 -$75.2 $1571.23 -$97.2
Total shareholder equity $1966.52 $1701.77 $1562.97 $1381.19
(in millions $) 30 Jul 2024 1 May 2024 31 Jan 2024 30 Oct 2023
Revenue
Total revenue
Cost of revenue
Gross Profit
Operating activities
Research & development
Selling, general & administrative
Total operating expenses
Operating income
Income from continuing operations
EBIT
Income tax expense
Interest expense
Net income
Net income
Income (for common shares)
(in millions $) 31 Jan 2024 31 Jan 2023 30 Jul 2021 31 Dec 2020
Revenue
Total revenue $931.03 $738.69
Cost of revenue $298.18 $255.5
Gross Profit $632.85 $483.19
Operating activities
Research & development $70.6 $65.19
Selling, general & administrative $324.95 $260.58
Total operating expenses $395.74 $325.77
Operating income $237.3 $157.42
Income from continuing operations
EBIT $162.95 $295.67
Income tax expense $8.59 $47.18
Interest expense $13.95 $19.2
Net income
Net income $140.41 $229.3
Income (for common shares) $140.41 $229.3
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Net income $27.46 $50.99 $75.48 $70.22
Operating activities
Depreciation $27.8 $28.54 $26.92 $26.97
Business acquisitions & disposals -$3.28 -$164.28 -$232
Stock-based compensation $12.75 $10.09 -$2.08 $10.11
Total cash flows from operations $83.12 $59.38 $83.39 $50.53
Investing activities
Capital expenditures -$14.86 -$13.59 -$10.83 -$11.75
Investments -$5.53 $23.76 $6.08 $2.65
Total cash flows from investing -$23.67 -$154.11 -$4.76 -$241.1
Financing activities
Dividends paid -$12.56 -$12.65 -$12.6 -$12.58
Sale and purchase of stock -$74.77 $14.39 $8.41 $4.42
Net borrowings $7 $90 -$20 $170
Total cash flows from financing -$81.4 $71.51 -$24.22 $150.84
Effect of exchange rate $3.42 -$8.69 -$1.13 $2.32
Change in cash and equivalents -$18.53 -$31.91 $53.29 -$37.4
(in millions $) 31 Dec 2023 31 Dec 2022 30 Jul 2021 31 Dec 2020
Net income $285.26 $272.05 $140.41 $229.3
Operating activities
Depreciation $107.24 $101.07 $87.75 $82.74
Business acquisitions & disposals -$242.14 -$225.91 $1.91
Stock-based compensation $39.23 $42.18 $48.98 $32.37
Total cash flows from operations $254.39 $325.27 $352.16 $205.22
Investing activities
Capital expenditures -$38.24 -$44.91 -$44.3 -$51.74
Investments $14.74 -$51.94 $26.69 $76.93
Total cash flows from investing -$265.65 -$96.85 -$243.52 $27.09
Financing activities
Dividends paid -$50.28 -$50.19 -$49.62 -$48.9
Sale and purchase of stock $10.25 -$83.8 $21.91 $20.87
Net borrowings $94 -$85.5 -$15.5 -$148.5
Total cash flows from financing $22.62 -$242.85 -$62.55 -$183.8
Effect of exchange rate -$3.36 -$12.09 $6.37 -$2.77
Change in cash and equivalents $8 -$26.52 $52.47 $45.74
Fundamentals
Market cap N/A
Enterprise value N/A
Shares outstanding N/A
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 0.34
Net debt/EBITDA N/A
Current ratio N/A
Quick ratio N/A