Company logo

TCBK - TriCo Bancshares

NASDAQ -> Financial Services -> Banks—Regional
Chico, United States
Type: Equity

TCBK price evolution
TCBK
(in millions $) 31 Jan 2024 30 Sep 2023 30 Jun 2023 31 Mar 2023
Current assets
Cash $98.7 $111.1 $118.79 $110.33
Short term investments
Net receivables
Inventory
Total current assets
Long term investments
Property, plant & equipment $97.48 $99.12 $101.76 $102.1
Goodwill & intangible assets $314.99 $316.21 $317.8 $319.46
Total noncurrent assets
Total investments $8979.29 $8926.66 $8889.85 $8892.01
Total assets $9910.09 $9897.01 $9853.42 $9842.39
Current liabilities
Accounts payable $8.45 $6.69 $3.65 $1.64
Deferred revenue
Short long term debt
Total current liabilities $669.29 $574.19 $427.75 $468.01
Long term debt $101.1 $101.08 $101.06 $101.05
Total noncurrent liabilities
Total debt $761.94 $668.58 $525.16 $567.42
Total liabilities $8750.41 $8826.6 $8760.64 $8752.15
Shareholders' equity
Retained earnings $615.5 $599.45 $578.85 $564.54
Other shareholder equity -$153.17 -$225.42 -$181.38 -$169.46
Total shareholder equity $1159.68 $1070.4 $1092.78 $1090.24
(in millions $) 31 Jan 2024 31 Jan 2023 31 Jan 2022 31 Jan 2021
Current assets
Cash $98.7 $107.23 $768.42 $669.55
Short term investments
Net receivables
Inventory
Total current assets
Long term investments
Property, plant & equipment $97.48 $99.19 $104.4 $111.6
Goodwill & intangible assets $314.99 $321.11 $233.24 $238.71
Total noncurrent assets
Total investments $8979.29 $8979.88 $7262.6 $6396.65
Total assets $9910.09 $9930.99 $8614.8 $7639.5
Current liabilities
Accounts payable $8.45 $1.17 $0.9 $1.4
Deferred revenue
Short long term debt
Total current liabilities $669.29 $30.17 $27.2 $29.4
Long term debt $101.1 $101.04 $58.1 $57.6
Total noncurrent liabilities
Total debt $761.94 $394.65 $134.45 $112.52
Total liabilities $8750.41 $8884.57 $7614.6 $6714.4
Shareholders' equity
Retained earnings $615.5 $542.87 $467 $382
Other shareholder equity -$153.17 -$193.91 $1.3 -$1.2
Total shareholder equity $1159.68 $1046.42 $1000.18 $925.11
(in millions $) 31 Jan 2024 30 Sep 2023 30 Jun 2023 31 Mar 2023
Revenue
Total revenue $102.66 $99.95 $94.69 $102.78
Cost of revenue
Gross Profit $99.95 $94.69 $102.78
Operating activities
Research & development
Selling, general & administrative $34.46 $34.71 $32.56
Total operating expenses $57.88 $61.24 $53.79
Operating income $42.07 $33.45 $48.98
Income from continuing operations
EBIT $42.07 $33.45 $48.98
Income tax expense $10.32 $11.48 $8.56 $13.15
Interest expense
Net income
Net income $26.07 $30.59 $24.89 $35.83
Income (for common shares) $30.59 $24.89 $35.83
(in millions $) 31 Jan 2024 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $418.08 $390.55 $341.98 $270.11
Cost of revenue
Gross Profit $390.55 $341.98 $270.11
Operating activities
Research & development
Selling, general & administrative $129.85 $106.35 $112.12
Total operating expenses $216.65 $178.28 $182.76
Operating income $173.91 $163.7 $87.35
Income from continuing operations
EBIT $173.91 $163.7 $87.35
Income tax expense $43.52 $48.49 $46.05 $22.54
Interest expense
Net income
Net income $117.39 $125.42 $117.66 $64.81
Income (for common shares) $125.42 $117.66 $64.81
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Net income $26.07 $30.59 $24.89 $35.83
Operating activities
Depreciation $4.26 $4.73 $4.9 $4.96
Business acquisitions & disposals
Stock-based compensation $1.07 $1.08 $0.93 $1.04
Total cash flows from operations $36.51 $46.18 $17.24 $38.95
Investing activities
Capital expenditures -$1 -$0.65 -$2.02 -$1.21
Investments $43.2 -$96.33 -$23.46 $116.47
Total cash flows from investing $42.2 -$103.4 -$25.49 $115.25
Financing activities
Dividends paid -$9.98 -$9.98 -$9.97 -$9.97
Sale and purchase of stock -$0.13 $9.07 -$1.4 -$7.52
Net borrowings $94.61 $145.26 -$41.43 $169.53
Total cash flows from financing -$91.11 $49.53 $16.7 -$151.1
Effect of exchange rate
Change in cash and equivalents -$12.4 -$7.69 $8.46 $3.1
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $117.39 $125.42 $117.66 $64.81
Operating activities
Depreciation $18.85 $18.38 $17.28 $17.57
Business acquisitions & disposals $426.88
Stock-based compensation $4.13 $3.87 $2.64 $2.04
Total cash flows from operations $138.89 $162.9 $132.21 $114.8
Investing activities
Capital expenditures -$4.89 $3.07 -$0.45 -$2.81
Investments $39.88 -$1130.97 -$779.41 -$774.79
Total cash flows from investing $28.57 -$723.22 -$883.81 -$816.33
Financing activities
Dividends paid -$39.9 -$35.8 -$29.72 -$26.3
Sale and purchase of stock -$9.08 -$25.96 -$4.2 -$26.52
Net borrowings $367.98 $214.52 $23.17 $8.46
Total cash flows from financing -$175.98 -$100.86 $850.47 $1094.58
Effect of exchange rate
Change in cash and equivalents -$8.53 -$661.19 $98.87 $393.04
Fundamentals
Market cap $1.12B
Enterprise value $1.78B
Shares outstanding 33.27M
Revenue $400.08M
EBITDA N/A
EBIT N/A
Net Income $117.39M
Revenue Q/Q -7.13%
Revenue Y/Y 2.44%
P/E ratio 9.52
EV/Sales 4.45
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio 2.79
P/B ratio 0.85
Book/Share 39.46
Cash/Share 2.97
EPS $3.53
ROA 1.19%
ROE 10.64%
Debt/Equity 7.55
Net debt/EBITDA N/A
Current ratio N/A
Quick ratio N/A