Company logo

TCBI - Texas Capital Bancshares, Inc.

NASDAQ -> Financial Services -> Banks—Regional
Dallas, United States
Type: Equity

TCBI price evolution
TCBI
(in millions $) 31 Jan 2024 30 Sep 2023 30 Jun 2023 31 Mar 2023
Current assets
Cash $3242.85 $4192.78 $2847.45 $3649.7
Short term investments
Net receivables
Inventory
Total current assets
Long term investments
Property, plant & equipment $32.37 $31.05 $26.1 $25.27
Goodwill & intangible assets $1.5 $1.5 $1.5 $1.5
Total noncurrent assets
Total investments $24277.88 $24593.26 $25344.42 $24187.72
Total assets $28356.27 $29628.25 $28976.54 $28596.65
Current liabilities
Accounts payable $33.23 $31.15 $29.66 $31.2
Deferred revenue
Short long term debt
Total current liabilities $33.23 $31.15 $29.66 $31.2
Long term debt $859.15 $858.47 $857.79 $932.12
Total noncurrent liabilities
Total debt $2359.15 $2258.47 $2207.8 $3032.12
Total liabilities $25157.12 $26550.55 $25894.62 $25516.68
Shareholders' equity
Retained earnings $2435.39 $2419.55 $2362.19 $2297.85
Other shareholder equity -$362 -$505.91 -$440.31 -$374.76
Total shareholder equity $3199.14 $3077.7 $3081.93 $3079.97
(in millions $) 31 Jan 2024 31 Jan 2023 31 Jan 2022 31 Jan 2021
Current assets
Cash $3242.85 $5012.26 $7946.66 $9206.38
Short term investments
Net receivables
Inventory
Total current assets
Long term investments
Property, plant & equipment $32.37 $26.38 $76 $92
Goodwill & intangible assets $1.5 $1.5 $17.26 $17.67
Total noncurrent assets
Total investments $24277.88 $22655.34 $26187.02 $27761.8
Total assets $28356.27 $28414.64 $34732 $37726
Current liabilities
Accounts payable $33.23 $24 $8 $11
Deferred revenue
Short long term debt
Total current liabilities $33.23 $24 $77 $94
Long term debt $859.15 $931.44 $929 $396
Total noncurrent liabilities
Total debt $2359.15 $2132.58 $3131.57 $3507.65
Total liabilities $25157.12 $25359.29 $31522 $34855
Shareholders' equity
Retained earnings $2435.39 $2263.5 $1948 $1713
Other shareholder equity -$362 -$66.39 -$47.72 $16
Total shareholder equity $3199.14 $3055.35 $3209.62 $2871.22
(in millions $) 31 Jan 2024 30 Sep 2023 30 Jun 2023 31 Mar 2023
Revenue
Total revenue $245.85 $260.94 $271 $244.75
Cost of revenue
Gross Profit $260.94 $271 $244.75
Operating activities
Research & development
Selling, general & administrative $161.9 $165.09 $179.37
Total operating expenses $179.89 $181.64 $194.03
Operating income $81.05 $89.36 $50.72
Income from continuing operations
EBIT $81.05 $89.36 $50.72
Income tax expense $5.32 $19.37 $20.71 $12.06
Interest expense
Net income
Net income $15.84 $61.68 $68.65 $38.66
Income (for common shares) $57.37 $64.34 $34.35
(in millions $) 31 Jan 2024 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $1075.54 $1159.29 $937.07 $796.34
Cost of revenue
Gross Profit $1159.29 $937.07 $796.34
Operating activities
Research & development
Selling, general & administrative $658.53 $510.5 $554.25
Total operating expenses $727.53 $599.01 $704.4
Operating income $431.75 $338.06 $91.95
Income from continuing operations
EBIT $431.75 $338.06 $91.95
Income tax expense $57.45 $99.28 $84.12 $25.66
Interest expense
Net income
Net income $171.89 $332.48 $253.94 $66.29
Income (for common shares) $315.23 $235.22 $56.54
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Net income $20.15 $61.68 $68.65 $38.66
Operating activities
Depreciation $9.6 $11.15 $11.03 $8.68
Business acquisitions & disposals
Stock-based compensation $6.25 $4.44 $5.07 $8.44
Total cash flows from operations $187.67 $95.41 $72.46 $18.2
Investing activities
Capital expenditures -$3.73 -$7.77 -$3.52 -$1.36
Investments $322.15 $651.7 -$1178.53 -$1534.41
Total cash flows from investing $318.41 $643.92 -$1182.04 -$1535.78
Financing activities
Dividends paid
Sale and purchase of stock -$44.56 -$0.43 -$1.91 -$62.34
Net borrowings $100 $50 -$825 $898.86
Total cash flows from financing -$1456.01 $606 $307.32 $155.02
Effect of exchange rate
Change in cash and equivalents -$949.93 $1345.33 -$802.26 -$1362.56
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $189.14 $332.48 $253.94 $66.29
Operating activities
Depreciation $40.47 $45.28 $93.41 $74.92
Business acquisitions & disposals $3324.16
Stock-based compensation $24.2 $21.43 $31.33 $17.44
Total cash flows from operations $373.74 $147.97 $657.32 $2639.87
Investing activities
Capital expenditures -$16.38 -$11.27 -$4.13 -$2.8
Investments -$1739.1 -$4.32 $1236.91 -$2932.52
Total cash flows from investing -$1755.48 $3308.57 $1232.79 -$2935.32
Financing activities
Dividends paid
Sale and purchase of stock -$109.24 -$119.51
Net borrowings $223.86 -$1001.69 -$380.48 $569.99
Total cash flows from financing -$387.67 -$6390.94 -$3149.82 $5076.24
Effect of exchange rate
Change in cash and equivalents -$1769.41 -$2934.4 -$1259.72 $4780.8
Fundamentals
Market cap $2.84B
Enterprise value $1.96B
Shares outstanding 47.24M
Revenue $1.02B
EBITDA N/A
EBIT N/A
Net Income $184.83M
Revenue Q/Q -49.96%
Revenue Y/Y -11.80%
P/E ratio 15.37
EV/Sales 1.91
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio 2.78
P/B ratio 0.80
Book/Share 75.39
Cash/Share 68.65
EPS $3.91
ROA 0.64%
ROE 5.94%
Debt/Equity 7.86
Net debt/EBITDA N/A
Current ratio N/A
Quick ratio N/A