Company logo

SYNA - Synaptics Incorporated

NASDAQ -> Technology -> Semiconductors
San Jose, United States
Type: Equity

SYNA price evolution
SYNA
(in millions $) 31 Jan 2025 30 Oct 2024 30 Jun 2024 31 Mar 2024
Current assets
Cash $876.9 $828.1
Short term investments $0.5
Net receivables $137.3 $142.4 $144.7
Inventory $119.6 $114 $114.1
Total current assets $1139.9 $1162.3 $1122.5
Long term investments
Property, plant & equipment $79.5 $122.3 $119.9
Goodwill & intangible assets $1104.8 $1068.6
Total noncurrent assets $1662.7 $1417.2
Total investments $0.5
Total assets $2791.2 $2825 $2539.7
Current liabilities
Accounts payable $83.3 $87.5 $70.9
Deferred revenue
Short long term debt $17.5 $6
Total current liabilities $253.9 $277.2 $210.9
Long term debt $965.9 $1004.8 $967.7
Total noncurrent liabilities $1081 $1093.4
Total debt $1022.3 $973.7
Total liabilities $1323.9 $1358.2 $1304.3
Shareholders' equity
Retained earnings $1214.6 $1237.7 $1029.4
Other shareholder equity $0.2
Total shareholder equity $1466.8 $1235.4
(in millions $) 31 Jan 2025 31 Jan 2024 30 Jul 2022 31 Dec 2021
Current assets
Cash $876.9 $924.7 $824 $836.3
Short term investments $9.6 $52
Net receivables $142.4 $163.9 $322.1 $228.3
Inventory $114 $137.2 $169.7 $82
Total current assets $1162.3 $1272 $1403.4 $1179.7
Long term investments
Property, plant & equipment $122.3 $115.4 $62.9 $91.2
Goodwill & intangible assets $1104.8 $1114.9 $1196.6 $871.5
Total noncurrent assets $1662.7 $1339.4 $1454.7 $1047.1
Total investments $9.6 $52
Total assets $2825 $2611.4 $2858.1 $2226.8
Current liabilities
Accounts payable $87.5 $45.8 $141.8 $97.6
Deferred revenue
Short long term debt $17.5 $6 $6 $487.1
Total current liabilities $277.2 $260.1 $463.4 $786.7
Long term debt $1004.8 $972 $975.7 $394.4
Total noncurrent liabilities $1081 $1107.9 $1128.3 $472.9
Total debt $1022.3 $978 $981.7 $881.5
Total liabilities $1358.2 $1368 $1591.7 $1259.6
Shareholders' equity
Retained earnings $1237.7 $1112.1 $1038.5 $781
Other shareholder equity -$1.8 -$0.4
Total shareholder equity $1466.8 $1243.4 $1266.4 $967.2
(in millions $) 31 Jan 2025 30 Oct 2024 30 Jun 2024 31 Mar 2024
Revenue
Total revenue $247.4 $237.3
Cost of revenue $134 $127
Gross Profit $113.4 $110.3
Operating activities
Research & development $84.4 $83.4
Selling, general & administrative $38.8 $40.5
Total operating expenses $144.5 $127.7
Operating income -$31.1 -$17.4
Income from continuing operations
EBIT $11.2 -$17.4
Income tax expense -$245 -$5.2
Interest expense $47.9 $5.9
Net income
Net income $208.3 -$18.1
Income (for common shares) $208.3 -$18.1
(in millions $) 31 Dec 2024 31 Jan 2024 30 Jul 2022 31 Dec 2021
Revenue
Total revenue $959.4 $1739.7 $1339.6
Cost of revenue $519.6 $728.4
Gross Profit $439.8 $943.1 $611.2
Operating activities
Research & development $336.3 $313.4
Selling, general & administrative $161.3 $144.9
Total operating expenses $541.4 $574.4 $464.2
Operating income -$101.6 $147
Income from continuing operations
EBIT -$59.3 $140.5
Income tax expense -$250.2 $64.6 $31.4
Interest expense $65.3 -$29 $29.5
Net income
Net income $125.6 $257.5 $79.6
Income (for common shares) $125.6 $79.6
(in millions $) 28 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Net income $208.3 -$18.1 -$9
Operating activities
Depreciation $28.5 $25.1 $25.1
Business acquisitions & disposals
Stock-based compensation $26.5 $29.9 $29.2
Total cash flows from operations $65 -$13.7 $39.2
Investing activities
Capital expenditures -$7.7 -$9 -$10.4
Investments $0.5 $2.1 $20.7
Total cash flows from investing -$9.1 -$11 -$6.9 $10.3
Financing activities
Dividends paid
Sale and purchase of stock $7.4
Net borrowings -$1.5 -$1.5 -$1.5
Total cash flows from financing -$3.5 -$4.7 $3.5 -$5.8
Effect of exchange rate $0.7 -$0.5 -$0.9 $1.1
Change in cash and equivalents -$23.3 $48.8 -$18 $44.8
(in millions $) 31 Dec 2024 31 Dec 2023 30 Jul 2022 31 Dec 2021
Net income $125.6 $73.6 $79.6
Operating activities
Depreciation $109.2 $167.5 $131.7
Business acquisitions & disposals -$15.5 -$626.5
Stock-based compensation $118.8 $122 $66.1
Total cash flows from operations $135.9 $331.5 $319.2
Investing activities
Capital expenditures -$33.8 -$34 $13.1
Investments $9.9 $44.4 $90.8
Total cash flows from investing -$157.7 -$6 -$456.4 -$522.6
Financing activities
Dividends paid
Sale and purchase of stock $15.9 -$165.9 $27.8
Net borrowings -$7.5 -$6 $274.5
Total cash flows from financing -$25.1 -$221.3 $14.3 $274.1
Effect of exchange rate -$0.9 -$3.5 -$6.6 $2.2
Change in cash and equivalents -$47.8 $100.7 -$12.3 $72.9
Fundamentals
Market cap N/A
Enterprise value N/A
Shares outstanding N/A
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 0.93
Net debt/EBITDA N/A
Current ratio N/A
Quick ratio N/A