Company logo

SUPN - Supernus Pharmaceuticals, Inc.

NASDAQ -> Healthcare -> Drug Manufacturers—Specialty & Generic
Rockville, United States
Type: Equity

SUPN price evolution
SUPN
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Current assets
Cash $52.09 $63.4 $75.05
Short term investments $295.1 $234.34 $179.82
Net receivables $145.41 $152.49 $147.73 $144.16
Inventory $63.98 $68.16 $75.08 $77.41
Total current assets $640 $591 $544.32 $493.11
Long term investments $11.66 $16.62
Property, plant & equipment $37.96 $12.27 $12.97 $13.53
Goodwill & intangible assets $676.66 $696.77 $716.91
Total noncurrent assets $724.83 $759.77 $784.56
Total investments $295.1 $246 $196.44
Total assets $1342.7 $1315.83 $1304.09 $1277.67
Current liabilities
Accounts payable $6.39 $82.61 $86.4 $79.57
Deferred revenue
Short long term debt
Total current liabilities $291.51 $308.66 $314.55 $290.2
Long term debt $30.29 $32.99 $33.2
Total noncurrent liabilities $49.72 $60.37 $65.96
Total debt $30.29 $32.99 $33.2
Total liabilities $335.55 $358.38 $374.92 $356.16
Shareholders' equity
Retained earnings $541.1 $502.6 $482.69 $482.56
Other shareholder equity $0.08 -$0.37 -$0.53 -$0.59
Total shareholder equity $957.45 $929.17 $921.52
(in millions $) 31 Dec 2023 31 Jan 2023 31 Jan 2022 31 Jan 2021
Current assets
Cash $75.05 $93.12 $203.43 $288.64
Short term investments $179.82 $368.21 $136.25 $133.89
Net receivables $144.16 $165.5 $148.93 $140.9
Inventory $77.41 $91.54 $85.96 $48.3
Total current assets $493.11 $734.15 $601.59 $630.4
Long term investments $16.62 $93.9 $119.17 $350.36
Property, plant & equipment $13.53 $44.08 $52.32 $58.1
Goodwill & intangible assets $716.91 $819.48 $902.21 $442.25
Total noncurrent assets $784.56 $968.36 $1087.56 $873.68
Total investments $196.44 $462.11 $255.41 $484.25
Total assets $1277.67 $1702.51 $1689.15 $1504.1
Current liabilities
Accounts payable $79.57 $10.54 $9.33 $6.1
Deferred revenue
Short long term debt $401.97
Total current liabilities $290.2 $687.96 $315.38 $245.1
Long term debt $33.2 $36 $379.25 $382
Total noncurrent liabilities $65.96 $128.35 $557.92 $514.14
Total debt $33.2 $437.97 $420.55 $390.33
Total liabilities $356.16 $816.3 $873.3 $759.2
Shareholders' equity
Retained earnings $482.56 $481.25 $379.92 $326.5
Other shareholder equity -$0.59 -$3.21 $1.54 $9
Total shareholder equity $921.52 $886.2 $815.85 $744.86
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Revenue
Total revenue $175.69 $168.32 $143.64 $164.31
Cost of revenue $17.92 $16.31 $19.63
Gross Profit $158.11 $150.41 $127.33 $144.69
Operating activities
Research & development $26.18 $24.93 $23.35
Selling, general & administrative $85.9 $86.52 $81.28
Total operating expenses $117.26 $127.84 $131.58 $147.2
Operating income $22.57 -$4.25 -$2.51
Income from continuing operations
EBIT $26.3 $0.24 $0.99
Income tax expense $6.45 $6.39 $0.12 -$0.18
Interest expense $4.1
Net income
Net income $38.5 $19.92 $0.12 $1.18
Income (for common shares) $19.92 $0.12 $1.18
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $607.52 $667.24 $579.77 $520.4
Cost of revenue $83.78 $87.22 $75.06 $52.46
Gross Profit $523.74 $580.02 $504.71 $467.94
Operating activities
Research & development $91.59 $74.55 $90.47 $75.96
Selling, general & administrative $336.36 $377.22 $304.76 $200.68
Total operating expenses $530.53 $533.89 $418.69 $294.24
Operating income -$6.79 $46.12 $86.03 $173.7
Income from continuing operations
EBIT $5.18 $67.81 $96.6 $192.4
Income tax expense $1.45 $0.03 $19.75 $41.7
Interest expense $2.42 $7.07 $23.42 $23.75
Net income
Net income $1.32 $60.71 $53.42 $126.95
Income (for common shares) $1.32 $60.71 $53.42 $126.95
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Net income $19.92 $0.12 $1.18
Operating activities
Depreciation $20.72 $20.75 $21.68
Business acquisitions & disposals
Stock-based compensation $6.55 $5.9 $6.45
Total cash flows from operations $35.62 $38.4 $44.96
Investing activities
Capital expenditures -$0.06 -$0.25 $0.04
Investments -$48.53 -$51.38 -$66.02
Total cash flows from investing -$177.23 -$48.59 -$51.62 -$65.98
Financing activities
Dividends paid
Sale and purchase of stock $1.66 $2.91 $3.08
Net borrowings
Total cash flows from financing $6.3 $1.66 $1.57 $1.09
Effect of exchange rate
Change in cash and equivalents -$43.38 -$11.31 -$11.65 -$19.93
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $1.32 $60.71 $53.42 $126.95
Operating activities
Depreciation $84.86 $85.54 $32.59 $18.14
Business acquisitions & disposals -$298.8 -$313.54
Stock-based compensation $26.76 $17.57 $17.91 $16.56
Total cash flows from operations $111.08 $116.83 $127.13 $138.4
Investing activities
Capital expenditures -$0.55 -$0.41 -$2.04 -$3.45
Investments $269.28 -$216.25 $218.94 $282.53
Total cash flows from investing $268.73 -$216.66 -$81.91 -$34.7
Financing activities
Dividends paid
Sale and purchase of stock $6.61 $12.42 $7.09 $4.36
Net borrowings -$402.5 -$137.51 -$0.8
Total cash flows from financing -$397.88 -$10.48 -$130.42 $3.56
Effect of exchange rate
Change in cash and equivalents -$18.07 -$110.31 -$85.21 $107.26
Fundamentals
Market cap $1.81B
Enterprise value N/A
Shares outstanding 55.22M
Revenue $651.97M
EBITDA N/A
EBIT N/A
Net Income $59.71M
Revenue Q/Q 14.17%
Revenue Y/Y 6.79%
P/E ratio 30.28
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio 2.77
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS $1.08
ROA 4.56%
ROE N/A
Debt/Equity 0.39
Net debt/EBITDA N/A
Current ratio 2.20
Quick ratio 1.98