Company logo

STX - Seagate Technology Holdings plc

NASDAQ -> Technology -> Computer Hardware
Dublin, Ireland
Type: Equity

STX price evolution
STX
(in millions $) 30 Jul 2024 31 Mar 2024 31 Jan 2024 30 Oct 2023
Current assets
Cash $1358 $795 $787 $795
Short term investments
Net receivables $429 $332 $471 $521
Inventory $1239 $1191 $1053 $1052
Total current assets $3332 $2615 $2628 $2636
Long term investments
Property, plant & equipment $1614 $1639 $1642 $1652
Goodwill & intangible assets $1219 $1237 $1237 $1237
Total noncurrent assets $4407 $4481 $4521 $4560
Total investments
Total assets $7739 $7096 $7149 $7196
Current liabilities
Accounts payable $1786 $1672 $1619 $1511
Deferred revenue
Short long term debt $479 $479
Total current liabilities $3099 $3062 $2529 $2473
Long term debt $5195 $5192 $5669 $5666
Total noncurrent liabilities $6131 $5923 $6434 $6425
Total debt $5674 $5671 $5669 $5666
Total liabilities $9230 $8985 $8963 $8898
Shareholders' equity
Retained earnings -$8960 -$9319 -$9194 -$9025
Other shareholder equity -$1491 -$3 $3 -$15
Total shareholder equity -$1491 -$1889 -$1814 -$1702
(in millions $) 28 Jul 2024 31 Dec 2023 1 Aug 2022 30 Jul 2021
Current assets
Cash $1358 $786 $615 $1209
Short term investments
Net receivables $429 $621 $1532 $1158
Inventory $1239 $1140 $1565 $1204
Total current assets $3332 $2905 $4033 $3779
Long term investments
Property, plant & equipment $1614 $1706 $2239 $2181
Goodwill & intangible assets $1219 $1237 $1246 $1266
Total noncurrent assets $4407 $4651 $4911 $4896
Total investments
Total assets $7739 $7556 $8944 $8675
Current liabilities
Accounts payable $1786 $1603 $2058 $1725
Deferred revenue
Short long term debt $479 $63 $584 $245
Total current liabilities $3099 $2592 $3555 $2921
Long term debt $5195 $5388 $5062 $4894
Total noncurrent liabilities $6131 $6163 $5280 $5123
Total debt $5674 $5451 $5646 $5139
Total liabilities $9230 $8755 $8835 $8044
Shareholders' equity
Retained earnings -$8960 -$8670 -$7117 -$6305
Other shareholder equity -$1491 $98 $109 $631
Total shareholder equity -$1491 -$1199 $109 $631
(in millions $) 30 Jul 2024 31 Mar 2024 31 Jan 2024 30 Oct 2023
Revenue
Total revenue $1655
Cost of revenue $1230
Gross Profit $425
Operating activities
Research & development $164
Selling, general & administrative $116
Total operating expenses $282
Operating income $143
Income from continuing operations
EBIT $140
Income tax expense $33
Interest expense $82
Net income
Net income $25
Income (for common shares) $25
(in millions $) 28 Jul 2024 31 Dec 2023 1 Aug 2022 30 Jul 2021
Revenue
Total revenue $6551 $7384 $11661 $10681
Cost of revenue $6033 $7764
Gross Profit $1536 $1351 $3469 $2917
Operating activities
Research & development $797 $903
Selling, general & administrative $491 $502
Total operating expenses $1114 $1693 $1511 $1425
Operating income -$342 $1492
Income from continuing operations
EBIT -$183 $1568
Income tax expense $110 $33 $30 $34
Interest expense -$213 $313 -$247 $220
Net income
Net income $335 -$529 $1649 $1314
Income (for common shares) -$529 $1314
(in millions $) 28 Jul 2024 31 Mar 2024 31 Dec 2023 30 Sep 2023
Net income $25 -$19 -$184
Operating activities
Depreciation $63 $62 $76
Business acquisitions & disposals
Stock-based compensation $34 $30 $25
Total cash flows from operations $188 $169 $127
Investing activities
Capital expenditures -$57 -$35 -$70
Investments $5
Total cash flows from investing $126 -$52 -$35 -$70
Financing activities
Dividends paid -$585 -$147 -$146 -$145
Sale and purchase of stock $22 $9 $35
Net borrowings $212
Total cash flows from financing -$473 -$128 -$142 -$49
Effect of exchange rate $1 $1
Change in cash and equivalents $572 $8 -$8 $9
(in millions $) 28 Jul 2024 31 Dec 2023 1 Aug 2022 30 Jul 2021
Net income -$529 $1314
Operating activities
Depreciation $513 $397
Business acquisitions & disposals
Stock-based compensation $115 $112
Total cash flows from operations $942 $1626
Investing activities
Capital expenditures $218 -$494
Investments -$1 $28
Total cash flows from investing $126 $217 -$352 -$466
Financing activities
Dividends paid -$585 -$582 -$610 -$649
Sale and purchase of stock -$340 -$1939
Net borrowings $22 $967
Total cash flows from financing -$473 -$988 -$1899 -$1673
Effect of exchange rate $1
Change in cash and equivalents $572 $171 -$594 -$513
Fundamentals
Market cap $23.46B
Enterprise value $27.78B
Shares outstanding 209.99M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio InfinityT
Book/Share 0.00
Cash/Share 6.47
EPS N/A
ROA N/A
ROE N/A
Debt/Equity -6.19
Net debt/EBITDA N/A
Current ratio 1.08
Quick ratio 0.68