Company logo

STRL - Sterling Infrastructure, Inc.

NASDAQ -> Industrials -> Engineering & Construction
The Woodlands, United States
Type: Equity

STRL price evolution
STRL
(in millions $) 30 Jun 2024 31 Mar 2024 31 Dec 2023 30 Sep 2023
Current assets
Cash $539.99 $480.41 $471.56 $409.4
Short term investments
Net receivables $380.24 $292.23 $269.94 $340.92
Inventory
Total current assets $1016.77 $878.86 $847.98 $875.96
Long term investments
Property, plant & equipment $327.15 $313.97 $300.88 $289.55
Goodwill & intangible assets $601.18 $605.46 $609.51 $550.61
Total noncurrent assets $947.78 $938.64 $929.21 $847.84
Total investments
Total assets $1964.55 $1817.5 $1777.18 $1723.81
Current liabilities
Accounts payable $163.84 $135.43 $145.97 $150.22
Deferred revenue
Short long term debt $46.26 $45.61 $46.16 $53.55
Total current liabilities $820.86 $705.72 $678.17 $685.84
Long term debt $341.64 $344.9 $352.72 $361.79
Total noncurrent liabilities $462.68 $459.56 $475.16 $452.49
Total debt $387.9 $390.51 $398.88 $415.34
Total liabilities $1283.54 $1165.28 $1153.33 $1138.33
Shareholders' equity
Retained earnings $407.96 $356.08 $325.03 $284.86
Other shareholder equity
Total shareholder equity $670.67 $644.57 $618.91 $580.35
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Current assets
Cash $471.56 $181.54 $81.84 $66.19
Short term investments
Net receivables $269.94 $276.77 $249.05 $194.08
Inventory
Total current assets $847.98 $597.25 $434.69 $361.54
Long term investments
Property, plant & equipment $300.88 $274.9 $228.84 $143.18
Goodwill & intangible assets $609.51 $561.82 $563.01 $436.9
Total noncurrent assets $929.21 $844.37 $796.3 $591.15
Total investments
Total assets $1777.18 $1441.62 $1231 $952.69
Current liabilities
Accounts payable $145.97 $121.89 $144.98 $95.2
Deferred revenue
Short long term debt $46.16 $52.33 $37.07 $85.02
Total current liabilities $678.17 $446.61 $351.76 $321.88
Long term debt $352.72 $438.84 $444.42 $300.21
Total noncurrent liabilities $475.16 $517.21 $519.01 $362.08
Total debt $398.88 $491.16 $481.49 $385.23
Total liabilities $1153.33 $963.82 $870.77 $683.97
Shareholders' equity
Retained earnings $325.03 $186.38 $79.92 $17.27
Other shareholder equity -$1.72 -$5.26
Total shareholder equity $618.91 $474.6 $358.77 $267.27
(in millions $) 30 Jun 2024 31 Mar 2024 31 Dec 2023 30 Sep 2023
Revenue
Total revenue $582.82 $440.36 $485.98 $560.35
Cost of revenue $470.08 $363.46 $394.22 $468.48
Gross Profit $112.74 $76.9 $91.75 $91.87
Operating activities
Research & development
Selling, general & administrative $27.86 $27.3 $26.11 $25.24
Total operating expenses $40.01 $34.78 $35.99 $34.73
Operating income $72.73 $42.13 $55.77 $57.14
Income from continuing operations
EBIT $76.34 $45.32 $59.32 $60.5
Income tax expense $17.95 $7.6 $12.34 $13.89
Interest expense $6.51 $6.66 $6.8 $7.26
Net income
Net income $51.88 $31.05 $40.17 $39.35
Income (for common shares) $51.88 $31.05 $40.17 $39.35
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $1972.23 $1769.44 $1581.77 $1427.41
Cost of revenue $1634.59 $1494.87 $1367.01 $1236.04
Gross Profit $337.64 $274.57 $214.76 $191.37
Operating activities
Research & development
Selling, general & administrative $98.7 $86.48 $78.51 $71.42
Total operating expenses $131.84 $114.7 $107.47 $96.48
Operating income $205.79 $159.87 $107.29 $94.89
Income from continuing operations
EBIT $215.75 $159.01 $106.89 $94.15
Income tax expense $47.77 $41.71 $24.9 $22.47
Interest expense $29.32 $20.59 $19.35 $29.38
Net income
Net income $138.66 $96.72 $62.65 $42.31
Income (for common shares) $138.66 $106.46 $62.65 $42.31
(in millions $) 30 Jun 2024 31 Mar 2024 31 Dec 2023 30 Sep 2023
Net income $51.88 $31.05 $40.17 $39.35
Operating activities
Depreciation $16.93 $16.26 $14.87 $14.86
Business acquisitions & disposals -$1.02 -$51.18
Stock-based compensation $4.8 $4.59 $3.65 $3.97
Total cash flows from operations $120.97 $49.59 $147.37 $150.11
Investing activities
Capital expenditures -$24.33 -$20.03 -$10.94 -$9.3
Investments
Total cash flows from investing -$24.33 -$21.05 -$62.12 -$9.3
Financing activities
Dividends paid
Sale and purchase of stock -$30.14
Net borrowings -$6.65 -$6.68 -$15.65 -$9.26
Total cash flows from financing -$37.06 -$19.69 -$23.09 -$9.53
Effect of exchange rate
Change in cash and equivalents $59.57 $8.85 $62.16 $131.28
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $138.66 $96.72 $62.65 $42.31
Operating activities
Depreciation $57.4 $52.07 $34.2 $32.78
Business acquisitions & disposals -$37.18 -$33.79 -$180.91
Stock-based compensation $14.62 $12.73 $11.77 $11.64
Total cash flows from operations $478.58 $219.12 $151.59 $119.28
Investing activities
Capital expenditures -$50.58 -$55.96 -$42.54 -$30.49
Investments
Total cash flows from investing -$87.75 -$89.75 -$223.45 -$30.49
Financing activities
Dividends paid
Sale and purchase of stock
Net borrowings -$92.5 -$23.37 $90.39 -$77.75
Total cash flows from financing -$104.53 -$32.79 $87.91 -$68.34
Effect of exchange rate
Change in cash and equivalents $286.3 $96.57 $16.05 $20.45
Fundamentals
Market cap N/A
Enterprise value N/A
Shares outstanding N/A
Revenue $2.07B
EBITDA $304.39M
EBIT $241.48M
Net Income $162.45M
Revenue Q/Q 11.58%
Revenue Y/Y 16.63%
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA 8.92%
ROE 25.84%
Debt/Equity 1.86
Net debt/EBITDA 2.44
Current ratio 1.24
Quick ratio 1.24