Company logo

STNE - StoneCo Ltd.

NASDAQ -> Technology -> Software—Infrastructure
George Town, Cayman Islands
Type: Equity

STNE price evolution
STNE
(in millions $) 24 Apr 2024 13 Nov 2023 16 Aug 2023 30 Jul 2023
Current assets
Cash $6108.21 $5970.09 $6144.18
Short term investments $7707.43 $5307.19 $5123.52
Net receivables $26293.86 $22471.54 $20434.06 $19164.08
Inventory
Total current assets $40109.5 $33748.82 $31701.76 $29390.1
Long term investments $12459.48 $11876.99 $12254.16
Property, plant & equipment $1794.16 $1723.57 $1834.17 $1700.42
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $52568.98 $45625.8 $43955.92 $40750.7
Current liabilities
Accounts payable $554.78 $468.57 $456.68 $15953.56
Deferred revenue
Short long term debt $2029.62 $2049.87 $2059.51
Total current liabilities $31462.15 $26571.65 $24924.69 $23107.21
Long term debt $3928.85 $2840.63 $2726.3 $2527.5
Total noncurrent liabilities
Total debt
Total liabilities $36782.96 $30935.36 $29180.59 $27052.78
Shareholders' equity
Retained earnings $1261.89 $538.72 $117.36 $13997.6
Other shareholder equity -$320.5 -$319.8 -$283.94
Total shareholder equity $15786.02 $14690.44 $14775.32
(in millions $) 31 Jan 2024 31 Jan 2023 29 Apr 2022 30 Dec 2020
Current assets
Cash $4921.66 $5791.07 $2446.99
Short term investments $4472.94 $2944.12 $978.17
Net receivables $24711.7 $21330.2 $18003.92 $17739.96
Inventory
Total current assets $37152.6 $30659.2 $26739.11 $29274.82
Long term investments $11481.91 $10796.09 $51.98
Property, plant & equipment $1661.9 $1641.18 $1400.78 $770.06
Goodwill & intangible assets
Total noncurrent assets $479.93
Total investments
Total assets $48693.6 $42245.44 $37535.21 $31748.66
Current liabilities
Accounts payable $19677.6 $17174.78 $332.49 $180.49
Deferred revenue
Short long term debt $2797.24 $3457.11 $2330.47
Total current liabilities $29142.7 $25174.14 $20339.68 $13380.38
Long term debt $3639.2 $2728.47 $4006.23 $2812.79
Total noncurrent liabilities $654.99
Total debt $1171.42
Total liabilities $34071.3 $29351.53 $25475.83 $16756.64
Shareholders' equity
Retained earnings $15225.4 $13395.62 $85.87 $1455.03
Other shareholder equity -$320.5 -$432.7 $655.65 $167.13
Total shareholder equity $12777.8 $12059.38 $14853.46
(in millions $) 24 Apr 2024 13 Nov 2023 16 Aug 2023 30 Jul 2023
Revenue
Total revenue $1545.99 $1386.41 $1399.44 $2954.78
Cost of revenue $934.14 $805.11 $739.2
Gross Profit $611.85 $581.3 $660.24 $2269.48
Operating activities
Research & development
Selling, general & administrative $887.14 $750.24 $772.09
Total operating expenses $2930.73 $2658.16 $2670.49 $772.54
Operating income -$1384.74 -$1271.75 -$1271.05
Income from continuing operations
EBIT $661.54 $415.45 $306.59
Income tax expense $96.38 $95.97 $124.11 $115.06
Interest expense -$1074.67
Net income
Net income $730.86 $425.47 $329.39 $305.37
Income (for common shares) $730.86 $425.47 $329.39
(in millions $) 31 Jan 2024 31 Jan 2023 31 Jan 2022 30 Dec 2020
Revenue
Total revenue $12055.1 $3179.14
Cost of revenue $755.95
Gross Profit $9072.3 $2423.19
Operating activities
Research & development
Selling, general & administrative $869.19
Total operating expenses $3128.5 $1805.18
Operating income $1373.95
Income from continuing operations
EBIT $1373.95
Income tax expense $370.4 $290.22
Interest expense -$3973.1 -$339.84
Net income
Net income $1592.07 $854.07
Income (for common shares) $854.07
(in millions $) 24 Apr 2024 13 Nov 2023 16 Aug 2023 30 Jul 2023
Net income $730.86 $425.47 $329.39
Operating activities
Depreciation $264.06 $215.68 $249.82
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations -$369.89 -$9.54 $956.81
Investing activities
Capital expenditures -$343.82 -$155.33 -$375.34
Investments
Total cash flows from investing -$1807.88 $1387.51 -$545.43 -$456.45
Financing activities
Dividends paid
Sale and purchase of stock
Net borrowings -$7857.16 -$6386.77 -$6481.88
Total cash flows from financing $631.36 $148.43 -$28.03 -$871.85
Effect of exchange rate $17.5
Change in cash and equivalents $6108.21 $5970.09 $6144.18 $690.11
(in millions $) 31 Jan 2024 31 Jan 2023 29 Apr 2022 30 Dec 2020
Net income -$1204.55 $854.07
Operating activities
Depreciation $449.77 $222.19
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $3197.43 $56.48
Investing activities
Capital expenditures -$1187.99 -$372.14
Investments -$5113.57
Total cash flows from investing -$845.4 -$1871.14 -$2639.21 -$5808.97
Financing activities
Dividends paid -$0.18
Sale and purchase of stock
Net borrowings -$1263.29 -$769.04
Total cash flows from financing -$148.8 -$2810.13 $1258.3 $7216.17
Effect of exchange rate $10.3 $14.55 $14.97
Change in cash and equivalents $663.8 -$2983.04 -$4303.85 $1478.65
Fundamentals
Market cap N/A
Enterprise value N/A
Shares outstanding N/A
Revenue $7.29B
EBITDA N/A
EBIT N/A
Net Income $1.79B
Revenue Q/Q 37.13%
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA 3.92%
ROE N/A
Debt/Equity N/A
Net debt/EBITDA N/A
Current ratio 1.27
Quick ratio 1.27