Company logo

STEP - StepStone Group Inc.

NASDAQ -> Financial Services -> Asset Management
New York, United States
Type: Equity

STEP price evolution
STEP
(in millions $) 30 Oct 2024 1 May 2024 31 Dec 2023 30 Oct 2023
Current assets
Cash $174.31 $176.8
Short term investments
Net receivables $122.15 $96.29
Inventory
Total current assets $2131.97 $2304.66
Long term investments
Property, plant & equipment $97.4 $99.84
Goodwill & intangible assets $895.84 $913.86
Total noncurrent assets
Total investments $869.05 $898.72
Total assets $3468.18 $3608.36
Current liabilities
Accounts payable $305.01 $296.06
Deferred revenue
Short long term debt
Total current liabilities $1652.57 $1753.99
Long term debt $123.7 $123.59
Total noncurrent liabilities
Total debt $242.15 $242.7
Total liabilities $1802.33 $1910.68
Shareholders' equity
Retained earnings $131.34 $165.24
Other shareholder equity $0.19 $0.34
Total shareholder equity $761.84 $794.66
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Current assets
Cash $129.52 $117.45 $183.86 $89.94
Short term investments
Net receivables $98.77 $53.51 $39.57 $34.81
Inventory
Total current assets $2225.16 $2984.99 $1115.98
Long term investments
Property, plant & equipment $101.13 $61.06 $73.83 $10.23
Goodwill & intangible assets $935.19 $978.67 $12.28 $15.62
Total noncurrent assets
Total investments $916.43 $1441.63 $74.38 $53.39
Total assets $3497.4 $4188.13 $1320.77 $680.83
Current liabilities
Accounts payable $294.82 $279.9 $161.25 $39.8
Deferred revenue
Short long term debt
Total current liabilities $1745.17 $1996.91 $647.18
Long term debt $98.35 $62.88
Total noncurrent liabilities
Total debt $219.57 $133.84 $143.14
Total liabilities $1844.09 $2363.8 $661.08 $443.86
Shareholders' equity
Retained earnings $160.43 $229.62 $60.41 $60.41
Other shareholder equity $0.46 $0.66 $0.15 $0.18
Total shareholder equity $771.57 $817.63 $249.41 $216.23
(in millions $) 30 Oct 2024 1 May 2024 31 Dec 2023 30 Sep 2023
Revenue
Total revenue -$14.61 $191.42
Cost of revenue -$28.85 $98.6
Gross Profit $14.24 $92.83
Operating activities
Research & development
Selling, general & administrative $48 $31.73
Total operating expenses $48 $31.73
Operating income -$33.77 $61.1
Income from continuing operations
EBIT -$18.39 $36.06
Income tax expense -$0.72 $7.73
Interest expense $2.56 $2.11
Net income
Net income -$20.23 $26.23
Income (for common shares) -$20.23 $26.23
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue -$67.57 $1365.53 $787.72 $446.61
Cost of revenue -$214.24 $802.7 $411.06 $242.3
Gross Profit $146.66 $562.83 $376.65 $204.31
Operating activities
Research & development
Selling, general & administrative $147.16 $110.47 $48.48 $53.34
Total operating expenses $147.16 $110.47 $48.48 $53.34
Operating income -$0.5 $452.36 $328.17 $150.97
Income from continuing operations
EBIT -$10.39 $223.3 $93.25 $146.08
Income tax expense $3.82 $28.3 $23.26 $3.96
Interest expense $4.19 $1.11 $7.36 $10.21
Net income
Net income -$18.4 $193.88 $62.63 $131.92
Income (for common shares) -$18.4 $193.88 $62.63 $131.92
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Net income -$20.23 $26.23 $21.27 $28.8
Operating activities
Depreciation $12.16 $11.99 $11.99 $12.13
Business acquisitions & disposals -$4.11 -$0.25 -$2.32 -$0.95
Stock-based compensation $14.21 $5.92 $8.47 $9.34
Total cash flows from operations $25.18 $71.13 $57.59 -$0.52
Investing activities
Capital expenditures -$4.09 -$6.85 -$7.76 -$2.48
Investments -$2.67 -$5.82 -$4.41 -$3.97
Total cash flows from investing -$10.86 -$12.92 -$14.49 -$7.39
Financing activities
Dividends paid -$13.45 -$13.26 -$28.28 -$12.61
Sale and purchase of stock
Net borrowings $25 $15
Total cash flows from financing -$13.8 -$9.46 -$43.97 -$3.37
Effect of exchange rate -$3.01 $0.12 -$0.72 -$0.23
Change in cash and equivalents -$2.49 $48.87 -$1.59 -$11.51
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income -$18.4 $193.88 $62.63 $131.92
Operating activities
Depreciation $47.44 $26.98 $5.5 $7.08
Business acquisitions & disposals -$8.82 -$193.11
Stock-based compensation $24.94 $14 $7.9 $1.92
Total cash flows from operations $151.18 $214.28 $149.3 $65.93
Investing activities
Capital expenditures -$5.63 -$2.1 -$1.26 -$0.84
Investments -$16.36 -$15.06 -$9.91 $36.65
Total cash flows from investing -$30.81 -$210.24 -$11.17 $35.81
Financing activities
Dividends paid -$49.97 -$23.87 -$2.05 -$43.94
Sale and purchase of stock $337.8
Net borrowings $35 $65 -$147 -$1.5
Total cash flows from financing -$108.02 -$70.44 -$45.31 -$52.17
Effect of exchange rate -$0.29 -$0.01 $1.1 -$0.25
Change in cash and equivalents $12.07 -$66.41 $93.92 $49.32
Fundamentals
Market cap N/A
Enterprise value N/A
Shares outstanding N/A
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 2.39
Net debt/EBITDA N/A
Current ratio N/A
Quick ratio N/A