(in millions $) | 30 Oct 2024 | 30 Jul 2024 | 1 May 2024 | 31 Jan 2024 |
---|---|---|---|---|
Current assets | ||||
Cash | ||||
Short term investments | ||||
Net receivables | ||||
Inventory | ||||
Total current assets | ||||
Long term investments | ||||
Property, plant & equipment | $113.74 | $113.98 | $115.7 | $118.68 |
Goodwill & intangible assets | ||||
Total noncurrent assets | ||||
Total investments | ||||
Total assets | $10629.78 | $10723.66 | $10729.22 | $10647.14 |
Current liabilities | ||||
Accounts payable | $16.91 | $12.33 | $12.23 | $11.29 |
Deferred revenue | ||||
Short long term debt | ||||
Total current liabilities | $35.97 | $12.33 | $12.23 | $11.29 |
Long term debt | $170.06 | $349.96 | $324.86 | $159.76 |
Total noncurrent liabilities | ||||
Total debt | ||||
Total liabilities | $9003.65 | $9157.87 | $9198.52 | $9126.12 |
Shareholders' equity | ||||
Retained earnings | $474.9 | $447.95 | $425.13 | $405.94 |
Other shareholder equity | -$87.94 | -$121.17 | -$130.19 | -$118.09 |
Total shareholder equity |
(in millions $) | 31 Jan 2024 | 31 Jan 2023 | 31 Jan 2022 | 31 Jan 2021 |
---|---|---|---|---|
Current assets | ||||
Cash | ||||
Short term investments | ||||
Net receivables | ||||
Inventory | ||||
Total current assets | ||||
Long term investments | ||||
Property, plant & equipment | $118.68 | $127 | $70 | $74 |
Goodwill & intangible assets | ||||
Total noncurrent assets | ||||
Total investments | ||||
Total assets | $10647.14 | $10900 | $4486 | $3949 |
Current liabilities | ||||
Accounts payable | $11.29 | $2 | ||
Deferred revenue | ||||
Short long term debt | ||||
Total current liabilities | $11.29 | $25 | $14 | $16 |
Long term debt | $159.76 | $173 | ||
Total noncurrent liabilities | ||||
Total debt | ||||
Total liabilities | $9126.12 | $9517 | $3924 | $3403 |
Shareholders' equity | ||||
Retained earnings | $405.94 | $303 | $237 | $214 |
Other shareholder equity | -$118.09 | -$143 | $3 | $7 |
Total shareholder equity |
(in millions $) | 29 Oct 2022 | 29 Jul 2022 | 30 Apr 2022 | 31 Jan 2022 |
---|---|---|---|---|
Revenue | ||||
Total revenue | ||||
Cost of revenue | ||||
Gross Profit | ||||
Operating activities | ||||
Research & development | ||||
Selling, general & administrative | ||||
Total operating expenses | ||||
Operating income | ||||
Income from continuing operations | ||||
EBIT | ||||
Income tax expense | ||||
Interest expense | ||||
Net income | ||||
Net income | ||||
Income (for common shares) |
(in millions $) | 31 Jan 2022 | |||
---|---|---|---|---|
Revenue | ||||
Total revenue | ||||
Cost of revenue | ||||
Gross Profit | ||||
Operating activities | ||||
Research & development | ||||
Selling, general & administrative | ||||
Total operating expenses | ||||
Operating income | ||||
Income from continuing operations | ||||
EBIT | ||||
Income tax expense | ||||
Interest expense | ||||
Net income | ||||
Net income | ||||
Income (for common shares) |