Company logo

STCN - Steel Connect, Inc.

NASDAQ -> Communication Services -> Advertising Agencies
Smyrna, United States
Type: Equity

STCN price evolution
STCN
(in millions $) 31 Aug 2024 30 May 2024 2 Mar 2024 1 Dec 2023
Current assets
Cash $269.24 $276.42
Short term investments
Net receivables $33.44 $31.87 $29.18 $28
Inventory $6.73 $7.47 $7.74 $6.8
Total current assets $295.83 $314.45 $321.37 $317.8
Long term investments $14.29 $3.17
Property, plant & equipment $26.28 $28.06 $29.25 $29.7
Goodwill & intangible assets $54.71 $55.61
Total noncurrent assets $171.01 $91.34
Total investments $14.29 $3.17
Total assets $485.63 $485.46 $412.71 $410.6
Current liabilities
Accounts payable $25.22 $27.49 $25.46 $24.9
Deferred revenue
Short long term debt $21.79 $21.93
Total current liabilities $75.06 $79.71 $75.62 $77.9
Long term debt $14.44 $16.14
Total noncurrent liabilities $19.44 $22
Total debt $36.24 $38.06
Total liabilities $93.71 $99.15 $97.62 $101.2
Shareholders' equity
Retained earnings $93.46 $87.45 $16.32 $11.5
Other shareholder equity -$1.51 -$0.93 -$0.86 -$1.6
Total shareholder equity $148.58 $77.36
(in millions $) 31 Aug 2024 31 Aug 2023 31 Dec 2022 31 Dec 2021
Current assets
Cash $53.14 $96.93
Short term investments
Net receivables $33.44 $28.6 $40.08 $69.81
Inventory $6.73 $8.6 $8.15 $16.23
Total current assets $295.83 $319.3 $109.83 $213.4
Long term investments
Property, plant & equipment $26.28 $30.8 $23.19 $109.7
Goodwill & intangible assets $346.48
Total noncurrent assets $27.92 $462.98
Total investments
Total assets $485.63 $411.2 $137.75 $676.38
Current liabilities
Accounts payable $25.22 $26.5 $30.55 $55.52
Deferred revenue
Short long term debt $6.47 $19.29
Total current liabilities $75.06 $67.8 $83.8 $217.99
Long term debt $12.5 $23.99 $406.46
Total noncurrent liabilities $27.98 $417
Total debt $30.46 $425.75
Total liabilities $93.71 $104.8 $111.78 $634.99
Shareholders' equity
Retained earnings $93.46 $7.6 -$7493.32 -$7480.22
Other shareholder equity -$1.51 -$0.6 $4.14 $7.16
Total shareholder equity -$9.21 $6.21
(in millions $) 1 May 2025 31 Jan 2025 31 Aug 2024 30 May 2024
Revenue
Total revenue $45.87 $43.85
Cost of revenue
Gross Profit $12.65 $13.02
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $11.7 $10.04
Operating income
Income from continuing operations
EBIT
Income tax expense -$0.09 -$67.8
Interest expense $3.08 $3.41
Net income
Net income $1.45 $17
Income (for common shares)
(in millions $) 31 Aug 2024 31 Aug 2023 31 Dec 2022 31 Dec 2021
Revenue
Total revenue $174.11 $189.1 $203.27 $613.77
Cost of revenue $161.74 $484.15
Gross Profit $48.49 $51.5 $41.54 $129.61
Operating activities
Research & development
Selling, general & administrative $40.37 $96.53
Total operating expenses $41.03 $42.9 $40.37 $142.44
Operating income $1.16 -$12.83
Income from continuing operations
EBIT $3.54 -$11.64
Income tax expense -$67.02 $1.2 $11.39 $1.61
Interest expense $12.72 -$0.8 $3.12 $31.14
Net income
Net income $20.51 $13.5 -$10.97 -$44.39
Income (for common shares) -$13.1 -$46.52
(in millions $) 31 Aug 2024 30 May 2024 2 Mar 2024 1 Dec 2023
Net income
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations
Investing activities
Capital expenditures
Investments
Total cash flows from investing $108.58 $135.82 $150.25 $150.08
Financing activities
Dividends paid -$2.13 -$1.6 -$1.07 -$0.54
Sale and purchase of stock
Net borrowings
Total cash flows from financing -$2.13 -$1.6 -$1.07 -$0.54
Effect of exchange rate -$0.51 -$0.67 -$0.34 -$0.88
Change in cash and equivalents $127.79 $145.83 $153.02 $155.24
(in millions $) 31 Aug 2024 31 Aug 2023 31 Dec 2022 31 Dec 2021
Net income -$10.97 -$44.39
Operating activities
Depreciation $11.64 $57.73
Business acquisitions & disposals
Stock-based compensation $0.7 $0.59
Total cash flows from operations -$3.13 $23.07
Investing activities
Capital expenditures -$1.49 -$3.33
Investments
Total cash flows from investing $108.58 $53.57 -$1.49 -$3.33
Financing activities
Dividends paid -$2.13 -$2.13
Sale and purchase of stock $0
Net borrowings -$0.17 -$7.71
Total cash flows from financing -$2.13 -$6.61 -$2.3 -$9.84
Effect of exchange rate -$0.51 $0.87 -$1.37 $0.6
Change in cash and equivalents $127.79 $65.35 -$8.28 $10.5
Fundamentals
Market cap $76.97M
Enterprise value N/A
Shares outstanding 6.32M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity N/A
Net debt/EBITDA N/A
Current ratio 3.94
Quick ratio 3.85