Company logo

STCN - Steel Connect, Inc.

NASDAQ -> Communication Services -> Advertising Agencies
Smyrna, United States
Type: Equity

STCN price evolution
STCN
(in millions $) 30 May 2024 2 Mar 2024 1 Dec 2023 31 Aug 2023
Current assets
Cash $269.24 $276.42 $276.7
Short term investments
Net receivables $31.87 $29.18 $28 $28.6
Inventory $7.47 $7.74 $6.8 $8.6
Total current assets $314.45 $321.37 $317.8 $319.3
Long term investments $14.29 $3.17 $3.44
Property, plant & equipment $28.06 $29.25 $29.7 $30.8
Goodwill & intangible assets $54.71 $55.61 $56.5
Total noncurrent assets $171.01 $91.34 $92.81
Total investments $14.29 $3.17 $3.44
Total assets $485.46 $412.71 $410.6 $411.2
Current liabilities
Accounts payable $27.49 $25.46 $24.9 $26.5
Deferred revenue
Short long term debt $21.79 $21.93 $21.01
Total current liabilities $79.71 $75.62 $77.9 $67.8
Long term debt $14.44 $16.14 $12.5
Total noncurrent liabilities $19.44 $22 $23.29
Total debt $36.24 $38.06 $38.83
Total liabilities $99.15 $97.62 $101.2 $104.8
Shareholders' equity
Retained earnings $87.45 $16.32 $11.5 $7.6
Other shareholder equity -$0.93 -$0.86 -$1.6 -$0.6
Total shareholder equity $148.58 $77.36 $71.67
(in millions $) 31 Aug 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Current assets
Cash $53.14 $96.93 $75.89
Short term investments
Net receivables $28.6 $40.08 $69.81 $93.07
Inventory $8.6 $8.15 $16.23 $15.35
Total current assets $319.3 $109.83 $213.4 $223.54
Long term investments
Property, plant & equipment $30.8 $23.19 $109.7 $135.82
Goodwill & intangible assets $346.48 $392.39
Total noncurrent assets $27.92 $462.98 $535.63
Total investments
Total assets $411.2 $137.75 $676.38 $759.17
Current liabilities
Accounts payable $26.5 $30.55 $55.52 $70
Deferred revenue
Short long term debt $6.47 $19.29 $19.84
Total current liabilities $67.8 $83.8 $217.99 $249.93
Long term debt $12.5 $23.99 $406.46 $416.73
Total noncurrent liabilities $27.98 $417 $425.24
Total debt $30.46 $425.75 $436.58
Total liabilities $104.8 $111.78 $634.99 $675.17
Shareholders' equity
Retained earnings $7.6 -$7493.32 -$7480.22 -$7433.7
Other shareholder equity -$0.6 $4.14 $7.16 $3.84
Total shareholder equity -$9.21 $6.21 $48.82
(in millions $) 30 May 2024 2 Mar 2024 1 Dec 2023 31 Aug 2023
Revenue
Total revenue $43.85 $43.05 $41.3 $40.8
Cost of revenue
Gross Profit $13.02 $11.35 $11.5 $11.1
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $10.04 $9.63 $9.6 $9.4
Operating income
Income from continuing operations
EBIT
Income tax expense -$67.8 $0.19 $0.7 -$0.4
Interest expense $3.41 $3.25 $3 $0.9
Net income
Net income $17 $1.15 $0.9 $7.6
Income (for common shares)
(in millions $) 31 Aug 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $189.1 $203.27 $613.77 $782.81
Cost of revenue $161.74 $484.15 $619.85
Gross Profit $51.5 $41.54 $129.61 $162.96
Operating activities
Research & development
Selling, general & administrative $40.37 $96.53 $103.26
Total operating expenses $42.9 $40.37 $142.44 $130.52
Operating income $1.16 -$12.83 $32.44
Income from continuing operations
EBIT $3.54 -$11.64 $34.6
Income tax expense $1.2 $11.39 $1.61 $5.92
Interest expense -$0.8 $3.12 $31.14 $33.97
Net income
Net income $13.5 -$10.97 -$44.39 -$5.28
Income (for common shares) -$13.1 -$46.52 -$7.41
(in millions $) 30 May 2024 2 Mar 2024 1 Dec 2023 31 Aug 2023
Net income
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations
Investing activities
Capital expenditures
Investments
Total cash flows from investing $135.82 $150.25 $150.08 $53.57
Financing activities
Dividends paid -$1.6 -$1.07 -$0.54 -$2.13
Sale and purchase of stock
Net borrowings
Total cash flows from financing -$1.6 -$1.07 -$0.54 -$6.61
Effect of exchange rate -$0.67 -$0.34 -$0.88 $0.87
Change in cash and equivalents $145.83 $153.02 $155.24 $65.35
(in millions $) 31 Aug 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income -$10.97 -$44.39 -$5.28
Operating activities
Depreciation $11.64 $57.73 $50.33
Business acquisitions & disposals
Stock-based compensation $0.7 $0.59 $0.72
Total cash flows from operations -$3.13 $23.07 $71.62
Investing activities
Capital expenditures -$1.49 -$3.33 -$12.05
Investments $0.16
Total cash flows from investing $53.57 -$1.49 -$3.33 -$11.89
Financing activities
Dividends paid -$2.13
Sale and purchase of stock $0 $0.02
Net borrowings -$0.17 -$7.71 -$10.17
Total cash flows from financing -$6.61 -$2.3 -$9.84 -$12.28
Effect of exchange rate $0.87 -$1.37 $0.6 $1.12
Change in cash and equivalents $65.35 -$8.28 $10.5 $48.58
Fundamentals
Market cap $72.76M
Enterprise value N/A
Shares outstanding 6.30M
Revenue $169.00M
EBITDA N/A
EBIT N/A
Net Income $26.65M
Revenue Q/Q -4.96%
Revenue Y/Y -15.82%
P/E ratio 2.73
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio 0.43
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS $4.23
ROA 6.20%
ROE N/A
Debt/Equity N/A
Net debt/EBITDA N/A
Current ratio 3.95
Quick ratio 3.85