Company logo

SSTI - ShotSpotter, Inc.

NASDAQ -> Technology -> Software—Application
Fremont, United States
Type: Equity

SSTI price evolution
SSTI
(in millions $) 30 Oct 2024 30 Jul 2024 31 Mar 2024 31 Jan 2024
Current assets
Cash $9.79 $8.52 $5.7
Short term investments
Net receivables $25.86 $35.7 $35.2 $31.57
Inventory
Total current assets $46.37 $49.04 $47.23 $41.18
Long term investments
Property, plant & equipment $23.07 $23.69 $23.51 $23.34
Goodwill & intangible assets $69.25 $70.21 $71.15
Total noncurrent assets $96.84 $97.74 $98.4
Total investments
Total assets $141.73 $145.88 $144.97 $138.51
Current liabilities
Accounts payable $2.69 $2.45 $2.26 $3.03
Deferred revenue $49.43 $50.75 $42.08
Short long term debt $7 $7 $7
Total current liabilities $59.6 $60.87 $61.18 $59.9
Long term debt
Total noncurrent liabilities $9.4 $9.04 $4.13
Total debt $7 $7 $7
Total liabilities $68.41 $70.27 $70.21 $63.76
Shareholders' equity
Retained earnings -$100.22 -$98.78 -$98.03 -$95.12
Other shareholder equity -$0.29 -$0.33 -$0.34 -$0.33
Total shareholder equity $75.61 $74.76 $74.76
(in millions $) 31 Jan 2024 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $5.7 $10.48 $15.64 $16.04
Short term investments
Net receivables $31.57 $30.96 $16.13 $12.92
Inventory
Total current assets $41.18 $44.66 $34.27 $31.14
Long term investments
Property, plant & equipment $23.34 $25.23 $19.73 $16.23
Goodwill & intangible assets $71.15 $50.29 $16.38 $17.35
Total noncurrent assets $98.4 $78.09 $38.03 $35.18
Total investments
Total assets $138.51 $122.75 $72.3 $66.32
Current liabilities
Accounts payable $3.03 $1.63 $1.59 $1.19
Deferred revenue $42.08 $43.72 $26.71 $24.58
Short long term debt $7
Total current liabilities $59.9 $53.82 $34.5 $30.98
Long term debt
Total noncurrent liabilities $4.13 $8.3 $3.99 $1.04
Total debt $7
Total liabilities $63.76 $61.8 $38.49 $32.02
Shareholders' equity
Retained earnings -$95.12 -$92.4 -$98.78 -$94.35
Other shareholder equity -$0.33 -$0.29 -$0.24 -$0.17
Total shareholder equity $74.76 $60.95 $33.81 $34.3
(in millions $) 30 Oct 2024 30 Jul 2024 31 Mar 2024 31 Jan 2024
Revenue
Total revenue $26.25 $25.41 $26.05
Cost of revenue $10.52
Gross Profit $15.27 $14.89 $15.05
Operating activities
Research & development $3.56
Selling, general & administrative $13.94
Total operating expenses $16.26 $17.5 $15.37
Operating income -$2.62
Income from continuing operations
EBIT -$2.67
Income tax expense $0.32 $0.11 $0.56
Interest expense $0.01 $0.12 $4.65
Net income
Net income -$1.44 -$2.91 $3.64
Income (for common shares) -$2.91
(in millions $) 31 Jan 2024 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $92.72 $81 $58.16 $45.73
Cost of revenue $34.22 $25.64 $18.76
Gross Profit $52.84 $46.78 $32.52 $26.98
Operating activities
Research & development $10.03 $7.04 $5.61
Selling, general & administrative $38.17 $29.55 $20.07
Total operating expenses $59.65 $48.43 $36.59 $25.68
Operating income -$1.65 -$4.07 $1.29
Income from continuing operations
EBIT $7.55 -$4.41 $1.02
Income tax expense $1.2 $1.17 $0.06 -$0.09
Interest expense $5.64 -$0.04 -$0.11
Net income
Net income -$2.72 $6.38 -$4.43 $1.23
Income (for common shares) $6.38 -$4.43 $1.23
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Net income -$0.75 -$2.91 $3.64
Operating activities
Depreciation $2.52 $2.54 $2.58
Business acquisitions & disposals
Stock-based compensation $3.15 $2.93 $2.71
Total cash flows from operations $4.41 $4.98 $0.32
Investing activities
Capital expenditures -$1.58 -$2.13 -$0.7
Investments
Total cash flows from investing -$5.07 -$1.61 -$2.14 -$0.7
Financing activities
Dividends paid
Sale and purchase of stock -$1.55 $0.26
Net borrowings
Total cash flows from financing -$8.5 -$1.55 $0.26
Effect of exchange rate $0.04 $0.01 -$0.02 $0.03
Change in cash and equivalents $9.55 $1.26 $2.84 -$0.12
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income -$2.72 $6.38 -$4.43 $1.23
Operating activities
Depreciation $10.64 $9.2 $6.83 $5.59
Business acquisitions & disposals -$10.99 -$4.62 $0.01 -$14.63
Stock-based compensation $9.98 $8.28 $5.87 $4.46
Total cash flows from operations $10.95 $12.18 $9.82 $11.21
Investing activities
Capital expenditures -$5.05 -$10.91 -$7.84 -$4.06
Investments
Total cash flows from investing -$16.48 -$15.54 -$7.88 -$18.76
Financing activities
Dividends paid
Sale and purchase of stock -$4.71 -$1.75 -$1.86 -$0.6
Net borrowings $7 -$0.01
Total cash flows from financing $0.8 -$1.75 -$2.27 -$0.96
Effect of exchange rate -$0.04 -$0.05 -$0.08 -$0
Change in cash and equivalents -$4.74 -$5.1 -$0.33 -$8.51
Fundamentals
Market cap $147.44M
Enterprise value N/A
Shares outstanding 12.56M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q 9.48%
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 0.85
Net debt/EBITDA N/A
Current ratio 0.78
Quick ratio N/A