Company logo

SRRK - Scholar Rock Holding Corporation

NASDAQ -> Healthcare -> Biotechnology
Cambridge, United States
Type: Equity

SRRK price evolution
SRRK
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Current assets
Cash $104.26 $70.21 $110.68 $153.78
Short term investments $178.08 $151.04 $140.67 $124
Net receivables
Inventory
Total current assets $288.19 $228.47 $259.81 $287.16
Long term investments
Property, plant & equipment $16.02 $18.28 $20.88 $23.41
Goodwill & intangible assets
Total noncurrent assets $22.84 $22.22 $25.09 $27.56
Total investments $178.08 $151.04 $140.67 $124
Total assets $311.04 $250.69 $284.9 $314.72
Current liabilities
Accounts payable $3.46 $1.97 $3.04 $3.72
Deferred revenue
Short long term debt $8.74 $7.2 $7.28 $7.64
Total current liabilities $32.74 $26.73 $24.27 $26.21
Long term debt $53.08 $56.29 $58.13 $59.86
Total noncurrent liabilities $53.08 $56.29 $58.13 $59.86
Total debt $61.82 $63.49 $65.41 $67.5
Total liabilities $85.82 $83.02 $82.4 $86.07
Shareholders' equity
Retained earnings -$676.42 -$630.29 -$587.94 -$550.01
Other shareholder equity $0.09 -$0.02 -$0.06 -$0.33
Total shareholder equity $225.22 $167.66 $202.5 $228.65
(in millions $) 31 Dec 2023 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $104.26 $105.77 $215.33 $162.86
Short term investments $178.08 $212.09 $40.16 $180.67
Net receivables
Inventory
Total current assets $288.19 $328.02 $265.32 $344.4
Long term investments
Property, plant & equipment $16.02 $25.93 $35.01 $40.38
Goodwill & intangible assets
Total noncurrent assets $22.84 $30.14 $39.13 $43.9
Total investments $178.08 $212.09 $40.16 $180.67
Total assets $311.04 $358.17 $304.44 $388.31
Current liabilities
Accounts payable $3.46 $3.99 $4.43 $3.41
Deferred revenue $33.19 $52.01
Short long term debt $8.74 $7.85 $8.98 $5.37
Total current liabilities $32.74 $36.39 $64.3 $42.56
Long term debt $53.08 $49.74 $68.07 $51.77
Total noncurrent liabilities $53.08 $61.54 $68.07 $84.97
Total debt $61.82 $69.4 $77.06 $57.14
Total liabilities $85.82 $97.93 $132.37 $127.53
Shareholders' equity
Retained earnings -$676.42 -$510.63 -$376.13 -$244.33
Other shareholder equity $0.09 -$0.88 -$0.04 -$0
Total shareholder equity $225.22 $260.24 $172.07 $260.77
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Revenue
Total revenue
Cost of revenue
Gross Profit
Operating activities
Research & development $34.96 $30.34 $26.87 $29.73
Selling, general & administrative $13.07 $13.34 $12.21 $10.77
Total operating expenses $48.03 $43.67 $39.08 $40.51
Operating income -$48.03 -$43.67 -$39.08 -$40.51
Income from continuing operations
EBIT -$46.13 -$42.36 -$37.92 -$39.38
Income tax expense
Interest expense
Net income
Net income -$46.13 -$42.36 -$37.92 -$39.38
Income (for common shares) -$46.13 -$42.36 -$37.92 -$39.38
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $33.19 $18.82 $15.4
Cost of revenue
Gross Profit $33.19 $18.82 $15.4
Operating activities
Research & development $121.9 $124.44 $108.47 $74.06
Selling, general & administrative $49.4 $43.12 $40.27 $28.22
Total operating expenses $171.29 $167.56 $148.74 $102.28
Operating income -$171.29 -$134.37 -$129.92 -$86.88
Income from continuing operations
EBIT -$165.79 -$134.5 -$131.8 -$86.48
Income tax expense
Interest expense
Net income
Net income -$165.79 -$134.5 -$131.8 -$86.48
Income (for common shares) -$165.79 -$134.5 -$131.8 -$86.48
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Net income -$46.13 -$42.36 -$37.92 -$39.38
Operating activities
Depreciation $2.25 $2.6 $2.58 $2.54
Business acquisitions & disposals
Stock-based compensation $6.95 $7.2 $6.82 $6.17
Total cash flows from operations -$37.35 -$32.27 -$32.55 -$43.05
Investing activities
Capital expenditures -$0.04 -$0.02
Investments -$25.13 -$8.47 -$15.2 $90
Total cash flows from investing -$25.13 -$8.47 -$15.24 $89.98
Financing activities
Dividends paid
Sale and purchase of stock $96.53 $0.28 $4.69 $1.07
Net borrowings
Total cash flows from financing $96.53 $0.28 $4.69 $1.08
Effect of exchange rate
Change in cash and equivalents $34.05 -$40.47 -$43.1 $48.01
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income -$165.79 -$134.5 -$131.8 -$86.48
Operating activities
Depreciation $9.97 $9.88 $9.02 $3.87
Business acquisitions & disposals
Stock-based compensation $27.14 $27.7 $23.15 $11.18
Total cash flows from operations -$145.23 -$132.69 -$126.79 -$60.27
Investing activities
Capital expenditures -$0.06 -$1.06 -$5.25 -$4.09
Investments $41.2 -$170.63 $139.56 -$59.41
Total cash flows from investing $41.14 -$171.7 $134.31 -$63.5
Financing activities
Dividends paid
Sale and purchase of stock $102.57 $195.81 $19.99 $223.22
Net borrowings -$0.97 $24.98 $24.62
Total cash flows from financing $102.57 $194.83 $44.95 $247.82
Effect of exchange rate
Change in cash and equivalents -$1.51 -$109.56 $52.48 $124.05
Fundamentals
Market cap $1.01B
Enterprise value $971.88M
Shares outstanding 75.98M
Revenue $0.00
EBITDA -$155.82M
EBIT -$165.79M
Net Income -$165.79M
Revenue Q/Q N/A
Revenue Y/Y -100.00%
P/E ratio -6.12
EV/Sales N/A
EV/EBITDA -6.24
EV/EBIT -5.86
P/S ratio N/A
P/B ratio 4.51
Book/Share 2.96
Cash/Share 1.37
EPS -$2.18
ROA -57.10%
ROE -80.48%
Debt/Equity 0.38
Net debt/EBITDA 0.12
Current ratio 8.80
Quick ratio 8.80