SPT - Sprout Social, Inc.
NASDAQ
->
Technology
->
Software—Application
Chicago,
United States
Type: Equity
SPT price evolution
SPT
| (in millions $) | 30 Oct 2024 | 30 Jun 2024 | 31 Mar 2024 | 31 Jan 2024 |
|---|---|---|---|---|
| Current assets | ||||
| Cash | $82.89 | $80.87 | $69.16 | $49.76 |
| Short term investments | $12.33 | $25.05 | $44.65 | |
| Net receivables | $54.36 | $58.61 | $50.42 | $63.49 |
| Inventory | ||||
| Total current assets | $178.52 | $183.08 | $177.75 | $195.94 |
| Long term investments | $0.99 | $3.7 | ||
| Property, plant & equipment | $18.78 | $19.08 | $19.9 | $20.14 |
| Goodwill & intangible assets | $146.26 | $147.81 | $149.47 | |
| Total noncurrent assets | $210.52 | $212.19 | $200.64 | |
| Total investments | $12.33 | $26.04 | $48.34 | |
| Total assets | $388.83 | $393.6 | $389.94 | $396.58 |
| Current liabilities | ||||
| Accounts payable | $7.54 | $9.8 | $5.74 | $6.93 |
| Deferred revenue | $149.26 | $147.1 | $141.46 | |
| Short long term debt | $4 | $3.97 | $3.95 | |
| Total current liabilities | $186.52 | $187.12 | $182.41 | $181.04 |
| Long term debt | $30 | $53.07 | $59.09 | $70.08 |
| Total noncurrent liabilities | $54.36 | $60.18 | $71.35 | |
| Total debt | $57.07 | $63.06 | $74.03 | |
| Total liabilities | $230.74 | $241.48 | $242.59 | $252.39 |
| Shareholders' equity | ||||
| Retained earnings | -$339.97 | -$322.88 | -$305.99 | -$292.41 |
| Other shareholder equity | $0.01 | -$0.03 | -$0.05 | -$0.08 |
| Total shareholder equity | $152.12 | $147.35 | $144.19 | |
| (in millions $) | 31 Jan 2024 | 31 Jan 2023 | 31 Dec 2021 | 31 Dec 2020 |
|---|---|---|---|---|
| Current assets | ||||
| Cash | $49.76 | $79.92 | $107.11 | $114.52 |
| Short term investments | $44.65 | $92.93 | $69.82 | $49.36 |
| Net receivables | $63.49 | $35.83 | $25.48 | $17.18 |
| Inventory | ||||
| Total current assets | $195.94 | $235.47 | $222.53 | $199.33 |
| Long term investments | $3.7 | $12.99 | ||
| Property, plant & equipment | $20.14 | $21.45 | $22.31 | $25.06 |
| Goodwill & intangible assets | $149.47 | $4.3 | $5.34 | $6.39 |
| Total noncurrent assets | $200.64 | $58.45 | $42.19 | $40.34 |
| Total investments | $48.34 | $105.92 | $69.82 | $49.36 |
| Total assets | $396.58 | $293.92 | $264.72 | $239.67 |
| Current liabilities | ||||
| Accounts payable | $6.93 | $4.99 | $2.89 | $1.54 |
| Deferred revenue | $141.46 | $96.23 | $69.35 | $43.76 |
| Short long term debt | $3.95 | $3.5 | $2.69 | $2.15 |
| Total current liabilities | $181.04 | $132.81 | $98.43 | $63.58 |
| Long term debt | $70.08 | $18.29 | $20.95 | $23.64 |
| Total noncurrent liabilities | $71.35 | $18.78 | $21.08 | $23.99 |
| Total debt | $74.03 | $21.79 | $23.64 | $25.79 |
| Total liabilities | $252.39 | $151.58 | $119.51 | $87.57 |
| Shareholders' equity | ||||
| Retained earnings | -$292.41 | -$225.99 | -$175.75 | -$147.04 |
| Other shareholder equity | -$0.08 | -$0.37 | ||
| Total shareholder equity | $144.19 | $142.34 | $145.21 | $152.1 |
| (in millions $) | 30 Oct 2024 | 30 Jun 2024 | 31 Mar 2024 | 31 Jan 2024 |
|---|---|---|---|---|
| Revenue | ||||
| Total revenue | $102.64 | $99.4 | $96.78 | |
| Cost of revenue | $22.4 | $22.43 | ||
| Gross Profit | $79.41 | $76.99 | $74.36 | |
| Operating activities | ||||
| Research & development | $25.13 | $23.77 | ||
| Selling, general & administrative | $68.38 | $63.87 | ||
| Total operating expenses | $96.28 | $93.51 | $87.64 | |
| Operating income | -$16.51 | -$13.29 | ||
| Income from continuing operations | ||||
| EBIT | -$15.72 | -$12.66 | ||
| Income tax expense | $0.25 | $0.2 | -$0.13 | |
| Interest expense | $0.16 | $0.97 | $1.05 | |
| Net income | ||||
| Net income | -$17.09 | -$16.89 | -$13.57 | |
| Income (for common shares) | -$16.89 | -$13.57 | ||
| (in millions $) | 31 Dec 2023 | 31 Dec 2022 | 31 Dec 2021 | 31 Dec 2020 |
|---|---|---|---|---|
| Revenue | ||||
| Total revenue | $333.64 | $253.83 | $187.86 | $132.95 |
| Cost of revenue | $76.27 | $59.86 | $46.79 | $34.92 |
| Gross Profit | $257.38 | $193.97 | $141.07 | $98.03 |
| Operating activities | ||||
| Research & development | $79.55 | $61.44 | $40.05 | $30.49 |
| Selling, general & administrative | $247.1 | $184.21 | $129.11 | $99.54 |
| Total operating expenses | $326.65 | $245.65 | $169.16 | $130.03 |
| Operating income | -$69.28 | -$51.68 | -$28.09 | -$32 |
| Income from continuing operations | ||||
| EBIT | -$63.02 | -$49.72 | -$28.19 | -$31.16 |
| Income tax expense | $0.65 | $0.37 | $0.21 | $0.13 |
| Interest expense | $2.75 | $0.15 | $0.3 | $0.37 |
| Net income | ||||
| Net income | -$66.43 | -$50.24 | -$28.7 | -$31.66 |
| Income (for common shares) | -$66.43 | -$50.24 | -$28.7 | -$31.66 |
| (in millions $) | 30 Oct 2024 | 30 Jun 2024 | 31 Mar 2024 | 31 Dec 2023 |
|---|---|---|---|---|
| Net income | -$16.89 | -$13.57 | -$20.08 | |
| Operating activities | ||||
| Depreciation | $2.98 | $2.89 | $2.86 | |
| Business acquisitions & disposals | -$1.41 | $0.14 | ||
| Stock-based compensation | $20.6 | $18.07 | $18.66 | |
| Total cash flows from operations | $2.06 | $11.16 | -$2.6 | |
| Investing activities | ||||
| Capital expenditures | -$0.49 | -$1.09 | -$0.63 | |
| Investments | $13.83 | $22.55 | $32.66 | |
| Total cash flows from investing | $36.71 | $13.34 | $20.05 | $32.17 |
| Financing activities | ||||
| Dividends paid | ||||
| Sale and purchase of stock | $1.26 | $0.91 | ||
| Net borrowings | -$5 | -$10 | -$20.21 | |
| Total cash flows from financing | -$25.73 | -$4.01 | -$11.48 | -$19.83 |
| Effect of exchange rate | ||||
| Change in cash and equivalents | $33.16 | $11.39 | $19.74 | $9.73 |
| (in millions $) | 31 Dec 2023 | 31 Dec 2022 | 31 Dec 2021 | 31 Dec 2020 |
|---|---|---|---|---|
| Net income | -$66.43 | -$50.24 | -$28.7 | -$31.66 |
| Operating activities | ||||
| Depreciation | $8.23 | $4.93 | $4.71 | $5.29 |
| Business acquisitions & disposals | -$145.64 | |||
| Stock-based compensation | $67.7 | $47.74 | $21.73 | $11.08 |
| Total cash flows from operations | $6.46 | $10.67 | $14.82 | -$11.35 |
| Investing activities | ||||
| Capital expenditures | -$2.07 | -$1.82 | -$0.93 | -$4.01 |
| Investments | $61.07 | -$35.85 | -$21.19 | -$49.79 |
| Total cash flows from investing | -$86.64 | -$37.67 | -$22.12 | -$53.8 |
| Financing activities | ||||
| Dividends paid | ||||
| Sale and purchase of stock | $2.37 | $1.74 | $0.04 | $52.45 |
| Net borrowings | $53.97 | -$0.02 | -$0.18 | -$0.19 |
| Total cash flows from financing | $53.96 | -$0.19 | -$0.1 | $44.36 |
| Effect of exchange rate | ||||
| Change in cash and equivalents | -$26.22 | -$27.2 | -$7.4 | -$20.8 |
News
Fundamentals
| Market cap | $1.86B |
|---|---|
| Enterprise value | N/A |
| Shares outstanding | 57.40M |
| Revenue | N/A |
|---|---|
| EBITDA | N/A |
| EBIT | N/A |
| Net Income | N/A |
| Revenue Q/Q | 20.00% |
| Revenue Y/Y | N/A |
| P/E ratio | N/A |
|---|---|
| EV/Sales | N/A |
| EV/EBITDA | N/A |
| EV/EBIT | N/A |
| P/S ratio | N/A |
| P/B ratio | N/A |
| Book/Share | N/A |
| Cash/Share | 1.44 |
| EPS | N/A |
|---|---|
| ROA | N/A |
| ROE | N/A |
| Debt/Equity | 1.75 |
|---|---|
| Net debt/EBITDA | N/A |
| Current ratio | 0.96 |
| Quick ratio | N/A |