Company logo

SPRO - Spero Therapeutics, Inc.

NASDAQ -> Healthcare -> Biotechnology
Cambridge, United States
Type: Equity

SPRO price evolution
SPRO
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Current assets
Cash $63.53 $82.27 $76.33
Short term investments
Net receivables $53.28 $79.08 $77.43 $97.29
Inventory
Total current assets $131.63 $122.22 $140.15 $131.21
Long term investments
Property, plant & equipment $3.38 $3.64 $3.9 $4.16
Goodwill & intangible assets
Total noncurrent assets $27.66 $27.55 $51.18
Total investments
Total assets $135.16 $149.88 $167.7 $182.39
Current liabilities
Accounts payable $6.09 $2.7 $3.07 $1.38
Deferred revenue $51.32 $57.34 $61.54
Short long term debt $1.73 $1.73 $1.72
Total current liabilities $49.1 $45.63 $41.82 $37.15
Long term debt $3.21 $3.52 $3.83
Total noncurrent liabilities $23.75 $29.63 $38.34
Total debt $4.94 $5.24 $5.54
Total liabilities $69.65 $69.38 $71.45 $75.5
Shareholders' equity
Retained earnings -$438.75 -$421.6 -$403.74 -$391.07
Other shareholder equity
Total shareholder equity $80.5 $96.25 $106.89
(in millions $) 31 Dec 2023 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $76.33 $109.11 $112.58 $85.21
Short term investments $33.82 $41.7
Net receivables $97.29 $1.08 $2.28 $5.33
Inventory
Total current assets $131.21 $113.57 $157.87 $139.15
Long term investments
Property, plant & equipment $4.16 $5.49 $7.56 $8.78
Goodwill & intangible assets
Total noncurrent assets $51.18 $11.23 $13.2 $14.31
Total investments $33.82 $41.7
Total assets $182.39 $124.8 $171.07 $153.45
Current liabilities
Accounts payable $1.38 $0.62 $1.1 $1.16
Deferred revenue $61.54 $32.53 $10.64
Short long term debt $1.72 $1.69 $1.36 $0.95
Total current liabilities $37.15 $21.65 $18.67 $14.34
Long term debt $3.83 $4.96 $5.97 $6.89
Total noncurrent liabilities $38.34 $27.22 $64.11 $7.07
Total debt $5.54 $6.65 $7.33 $7.84
Total liabilities $75.5 $48.87 $82.78 $21.41
Shareholders' equity
Retained earnings -$391.07 -$413.88 -$367.46 -$277.71
Other shareholder equity -$0 -$0.01
Total shareholder equity $106.89 $75.93 $88.29 $132.04
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Revenue
Total revenue $10.2 $9.27 $73.52
Cost of revenue
Gross Profit $10.2 $9.27 $73.52
Operating activities
Research & development $23.73 $17.33 $16.56
Selling, general & administrative $5.53 $5.92 $6.43
Total operating expenses $29.26 $23.25 $22.99
Operating income -$19.06 -$13.98 $50.53
Income from continuing operations
EBIT -$17.86 -$12.67 $51.58
Income tax expense $0.39
Interest expense
Net income
Net income -$17.86 -$12.67 $51.19
Income (for common shares) -$17.86 -$12.67 $51.19
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $103.78 $53.51 $18.26 $9.33
Cost of revenue
Gross Profit $103.78 $53.51 $18.26 $9.33
Operating activities
Research & development $51.44 $47.59 $64.53 $67
Selling, general & administrative $25.55 $36.48 $41.7 $21.44
Total operating expenses $82.3 $95.71 $106.23 $88.44
Operating income $21.48 -$42.2 -$87.97 -$79.11
Income from continuing operations
EBIT $25.4 -$43.81 -$87.82 -$78.28
Income tax expense $2.6
Interest expense $2.6 $1.94
Net income
Net income $22.81 -$46.41 -$89.76 -$78.28
Income (for common shares) $22.81 -$46.41 -$89.76 -$78.28
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Net income -$17.86 -$12.67 $51.19
Operating activities
Depreciation $0 $0.04
Business acquisitions & disposals
Stock-based compensation $2.11 $2.02 $2
Total cash flows from operations -$18.74 $5.94 -$17.49
Investing activities
Capital expenditures
Investments
Total cash flows from investing
Financing activities
Dividends paid
Sale and purchase of stock $0
Net borrowings
Total cash flows from financing $0
Effect of exchange rate
Change in cash and equivalents -$0.04 -$18.74 $5.94 -$17.49
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $22.81 -$46.41 -$89.76 -$78.28
Operating activities
Depreciation $0.37 $0.87 $0.65 $0.76
Business acquisitions & disposals
Stock-based compensation $7.93 $9.12 $9.43 $4.89
Total cash flows from operations -$32.99 -$7.73 -$64.35 -$85.87
Investing activities
Capital expenditures -$0.16
Investments $33.81 $7.63 $10.63
Total cash flows from investing $33.81 $7.67 $10.47
Financing activities
Dividends paid
Sale and purchase of stock $0.22 $24.93 $36.82 $80.85
Net borrowings -$54.48
Total cash flows from financing $0.22 -$29.55 $84.05 $130.88
Effect of exchange rate
Change in cash and equivalents -$32.77 -$3.48 $27.38 $55.48
Fundamentals
Market cap $45.14M
Enterprise value N/A
Shares outstanding 54.31M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 0.71
Net debt/EBITDA N/A
Current ratio 2.68
Quick ratio N/A