(in millions $) | 26 Mar 2024 | 8 Nov 2023 | 2 Aug 2023 | 30 Jul 2023 |
---|---|---|---|---|
Current assets | ||||
Cash | $202.12 | $172.46 | $179.42 | |
Short term investments | $22.51 | $19.09 | $14.54 | |
Net receivables | $90.27 | $98.83 | $89.34 | $103.88 |
Inventory | ||||
Total current assets | $314.9 | $290.39 | $283.29 | $283.29 |
Long term investments | $374.72 | $359.77 | $369.75 | |
Property, plant & equipment | $12.66 | $11.05 | $11.45 | $36.72 |
Goodwill & intangible assets | ||||
Total noncurrent assets | ||||
Total investments | ||||
Total assets | $689.62 | $650.15 | $653.04 | $653.04 |
Current liabilities | ||||
Accounts payable | $6.29 | $8.51 | $8.47 | $8.47 |
Deferred revenue | ||||
Short long term debt | $19.8 | $19.8 | $19.8 | |
Total current liabilities | $149.12 | $139.6 | $140.56 | $140.56 |
Long term debt | $39.54 | $39.53 | $39.51 | $39.51 |
Total noncurrent liabilities | ||||
Total debt | ||||
Total liabilities | $242.35 | $230.43 | $234.36 | $234.36 |
Shareholders' equity | ||||
Retained earnings | $119.88 | $119.88 | ||
Other shareholder equity | $449.95 | $419.7 | $418.68 | |
Total shareholder equity | $447.27 | $419.72 | $418.68 |
(in millions $) | 31 Jan 2024 | 31 Jan 2023 | 30 Dec 2021 | 30 Dec 2020 |
---|---|---|---|---|
Current assets | ||||
Cash | $180.28 | $190.24 | $152.56 | |
Short term investments | $11.64 | $20 | $30 | |
Net receivables | $112.79 | $105.02 | $89.91 | $84.8 |
Inventory | ||||
Total current assets | $314.9 | $285.31 | $300.35 | $267.36 |
Long term investments | $383.04 | $414.65 | ||
Property, plant & equipment | $36.22 | $45.71 | $58.12 | $71.36 |
Goodwill & intangible assets | ||||
Total noncurrent assets | ||||
Total investments | ||||
Total assets | $689.62 | $666.75 | $714.99 | $714.16 |
Current liabilities | ||||
Accounts payable | $6.29 | $9.41 | $5.01 | $5.39 |
Deferred revenue | ||||
Short long term debt | $19.8 | $19.8 | $19.8 | |
Total current liabilities | $149.12 | $145.96 | $151.69 | $144.78 |
Long term debt | $39.54 | $59.27 | $78.99 | $98.68 |
Total noncurrent liabilities | ||||
Total debt | ||||
Total liabilities | $239.68 | $263.9 | $306.17 | $329.95 |
Shareholders' equity | ||||
Retained earnings | $119.88 | $85.58 | $71.56 | $44.64 |
Other shareholder equity | $449.95 | $402.85 | $2.82 | $11.03 |
Total shareholder equity | $400.5 | $406.55 | $381.69 |
(in millions $) | 26 Mar 2024 | 8 Nov 2023 | 2 Aug 2023 | 30 Jul 2023 |
---|---|---|---|---|
Revenue | ||||
Total revenue | $130.86 | $130.71 | $128.3 | $128.3 |
Cost of revenue | $74.91 | $74.75 | $73.64 | |
Gross Profit | $55.95 | $55.95 | $54.66 | $54.66 |
Operating activities | ||||
Research & development | $16.08 | $16.03 | $15.75 | |
Selling, general & administrative | $19.78 | $19.66 | $19.3 | |
Total operating expenses | $110.77 | $110.44 | $108.68 | $35.04 |
Operating income | $20.09 | $20.27 | $19.62 | |
Income from continuing operations | ||||
EBIT | $20.09 | $20.27 | $19.62 | |
Income tax expense | $3.62 | $3.71 | $3.59 | $3.59 |
Interest expense | -$0.56 | |||
Net income | ||||
Net income | $16.97 | $15.87 | $15.4 | $15.4 |
Income (for common shares) | $16.97 | $15.87 | $15.4 |
(in millions $) | 31 Jan 2024 | 31 Jan 2023 | 30 Dec 2021 | 30 Dec 2020 |
---|---|---|---|---|
Revenue | ||||
Total revenue | $514.58 | $474.74 | $461.04 | $382.9 |
Cost of revenue | $273.19 | $226.93 | ||
Gross Profit | $219.59 | $200.16 | $187.84 | $155.97 |
Operating activities | ||||
Research & development | $54.01 | $41.36 | ||
Selling, general & administrative | $76.34 | $68.03 | ||
Total operating expenses | $140.73 | $133.67 | $403.55 | $336.32 |
Operating income | $57.49 | $46.58 | ||
Income from continuing operations | ||||
EBIT | $57.49 | $46.58 | ||
Income tax expense | $14.25 | $12.62 | $9.96 | $7.04 |
Interest expense | -$1.75 | -$2.26 | -$3.79 | -$4.3 |
Net income | ||||
Net income | $62.44 | $52.59 | $47.17 | $33.77 |
Income (for common shares) | $47.17 | $33.77 |
(in millions $) | 26 Mar 2024 | 8 Nov 2023 | 2 Aug 2023 | 30 Jul 2023 |
---|---|---|---|---|
Net income | $16.97 | $15.87 | $15.4 | |
Operating activities | ||||
Depreciation | $5.65 | $5.05 | $5.33 | |
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | $38.65 | $3.99 | $14.6 | |
Investing activities | ||||
Capital expenditures | -$2.15 | -$2.34 | -$2.46 | |
Investments | ||||
Total cash flows from investing | -$10.14 | $12.29 | -$27.45 | -$74.92 |
Financing activities | ||||
Dividends paid | -$13.8 | |||
Sale and purchase of stock | ||||
Net borrowings | -$165.29 | -$132.23 | -$134.65 | |
Total cash flows from financing | -$0.11 | -$9.59 | -$13.8 | -$33.64 |
Effect of exchange rate | $0.91 | |||
Change in cash and equivalents | $202.12 | $172.46 | $179.42 | -$70.87 |
(in millions $) | 31 Jan 2024 | 31 Jan 2023 | 30 Dec 2021 | 30 Dec 2020 |
---|---|---|---|---|
Net income | $47.17 | $33.77 | ||
Operating activities | ||||
Depreciation | $20.99 | $16.82 | ||
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | $80.54 | $58.26 | ||
Investing activities | ||||
Capital expenditures | -$3.79 | -$2.63 | ||
Investments | $10.03 | -$30.4 | ||
Total cash flows from investing | -$72.78 | -$12.44 | $0.13 | -$127.79 |
Financing activities | ||||
Dividends paid | -$28.14 | -$38.58 | ||
Sale and purchase of stock | ||||
Net borrowings | -$19.8 | $50.45 | ||
Total cash flows from financing | -$43.34 | -$58.38 | -$39.96 | $156.51 |
Effect of exchange rate | $3.13 | -$2.92 | -$3.02 | -$0.71 |
Change in cash and equivalents | -$33.57 | -$29.96 | $37.68 | $86.27 |
Market cap | N/A |
---|---|
Enterprise value | N/A |
Shares outstanding | N/A |
Revenue | $518.16M |
---|---|
EBITDA | N/A |
EBIT | N/A |
Net Income | $63.65M |
Revenue Q/Q | 9.54% |
Revenue Y/Y | 8.94% |
P/E ratio | N/A |
---|---|
EV/Sales | N/A |
EV/EBITDA | N/A |
EV/EBIT | N/A |
P/S ratio | N/A |
P/B ratio | N/A |
Book/Share | N/A |
Cash/Share | N/A |
EPS | N/A |
---|---|
ROA | 9.62% |
ROE | N/A |
Debt/Equity | N/A |
---|---|
Net debt/EBITDA | N/A |
Current ratio | 2.11 |
Quick ratio | 2.11 |