Company logo

SPNS - Sapiens International Corporation N.V.

NASDAQ -> Technology -> Software—Application
Holon, Israel
Type: Equity

SPNS price evolution
SPNS
(in millions $) 26 Mar 2024 8 Nov 2023 2 Aug 2023 30 Jul 2023
Current assets
Cash $202.12 $172.46 $179.42
Short term investments $22.51 $19.09 $14.54
Net receivables $90.27 $98.83 $89.34 $103.88
Inventory
Total current assets $314.9 $290.39 $283.29 $283.29
Long term investments $374.72 $359.77 $369.75
Property, plant & equipment $12.66 $11.05 $11.45 $36.72
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $689.62 $650.15 $653.04 $653.04
Current liabilities
Accounts payable $6.29 $8.51 $8.47 $8.47
Deferred revenue
Short long term debt $19.8 $19.8 $19.8
Total current liabilities $149.12 $139.6 $140.56 $140.56
Long term debt $39.54 $39.53 $39.51 $39.51
Total noncurrent liabilities
Total debt
Total liabilities $242.35 $230.43 $234.36 $234.36
Shareholders' equity
Retained earnings $119.88 $119.88
Other shareholder equity $449.95 $419.7 $418.68
Total shareholder equity $447.27 $419.72 $418.68
(in millions $) 31 Jan 2024 31 Jan 2023 30 Dec 2021 30 Dec 2020
Current assets
Cash $180.28 $190.24 $152.56
Short term investments $11.64 $20 $30
Net receivables $112.79 $105.02 $89.91 $84.8
Inventory
Total current assets $314.9 $285.31 $300.35 $267.36
Long term investments $383.04 $414.65
Property, plant & equipment $36.22 $45.71 $58.12 $71.36
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $689.62 $666.75 $714.99 $714.16
Current liabilities
Accounts payable $6.29 $9.41 $5.01 $5.39
Deferred revenue
Short long term debt $19.8 $19.8 $19.8
Total current liabilities $149.12 $145.96 $151.69 $144.78
Long term debt $39.54 $59.27 $78.99 $98.68
Total noncurrent liabilities
Total debt
Total liabilities $239.68 $263.9 $306.17 $329.95
Shareholders' equity
Retained earnings $119.88 $85.58 $71.56 $44.64
Other shareholder equity $449.95 $402.85 $2.82 $11.03
Total shareholder equity $400.5 $406.55 $381.69
(in millions $) 26 Mar 2024 8 Nov 2023 2 Aug 2023 30 Jul 2023
Revenue
Total revenue $130.86 $130.71 $128.3 $128.3
Cost of revenue $74.91 $74.75 $73.64
Gross Profit $55.95 $55.95 $54.66 $54.66
Operating activities
Research & development $16.08 $16.03 $15.75
Selling, general & administrative $19.78 $19.66 $19.3
Total operating expenses $110.77 $110.44 $108.68 $35.04
Operating income $20.09 $20.27 $19.62
Income from continuing operations
EBIT $20.09 $20.27 $19.62
Income tax expense $3.62 $3.71 $3.59 $3.59
Interest expense -$0.56
Net income
Net income $16.97 $15.87 $15.4 $15.4
Income (for common shares) $16.97 $15.87 $15.4
(in millions $) 31 Jan 2024 31 Jan 2023 30 Dec 2021 30 Dec 2020
Revenue
Total revenue $514.58 $474.74 $461.04 $382.9
Cost of revenue $273.19 $226.93
Gross Profit $219.59 $200.16 $187.84 $155.97
Operating activities
Research & development $54.01 $41.36
Selling, general & administrative $76.34 $68.03
Total operating expenses $140.73 $133.67 $403.55 $336.32
Operating income $57.49 $46.58
Income from continuing operations
EBIT $57.49 $46.58
Income tax expense $14.25 $12.62 $9.96 $7.04
Interest expense -$1.75 -$2.26 -$3.79 -$4.3
Net income
Net income $62.44 $52.59 $47.17 $33.77
Income (for common shares) $47.17 $33.77
(in millions $) 26 Mar 2024 8 Nov 2023 2 Aug 2023 30 Jul 2023
Net income $16.97 $15.87 $15.4
Operating activities
Depreciation $5.65 $5.05 $5.33
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $38.65 $3.99 $14.6
Investing activities
Capital expenditures -$2.15 -$2.34 -$2.46
Investments
Total cash flows from investing -$10.14 $12.29 -$27.45 -$74.92
Financing activities
Dividends paid -$13.8
Sale and purchase of stock
Net borrowings -$165.29 -$132.23 -$134.65
Total cash flows from financing -$0.11 -$9.59 -$13.8 -$33.64
Effect of exchange rate $0.91
Change in cash and equivalents $202.12 $172.46 $179.42 -$70.87
(in millions $) 31 Jan 2024 31 Jan 2023 30 Dec 2021 30 Dec 2020
Net income $47.17 $33.77
Operating activities
Depreciation $20.99 $16.82
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $80.54 $58.26
Investing activities
Capital expenditures -$3.79 -$2.63
Investments $10.03 -$30.4
Total cash flows from investing -$72.78 -$12.44 $0.13 -$127.79
Financing activities
Dividends paid -$28.14 -$38.58
Sale and purchase of stock
Net borrowings -$19.8 $50.45
Total cash flows from financing -$43.34 -$58.38 -$39.96 $156.51
Effect of exchange rate $3.13 -$2.92 -$3.02 -$0.71
Change in cash and equivalents -$33.57 -$29.96 $37.68 $86.27
Fundamentals
Market cap N/A
Enterprise value N/A
Shares outstanding N/A
Revenue $518.16M
EBITDA N/A
EBIT N/A
Net Income $63.65M
Revenue Q/Q 9.54%
Revenue Y/Y 8.94%
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA 9.62%
ROE N/A
Debt/Equity N/A
Net debt/EBITDA N/A
Current ratio 2.11
Quick ratio 2.11