Company logo

SONN - Sonnet BioTherapeutics Holdings, Inc.

NASDAQ -> Healthcare -> Biotechnology
Princeton, United States
Type: Equity

SONN price evolution
SONN
(in millions $) 1 May 2023 31 Jan 2023 30 Oct 2022 30 Jun 2022
Current assets
Cash $11.39 $1.7 $3.05 $5.22
Short term investments
Net receivables $0.45 $1.34
Inventory
Total current assets $13.05 $4.6 $5.41 $7.17
Long term investments
Property, plant & equipment $0.27 $0.28 $0.3 $0.32
Goodwill & intangible assets
Total noncurrent assets $0.27 $0.34 $0.42 $0.32
Total investments
Total assets $13.31 $4.94 $5.83 $7.49
Current liabilities
Accounts payable $4.5 $4.57 $4.75 $3.02
Deferred revenue $0.09 $0.13 $0.17 $0.23
Short long term debt $0.07 $0.05 $0.05 $0.05
Total current liabilities $7.77 $8.29 $8.16 $6.5
Long term debt $0.17 $0.19 $0.2 $0.22
Total noncurrent liabilities $0.17 $0.19 $0.2 $0.22
Total debt $0.24 $0.24 $0.26 $0.27
Total liabilities $7.94 $8.48 $8.37 $6.73
Shareholders' equity
Retained earnings -$102.62 -$96.95 -$91.41 -$83.98
Other shareholder equity
Total shareholder equity $5.37 -$3.54 -$2.54 $0.76
(in millions $) 30 Oct 2022 31 Dec 2021 31 Dec 2020 31 Dec 2019
Current assets
Cash $3.05 $27.62 $7.35 $0.5
Short term investments
Net receivables $0.13
Inventory $0.29
Total current assets $5.41 $28.81 $7.64 $1.17
Long term investments $0.38
Property, plant & equipment $0.3 $0.18 $0.27 $17.3
Goodwill & intangible assets $12.22
Total noncurrent assets $0.42 $0.18 $0.36 $30.36
Total investments $0.38
Total assets $5.83 $28.99 $7.99 $31.53
Current liabilities
Accounts payable $4.75 $3.78 $2.06 $8.17
Deferred revenue $0.17 $0.52 $0.5 $0.96
Short long term debt $0.05 $0.1 $0.1 $9.93
Total current liabilities $8.16 $6.7 $4.72 $18.1
Long term debt $0.2 $0.03 $0.25 $14.38
Total noncurrent liabilities $0.2 $0.03 $0.25 $16.59
Total debt $0.26 $0.13 $0.35 $24.31
Total liabilities $8.37 $6.73 $4.97 $34.68
Shareholders' equity
Retained earnings -$91.41 -$61.69 -$36.71 -$75.07
Other shareholder equity -$0.05
Total shareholder equity -$2.54 $22.26 $3.02 -$3.61
(in millions $) 31 Mar 2023 31 Dec 2022 30 Sep 2022 30 Jun 2022
Revenue
Total revenue $0.04 $0.04 $0.06 $0.06
Cost of revenue
Gross Profit $0.04 $0.04 $0.06 $0.06
Operating activities
Research & development $3.82 $3.75 $5.12 $5.65
Selling, general & administrative $1.88 $1.9 $2.32 $2.28
Total operating expenses $5.7 $5.65 $7.44 $7.93
Operating income -$5.66 -$5.61 -$7.38 -$7.87
Income from continuing operations
EBIT -$5.67 -$5.54 -$7.44 -$7.88
Income tax expense
Interest expense
Net income
Net income -$5.67 -$5.54 -$7.44 -$7.88
Income (for common shares) -$5.67 -$5.54 -$7.44 -$7.88
(in millions $) 31 Dec 2022 31 Dec 2021 31 Dec 2020 31 Dec 2019
Revenue
Total revenue $0.35 $0.48 $30.14
Cost of revenue $28.9
Gross Profit $0.35 $0.48 $1.24
Operating activities
Research & development $21.44 $16.63 $9.88
Selling, general & administrative $8.58 $8.94 $7.53 $5.97
Total operating expenses $30.02 $25.57 $24.24 $17.32
Operating income -$29.67 -$25.09 -$24.24 -$16.08
Income from continuing operations
EBIT -$29.72 -$24.98 -$24.29 -$16.98
Income tax expense $0.07
Interest expense -$0.02 $0.67
Net income
Net income -$29.72 -$24.98 -$24.27 -$17.73
Income (for common shares) -$29.72 -$24.98 -$65.6 -$17.84
(in millions $) 31 Mar 2023 31 Dec 2022 30 Sep 2022 30 Jun 2022
Net income -$5.67 -$5.54 -$7.44 -$7.88
Operating activities
Depreciation $0.02 $0.02 $0.02 $0.02
Business acquisitions & disposals -$0.02 -$0.87
Stock-based compensation $0.06 $0.09 $0.09 $0.11
Total cash flows from operations -$4.7 -$5.92 -$6.16 -$7.82
Investing activities
Capital expenditures
Investments
Total cash flows from investing -$0.26 -$0.02 -$0.59
Financing activities
Dividends paid
Sale and purchase of stock $14.65 $4.56 $1.84
Net borrowings
Total cash flows from financing $14.65 $4.56 $4.01
Effect of exchange rate
Change in cash and equivalents $9.69 -$1.35 -$2.17 -$8.41
(in millions $) 31 Dec 2022 31 Dec 2021 31 Dec 2020 31 Dec 2019
Net income -$29.72 -$24.98 -$24.27 -$17.73
Operating activities
Depreciation $0.09 $0.1 $0.06 $3.54
Business acquisitions & disposals -$0.9 $0.53
Stock-based compensation $0.88 $1.38 $0.37 $0.15
Total cash flows from operations -$27.69 -$22.55 -$15.61 -$4.05
Investing activities
Capital expenditures -$0 -$0.08 -$0.47
Investments
Total cash flows from investing -$0.9 -$0 -$0.08 $0.68
Financing activities
Dividends paid
Sale and purchase of stock $1.84 $42.85 $19.07 $2.85
Net borrowings -$0.02 $0.13
Total cash flows from financing $4.01 $42.83 $23.01 $3.34
Effect of exchange rate $0
Change in cash and equivalents -$24.57 $20.27 $7.31 -$0.02
Fundamentals
Market cap $10.25M
Enterprise value -$903.38K
Shares outstanding 20.50M
Revenue $198.52K
EBITDA -$26.44M
EBIT -$26.52M
Net Income -$26.52M
Revenue Q/Q -61.77%
Revenue Y/Y -71.99%
P/E ratio -0.39
EV/Sales -4.55
EV/EBITDA 0.03
EV/EBIT 0.03
P/S ratio 51.63
P/B ratio 1.91
Book/Share 0.26
Cash/Share 0.56
EPS -$1.29
ROA -335.99%
ROE -186.39K%
Debt/Equity -3.30
Net debt/EBITDA 0.13
Current ratio 1.68
Quick ratio 1.68