Company logo

SONN - Sonnet BioTherapeutics Holdings, Inc.

NASDAQ -> Healthcare -> Biotechnology
Princeton, United States
Type: Equity

SONN price evolution
SONN
(in millions $) 31 Mar 2024 31 Dec 2023 30 Sep 2023 30 Jun 2023
Current assets
Cash $3.79 $3.02 $2.27 $7.02
Short term investments
Net receivables $0.38 $0.19 $0.79 $0.75
Inventory
Total current assets $5.22 $4.62 $4.74 $9.63
Long term investments
Property, plant & equipment $0.19 $0.21 $0.23 $0.25
Goodwill & intangible assets
Total noncurrent assets $0.69 $0.71 $0.69 $0.4
Total investments
Total assets $5.91 $5.34 $5.43 $10.03
Current liabilities
Accounts payable $1.75 $1.66 $2.2 $3.02
Deferred revenue $0.02 $0.06
Short long term debt $0.08 $0.08 $0.07 $0.07
Total current liabilities $2.76 $2.65 $5.52 $6.47
Long term debt $0.09 $0.11 $0.13 $0.15
Total noncurrent liabilities $0.09 $0.11 $0.13 $0.15
Total debt $0.17 $0.19 $0.2 $0.22
Total liabilities $2.86 $2.77 $5.66 $6.62
Shareholders' equity
Retained earnings -$111.05 -$111.41 -$110.24 -$106.57
Other shareholder equity
Total shareholder equity $3.05 $2.57 -$0.23 $3.42
(in millions $) 31 Dec 2023 30 Oct 2022 31 Dec 2021 31 Dec 2020
Current assets
Cash $2.27 $3.05 $27.62 $7.35
Short term investments
Net receivables $0.79
Inventory
Total current assets $4.74 $5.41 $28.81 $7.64
Long term investments
Property, plant & equipment $0.23 $0.3 $0.18 $0.27
Goodwill & intangible assets
Total noncurrent assets $0.69 $0.42 $0.18 $0.36
Total investments
Total assets $5.43 $5.83 $28.99 $7.99
Current liabilities
Accounts payable $2.2 $4.75 $3.78 $2.06
Deferred revenue $0.02 $0.17 $0.52 $0.5
Short long term debt $0.07 $0.05 $0.1 $0.1
Total current liabilities $5.52 $8.16 $6.7 $4.72
Long term debt $0.13 $0.2 $0.03 $0.25
Total noncurrent liabilities $0.13 $0.2 $0.03 $0.25
Total debt $0.2 $0.26 $0.13 $0.35
Total liabilities $5.66 $8.37 $6.73 $4.97
Shareholders' equity
Retained earnings -$110.24 -$91.41 -$61.69 -$36.71
Other shareholder equity
Total shareholder equity -$0.23 -$2.54 $22.26 $3.02
(in millions $) 31 Mar 2024 31 Dec 2023 30 Sep 2023 30 Jun 2023
Revenue
Total revenue $0.02 $0.04 $0.04
Cost of revenue
Gross Profit $0.02 $0.04 $0.04
Operating activities
Research & development $2.17 $0.64 $1.84 $2.41
Selling, general & administrative $1.7 $0.65 $1.79 $1.54
Total operating expenses $3.87 $1.3 $3.64 $3.95
Operating income -$3.87 -$1.28 -$3.6 -$3.92
Income from continuing operations
EBIT $0.37 -$1.17 -$3.68 -$3.95
Income tax expense
Interest expense
Net income
Net income $0.37 -$1.17 -$3.68 -$3.95
Income (for common shares) $0.37 -$1.17 -$3.68 -$3.95
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $0.15 $0.35 $0.48
Cost of revenue
Gross Profit $0.15 $0.35 $0.48
Operating activities
Research & development $11.81 $21.44 $16.63 $9.88
Selling, general & administrative $7.13 $8.58 $8.94 $7.53
Total operating expenses $18.94 $30.02 $25.57 $24.24
Operating income -$18.79 -$29.67 -$25.09 -$24.24
Income from continuing operations
EBIT -$18.83 -$29.72 -$24.98 -$24.29
Income tax expense
Interest expense -$0.02
Net income
Net income -$18.83 -$29.72 -$24.98 -$24.27
Income (for common shares) -$18.83 -$29.72 -$24.98 -$65.6
(in millions $) 31 Mar 2024 31 Dec 2023 30 Sep 2023 30 Jun 2023
Net income $0.37 -$1.17 -$3.68 -$3.95
Operating activities
Depreciation $0.02 $0.02 $0.02 $0.02
Business acquisitions & disposals -$0.44
Stock-based compensation $0.06 $0.05 $0.05 $0.05
Total cash flows from operations $0.72 -$3.09 -$4.56 -$6.17
Investing activities
Capital expenditures
Investments
Total cash flows from investing -$0.17 -$0.01
Financing activities
Dividends paid
Sale and purchase of stock $0.06 $3.84 -$0.02 $1.82
Net borrowings -$0
Total cash flows from financing $0.04 $3.84 -$0.02 $1.81
Effect of exchange rate
Change in cash and equivalents $0.76 $0.75 -$4.75 -$4.37
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income -$18.83 -$29.72 -$24.98 -$24.27
Operating activities
Depreciation $0.08 $0.09 $0.1 $0.06
Business acquisitions & disposals -$0.44 -$0.9
Stock-based compensation $0.25 $0.88 $1.38 $0.37
Total cash flows from operations -$21.34 -$27.69 -$22.55 -$15.61
Investing activities
Capital expenditures -$0 -$0.08
Investments
Total cash flows from investing -$0.44 -$0.9 -$0 -$0.08
Financing activities
Dividends paid
Sale and purchase of stock $21.01 $1.84 $42.85 $19.07
Net borrowings -$0 -$0.02 $0.13
Total cash flows from financing $21.01 $4.01 $42.83 $23.01
Effect of exchange rate
Change in cash and equivalents -$0.78 -$24.57 $20.27 $7.31
Fundamentals
Market cap $2.65M
Enterprise value -$971.70K
Shares outstanding 3.11M
Revenue $92.73K
EBITDA -$8.35M
EBIT -$8.43M
Net Income -$8.43M
Revenue Q/Q -100.00%
Revenue Y/Y -53.29%
P/E ratio -0.31
EV/Sales -10.48
EV/EBITDA 0.12
EV/EBIT 0.12
P/S ratio 28.53
P/B ratio 0.87
Book/Share 0.98
Cash/Share 1.22
EPS -$2.71
ROA -126.19%
ROE -382.19%
Debt/Equity -25.03
Net debt/EBITDA 0.11
Current ratio 1.89
Quick ratio 1.89