Company logo

SOFI - SoFi Technologies, Inc.

NASDAQ -> Financial Services -> Credit Services
San Francisco, United States
Type: Equity

SOFI price evolution
SOFI
(in millions $) 31 Jan 2024 30 Sep 2023 30 Jun 2023 31 Mar 2023
Current assets
Cash $3615.58 $3297.02 $3501.13 $2977.51
Short term investments
Net receivables
Inventory
Total current assets
Long term investments
Property, plant & equipment $306.54 $295.31 $285.88 $274.39
Goodwill & intangible assets $1938.02 $1923.47 $2198.44 $2189.39
Total noncurrent assets
Total investments $24214.72 $22461.36 $19576.01 $17011.67
Total assets $30074.86 $27977.15 $25561.45 $22452.96
Current liabilities
Accounts payable $549.75 $566.48 $632.46 $554.11
Deferred revenue
Short long term debt
Total current liabilities $658.4 $679 $747.68 $669.01
Long term debt $5240.81 $6252 $6495.66 $6141.07
Total noncurrent liabilities
Total debt $5349.46 $6364.94 $6610.88 $6255.97
Total liabilities $24519.87 $22603.39 $19983.41 $16898.51
Shareholders' equity
Retained earnings -$1804.26 -$1852.18 -$1585.49 -$1537.94
Other shareholder equity -$1.21 $0.6 -$5.12 -$6.34
Total shareholder equity $5234.61 $5053.39 $5257.66 $5234.07
(in millions $) 31 Jan 2024 31 Jan 2023 31 Dec 2021 30 Jan 2021
Current assets
Cash $3615.58 $1846.3 $768.44 $0.26
Short term investments
Net receivables
Inventory
Total current assets $1.06
Long term investments
Property, plant & equipment $306.54 $267.24 $227.06 $198.35
Goodwill & intangible assets $1938.02 $2215 $1351.37 $1403.95
Total noncurrent assets $805.02
Total investments $24214.72 $14679.13 $6658.22 $5501.69
Total assets $30074.86 $19007.67 $9176.33 $806.08
Current liabilities
Accounts payable $549.75 $502.53 $298.16 $452.91
Deferred revenue
Short long term debt
Total current liabilities $583.32 $620.29 $422.8 $0.18
Long term debt $5253.98 $5516.61 $4055.8 $4931.9
Total noncurrent liabilities $800.89
Total debt $5349.46 $5620.69 $4180.46 $5057.02
Total liabilities $24519.87 $13479.2 $4478.62 $801.08
Shareholders' equity
Retained earnings -$1804.26 -$1503.52 -$1183.11 -$55.77
Other shareholder equity -$1.21 -$8.3 -$1.47 $55.13
Total shareholder equity $5234.61 $5208.1 $4377.33 -$120.11
(in millions $) 31 Jan 2024 30 Sep 2023 30 Jun 2023 31 Mar 2023
Revenue
Total revenue $537.21 $498.02 $472.16
Cost of revenue $98.26 $93.89 $83.91
Gross Profit $438.95 $404.13 $388.25
Operating activities
Research & development $125.7 $126.84 $117.06
Selling, general & administrative $311.18 $314 $298.84
Total operating expenses $705.88 $453.46 $424.31
Operating income -$266.93 -$49.33 -$36.06
Income from continuing operations
EBIT -$266.93 -$49.33 -$36.06
Income tax expense -$0.24 -$1.78 -$1.64
Interest expense
Net income
Net income -$266.68 -$47.55 -$34.42
Income (for common shares) -$266.68 -$47.55 -$34.42
(in millions $) 31 Dec 2023 31 Jan 2023 31 Dec 2021 30 Jan 2021
Revenue
Total revenue $2122.79 $984.87
Cost of revenue $380 $256.98
Gross Profit $1742.79 $727.89
Operating activities
Research & development $511.42 $276.09
Selling, general & administrative $1230.41 $925.41
Total operating expenses $2043.95 $1209.07 $0.66
Operating income -$301.16 -$481.18 -$0.66
Income from continuing operations
EBIT -$301.16 -$481.18
Income tax expense -$0.42 $2.76
Interest expense
Net income
Net income -$300.74 -$483.94 -$55.77
Income (for common shares) -$300.74 -$483.94
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Net income $47.91 -$266.68 -$47.55 -$34.42
Operating activities
Depreciation $53.45 $52.52 $50.13 $45.32
Business acquisitions & disposals -$54.35 -$17.95
Stock-based compensation $69.11 $62.01 $75.88 $64.23
Total cash flows from operations -$247.94 -$2686.52 -$2079.92 -$2212.76
Investing activities
Capital expenditures -$36.65 -$30.41 -$27.6 -$26.53
Investments -$1376.88 -$138.1 -$185.72 $4.33
Total cash flows from investing -$1413.53 -$168.51 -$267.67 -$40.15
Financing activities
Dividends paid
Sale and purchase of stock $0.13 $0.43 $0.42 $0.17
Net borrowings -$930.8 -$250.14 $257.09 $632.13
Total cash flows from financing $1979.56 $2650.81 $2870.81 $3384.42
Effect of exchange rate $0.47 $0.1 $0.39 -$0.29
Change in cash and equivalents $318.56 -$204.11 $523.61 $1131.21
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 30 Jan 2021
Net income -$300.74 -$320.41 -$483.94 -$55.77
Operating activities
Depreciation $201.42 $151.36 $101.57
Business acquisitions & disposals -$72.3 $58.54
Stock-based compensation $271.22 $305.99 $239.01
Total cash flows from operations -$7227.14 -$7255.86 -$1350.22 -$1.29
Investing activities
Capital expenditures -$121.19 -$103.73 -$52.26
Investments -$1696.37 -$61.14 $162.45
Total cash flows from investing -$1889.86 -$106.33 $110.19 -$805
Financing activities
Dividends paid
Sale and purchase of stock $1.15 $2.61 $2082.57
Net borrowings -$291.72 $1333.31 -$917.84
Total cash flows from financing $10885.6 $8439.49 $684.99 $806.55
Effect of exchange rate $0.68 $0.57 $0.05
Change in cash and equivalents $1769.28 $1077.87 -$554.99 $0.26
Fundamentals
Market cap $7.41B
Enterprise value $9.14B
Shares outstanding 975.86M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio 1.41
Book/Share 5.37
Cash/Share 3.71
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 4.68
Net debt/EBITDA N/A
Current ratio N/A
Quick ratio N/A