(in millions $) | 31 Dec 2023 | 30 Oct 2023 | 30 Jun 2023 | 1 May 2023 |
---|---|---|---|---|
Current assets | ||||
Cash | $8710 | $7993 | ||
Short term investments | ||||
Net receivables | $391 | $8642 | ||
Inventory | $21554 | $9970 | ||
Total current assets | $30670 | $30243 | ||
Long term investments | $2666 | $2550 | ||
Property, plant & equipment | $11814 | $11527 | ||
Goodwill & intangible assets | ||||
Total noncurrent assets | ||||
Total investments | ||||
Total assets | $126314 | $125353 | ||
Current liabilities | ||||
Accounts payable | $20882 | $7365 | ||
Deferred revenue | ||||
Short long term debt | $2320 | $253 | ||
Total current liabilities | $24020 | $24797 | ||
Long term debt | $16102 | $16080 | ||
Total noncurrent liabilities | ||||
Total debt | ||||
Total liabilities | $51961 | $52406 | ||
Shareholders' equity | ||||
Retained earnings | $65694 | |||
Other shareholder equity | $313 | $71239 | ||
Total shareholder equity | $74353 | $72947 |
(in millions $) | 31 Dec 2023 | 31 Jan 2023 | 31 Dec 2021 | 31 Dec 2020 |
---|---|---|---|---|
Current assets | ||||
Cash | $8710 | $1385 | $10098 | $13915 |
Short term investments | $1054 | $900 | ||
Net receivables | $391 | $374 | $612 | $9953 |
Inventory | $9666 | $20916 | $19854 | $8352 |
Total current assets | $30670 | $34026 | $30564 | $33703 |
Long term investments | $2666 | $2765 | $7975 | $2129 |
Property, plant & equipment | $11814 | $11684 | $11976 | $10563 |
Goodwill & intangible assets | ||||
Total noncurrent assets | $92327.54 | |||
Total investments | ||||
Total assets | $126314 | $124585 | $120242 | $114529 |
Current liabilities | ||||
Accounts payable | $20882 | $18834 | $17397 | $5295 |
Deferred revenue | ||||
Short long term debt | $2320 | $4451 | $3452 | $2999 |
Total current liabilities | $24020 | $23964 | $21295 | $19248 |
Long term debt | $16102 | $16761 | $18962 | $20725 |
Total noncurrent liabilities | $36706.66 | |||
Total debt | ||||
Total liabilities | $51961 | $51441 | $51561 | $51528 |
Shareholders' equity | ||||
Retained earnings | $68590.55 | |||
Other shareholder equity | $313 | $73144 | $68681 | $1142 |
Total shareholder equity | $74353 | $75152 | $68681 | $63001 |
(in millions $) | 31 Dec 2023 | 30 Sep 2023 | 30 Jul 2023 | 31 Mar 2023 |
---|---|---|---|---|
Revenue | ||||
Total revenue | $12201 | $12698 | $10863 | |
Cost of revenue | $4048 | $3841 | $3079 | |
Gross Profit | $8153 | $8857 | $7784 | |
Operating activities | ||||
Research & development | $1872 | $1663 | $1563 | |
Selling, general & administrative | $2931 | $2579 | $2607 | |
Total operating expenses | $10234 | $9221 | $8042 | |
Operating income | $1967 | $3477 | $2821 | |
Income from continuing operations | ||||
EBIT | ||||
Income tax expense | $309 | $563 | $459 | |
Interest expense | -$625 | -$318 | -$168 | |
Net income | ||||
Net income | -$555 | $2525 | $1995 | |
Income (for common shares) | -$555 | $2525 | $1995 |
(in millions $) | 31 Dec 2023 | 31 Dec 2022 | 31 Dec 2021 | 31 Dec 2020 |
---|---|---|---|---|
Revenue | ||||
Total revenue | $46444 | $45389 | $39175 | $37369 |
Cost of revenue | $14236 | $13692 | $12255 | $12157 |
Gross Profit | $32208 | $31697 | $26920 | $25212 |
Operating activities | ||||
Research & development | $6728 | $6706 | $5692 | $5527 |
Selling, general & administrative | $10692 | $10539 | $9555 | $9290 |
Total operating expenses | $36052 | $34351 | $31049 | $23228 |
Operating income | $10392 | $11038 | $8126 | $14141 |
Income from continuing operations | ||||
EBIT | ||||
Income tax expense | $1602 | $2006 | $1558 | $1813 |
Interest expense | -$1313 | -$394 | -$7382 | |
Net income | ||||
Net income | $5400 | $8371 | $6223 | $12314 |
Income (for common shares) | $5400 | $8371 | $6223 | $12314 |
(in millions $) | 31 Jan 2024 | 30 Jul 2023 | 31 Jan 2023 | 30 Jul 2022 |
---|---|---|---|---|
Net income | ||||
Operating activities | ||||
Depreciation | ||||
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | ||||
Investing activities | ||||
Capital expenditures | ||||
Investments | ||||
Total cash flows from investing | -$6200 | -$3073 | -$2075 | -$1459 |
Financing activities | ||||
Dividends paid | -$4454 | -$4454 | -$4168 | -$4168 |
Sale and purchase of stock | ||||
Net borrowings | ||||
Total cash flows from financing | -$8052 | -$5214 | -$5821 | -$5605 |
Effect of exchange rate | -$32 | -$19 | $8 | $40 |
Change in cash and equivalents | -$4026 | -$4743 | $2638 | -$3199 |
(in millions $) | 31 Dec 2023 | 31 Jan 2023 | 31 Dec 2021 | 31 Dec 2020 |
---|---|---|---|---|
Net income | $5400 | $6223 | $12314 | |
Operating activities | ||||
Depreciation | $1385 | $3351 | $3684 | |
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | $10258 | $10522 | $7449 | |
Investing activities | ||||
Capital expenditures | -$1719 | -$2043 | -$2114 | |
Investments | ||||
Total cash flows from investing | -$6200 | -$2075 | -$7298 | $3588 |
Financing activities | ||||
Dividends paid | -$4454 | -$4168 | -$4008 | -$3937 |
Sale and purchase of stock | -$398 | -$196 | -$619 | |
Net borrowings | -$3136 | -$2804 | -$1885 | |
Total cash flows from financing | -$8052 | -$5821 | -$7056 | -$6485 |
Effect of exchange rate | -$2 | $8 | $15 | -$64 |
Change in cash and equivalents | -$4026 | $2638 | -$3817 | $4488 |
Market cap | $119.42B |
---|---|
Enterprise value | N/A |
Shares outstanding | 2.50B |
Revenue | N/A |
---|---|
EBITDA | N/A |
EBIT | N/A |
Net Income | N/A |
Revenue Q/Q | 6.50% |
Revenue Y/Y | N/A |
P/E ratio | N/A |
---|---|
EV/Sales | N/A |
EV/EBITDA | N/A |
EV/EBIT | N/A |
P/S ratio | N/A |
P/B ratio | 1.61 |
Book/Share | 29.57 |
Cash/Share | 3.48 |
EPS | N/A |
---|---|
ROA | N/A |
ROE | N/A |
Debt/Equity | 0.70 |
---|---|
Net debt/EBITDA | N/A |
Current ratio | 1.28 |
Quick ratio | 0.38 |