Company logo

SNDX - Syndax Pharmaceuticals, Inc.

NASDAQ -> Healthcare -> Biotechnology
Waltham, United States
Type: Equity

SNDX price evolution
SNDX
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Current assets
Cash $105.61 $114.83 $295.61
Short term investments $326.87 $328.55 $282.19
Net receivables $4.69 $9.58 $6.07 $1.23
Inventory
Total current assets $414.81 $446.06 $453.9 $580.88
Long term investments $29.52 $87.42 $29.83
Property, plant & equipment $0.76 $1 $1.25 $1.5
Goodwill & intangible assets
Total noncurrent assets $30.89 $89.13 $32
Total investments $356.39 $415.96 $312.02
Total assets $425.81 $476.95 $543.03 $612.88
Current liabilities
Accounts payable $4.9 $14.67 $16.36 $17.19
Deferred revenue
Short long term debt $0.99 $1.05 $1.05
Total current liabilities $59.38 $42.47 $50.8 $58.1
Long term debt $0 $0.14 $0.33 $0.59
Total noncurrent liabilities $0.14 $0.33 $0.59
Total debt $1.13 $1.39 $1.64
Total liabilities $59.38 $42.61 $51.14 $58.68
Shareholders' equity
Retained earnings -$1126.99 -$1042.86 -$974.8 -$902.4
Other shareholder equity $0.37 -$0.82 -$0.76 $0.22
Total shareholder equity $434.34 $491.89 $554.2
(in millions $) 31 Dec 2023 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $295.61 $74.47 $222.08 $115.36
Short term investments $282.19 $410.04 $217.97 $177.82
Net receivables $1.23 $4.06 $0.43 $0.2
Inventory
Total current assets $580.88 $489.79 $448.4 $298.86
Long term investments $29.83 $5.47
Property, plant & equipment $1.5 $1.06 $1.26 $0.48
Goodwill & intangible assets
Total noncurrent assets $32 $7.45 $1.26 $1.75
Total investments $312.02 $415.51 $217.97 $177.82
Total assets $612.88 $497.24 $449.66 $300.61
Current liabilities
Accounts payable $17.19 $4.35 $5.67 $3.51
Deferred revenue $13.13
Short long term debt $1.05 $0.44 $0.36 $2.6
Total current liabilities $58.1 $29.07 $20.68 $18.87
Long term debt $0.59 $0.01 $20.61 $17.93
Total noncurrent liabilities $0.59 $0.72 $20.61 $29.55
Total debt $1.64 $1.16 $20.97 $20.54
Total liabilities $58.68 $29.79 $41.29 $48.42
Shareholders' equity
Retained earnings -$902.4 -$693.04 -$543.7 -$568.63
Other shareholder equity $0.22 -$0.81 $0.04 -$0
Total shareholder equity $554.2 $467.45 $408.37 $252.19
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Revenue
Total revenue $12.5 $3.5
Cost of revenue
Gross Profit $3.5
Operating activities
Research & development $48.66 $56.49 $55.13
Selling, general & administrative $29.06 $23.02 $22.78
Total operating expenses $102.08 $77.72 $79.51 $77.91
Operating income -$74.22 -$79.51 -$77.91
Income from continuing operations
EBIT -$68.02 -$72.34 -$72.41
Income tax expense
Interest expense $5.42 $0.04 $0.06 $0.06
Net income
Net income -$84.13 -$68.06 -$72.4 -$72.47
Income (for common shares) -$68.06 -$72.4 -$72.47
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $139.71 $1.52
Cost of revenue
Gross Profit $139.71 $1.52
Operating activities
Research & development $163.03 $118.5 $88.25 $50.44
Selling, general & administrative $66.92 $33.26 $25.24 $22.5
Total operating expenses $229.95 $151.76 $113.49 $72.94
Operating income -$229.95 -$151.76 $26.22 -$71.42
Income from continuing operations
EBIT -$209.15 -$146.2 $26.82 -$74.71
Income tax expense
Interest expense $0.21 $3.14 $1.9 $2.36
Net income
Net income -$209.36 -$149.34 $24.93 -$77.06
Income (for common shares) -$209.36 -$149.34 $24.93 -$77.06
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Net income -$68.06 -$72.4 -$72.47
Operating activities
Depreciation $0.24 $0.25 $0.25
Business acquisitions & disposals
Stock-based compensation $9.9 $8.9 $8.33
Total cash flows from operations -$71.64 -$83.55 -$41.35
Investing activities
Capital expenditures
Investments $61.75 -$99.4 -$16.29
Total cash flows from investing $49.2 $61.75 -$99.4 -$16.29
Financing activities
Dividends paid
Sale and purchase of stock $0.68 $2.17 $258.48
Net borrowings
Total cash flows from financing $5.94 $0.68 $2.17 $258.48
Effect of exchange rate
Change in cash and equivalents -$162.37 -$9.22 -$180.78 $200.84
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income -$209.36 -$149.34 $24.93 -$77.06
Operating activities
Depreciation $0.75 $0.45 $0.46 $0.52
Business acquisitions & disposals
Stock-based compensation $30.95 $16.02 $13.32 $9.06
Total cash flows from operations -$160.6 -$133.68 $29.13 -$71.26
Investing activities
Capital expenditures $0.23 -$0.13
Investments $117.61 -$186.41 -$40.74 -$142.53
Total cash flows from investing $117.61 -$186.19 -$40.87 -$142.53
Financing activities
Dividends paid
Sale and purchase of stock $264.13 $193.25 $117.89 $284.69
Net borrowings -$21 $0.58 $19.73
Total cash flows from financing $264.13 $172.25 $118.46 $304.42
Effect of exchange rate
Change in cash and equivalents $221.14 -$147.61 $106.72 $90.63
Fundamentals
Market cap $962.68M
Enterprise value N/A
Shares outstanding 85.57M
Revenue $16.00M
EBITDA N/A
EBIT N/A
Net Income -$297.06M
Revenue Q/Q InfinityT%
Revenue Y/Y N/A
P/E ratio -3.24
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio 60.17
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS -$3.47
ROA -57.72%
ROE N/A
Debt/Equity 0.11
Net debt/EBITDA N/A
Current ratio 6.99
Quick ratio N/A