Company logo

SND - Smart Sand, Inc.

NASDAQ -> Energy -> Oil & Gas Equipment & Services
The Woodlands, United States
Type: Equity

SND price evolution
SND
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Current assets
Cash $6.26 $4.6 $6.07
Short term investments
Net receivables $26.91 $30.56 $37.78 $25.79
Inventory $27.84 $25.03 $25.58 $26.82
Total current assets $64.75 $64.78 $71.17 $61.9
Long term investments
Property, plant & equipment $264.63 $270.96 $271.86 $278.36
Goodwill & intangible assets $5.48 $5.68 $5.88
Total noncurrent assets $277.03 $278.09 $284.4
Total investments
Total assets $335.81 $341.81 $349.26 $346.3
Current liabilities
Accounts payable $10.86 $9.55 $9.94 $16.04
Deferred revenue $0.64 $2.38 $1.15
Short long term debt $16.08 $31.6 $26.25
Total current liabilities $37.8 $39.07 $59.31 $54.47
Long term debt $9.91 $24.39 $14.52 $17.5
Total noncurrent liabilities $59.88 $47.42 $49.57
Total debt $40.47 $46.11 $43.75
Total liabilities $92.26 $98.95 $106.73 $104.03
Shareholders' equity
Retained earnings $73.8 $73.89 $74.32 $74.54
Other shareholder equity -$0.05 -$0.09 -$0.06 -$0.04
Total shareholder equity $242.87 $242.53 $242.27
(in millions $) 31 Dec 2023 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $6.07 $5.51 $25.59 $11.72
Short term investments
Net receivables $25.79 $38.3 $19.36 $69.85
Inventory $26.82 $20.18 $15.02 $19.14
Total current assets $61.9 $68.11 $73.86 $112.09
Long term investments
Property, plant & equipment $278.36 $284.92 $292.29 $306.77
Goodwill & intangible assets $5.88 $6.67 $7.46 $8.25
Total noncurrent assets $284.4 $291.89 $300.16 $315.59
Total investments
Total assets $346.3 $360 $374.02 $427.68
Current liabilities
Accounts payable $16.04 $14.44 $8.48 $3.27
Deferred revenue $1.15 $6.96 $16.27 $10.36
Short long term debt $26.25 $17.09 $16.16 $13.98
Total current liabilities $54.47 $51.92 $48.55 $37.26
Long term debt $17.5 $9.81 $39.04 $49.47
Total noncurrent liabilities $49.57 $64.61 $84.31 $101.61
Total debt $43.75 $44.54 $55.2 $63.44
Total liabilities $104.03 $116.53 $132.86 $138.87
Shareholders' equity
Retained earnings $74.54 $69.89 $70.59 $121.27
Other shareholder equity -$0.04 $0.23 $0.57 $0.42
Total shareholder equity $242.27 $243.47 $241.16 $288.81
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Revenue
Total revenue $63.16 $73.8 $83.05 $61.95
Cost of revenue $60.73 $71.24 $59.12
Gross Profit $6.49 $13.07 $11.81 $2.83
Operating activities
Research & development
Selling, general & administrative $8.87 $10.35 $10.09
Total operating expenses $10.34 $9.54 $11.03 $10.74
Operating income $3.53 $0.78 -$7.91
Income from continuing operations
EBIT $2.29 $0.88 -$7.79
Income tax expense -$5.14 $2.33 $0.61 -$3.33
Interest expense -$0.34 $0.39 $0.49 $0.33
Net income
Net income -$0.1 -$0.43 -$0.22 -$4.79
Income (for common shares) -$0.43 -$0.22 -$4.79
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $295.97 $255.74 $126.65 $122.34
Cost of revenue $254.42 $226.15 $142.55 $104.22
Gross Profit $41.55 $29.59 -$15.91 $18.12
Operating activities
Research & development
Selling, general & administrative $38.72 $30.47 $26.01 $25.52
Total operating expenses $43.06 $32.72 $47.58 $31.14
Operating income -$1.5 -$3.13 -$63.48 -$13.02
Income from continuing operations
EBIT -$0.98 -$2.3 -$57.71 $27.07
Income tax expense -$6.9 -$3.21 -$9.02 -$12.98
Interest expense $1.27 $1.61 $1.98 $2.09
Net income
Net income $4.65 -$0.7 -$50.67 $37.95
Income (for common shares) $4.65 -$0.7 -$50.67 $37.95
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Net income -$0.43 -$0.22 -$4.79
Operating activities
Depreciation $7.45 $7.44 $7.31
Business acquisitions & disposals
Stock-based compensation $0.85 $0.65 $1.04
Total cash flows from operations $14.88 -$3.86 -$2.66
Investing activities
Capital expenditures -$1.35 -$1.65 -$6.9
Investments
Total cash flows from investing -$5.05 -$1.35 -$1.65 -$6.9
Financing activities
Dividends paid
Sale and purchase of stock -$0.05 -$0.14 -$0.13
Net borrowings -$11.82 $4.18 $6.45
Total cash flows from financing -$10.63 -$11.87 $4.03 $6.32
Effect of exchange rate
Change in cash and equivalents $1.14 $1.66 -$1.47 -$3.24
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $4.65 -$0.7 -$50.67 $37.95
Operating activities
Depreciation $28.27 $27.28 $26.1 $22.92
Business acquisitions & disposals -$6.55
Stock-based compensation $3.53 $3.21 $3.19 $3.87
Total cash flows from operations $30.99 $5.42 $32.44 $25.54
Investing activities
Capital expenditures -$22.9 -$11.66 -$11.14 -$8.56
Investments
Total cash flows from investing -$22.9 -$18.21 -$11.14 -$8.56
Financing activities
Dividends paid
Sale and purchase of stock -$4.7 -$0.49 -$0.36 -$1.09
Net borrowings -$2.83 -$7.44 -$6.89 -$6.49
Total cash flows from financing -$7.53 -$7.29 -$7.43 -$7.9
Effect of exchange rate
Change in cash and equivalents $0.56 -$20.08 $13.86 $9.09
Fundamentals
Market cap $72.96M
Enterprise value N/A
Shares outstanding 39.02M
Revenue $281.96M
EBITDA N/A
EBIT N/A
Net Income -$5.53M
Revenue Q/Q -17.87%
Revenue Y/Y -8.41%
P/E ratio -13.19
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio 0.26
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS -$0.14
ROA -1.61%
ROE N/A
Debt/Equity 0.43
Net debt/EBITDA N/A
Current ratio 1.71
Quick ratio 0.98