Company logo

SNCR - Synchronoss Technologies, Inc.

NASDAQ -> Technology -> Software—Infrastructure
Bridgewater, United States
Type: Equity

SNCR price evolution
SNCR
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Current assets
Cash $23.65 $19.1 $24.57
Short term investments
Net receivables $19.26 $19.86 $22.48 $23.48
Inventory
Total current assets $77.94 $75.52 $73.9 $82
Long term investments
Property, plant & equipment $12.57 $14 $17.43 $18.46
Goodwill & intangible assets $202.48 $203.45 $206.12
Total noncurrent assets $220.15 $224.61 $228.34
Total investments
Total assets $299.7 $295.67 $298.5 $310.34
Current liabilities
Accounts payable $5.69 $7.98 $6.21 $7.47
Deferred revenue $1.06 $0.66 $1.09
Short long term debt $1.88
Total current liabilities $41.55 $42.4 $39.9 $47.7
Long term debt $184.92 $204.61 $158.6 $159.81
Total noncurrent liabilities $210.15 $163.34 $164.71
Total debt $206.49 $158.6 $159.81
Total liabilities $264.39 $252.55 $203.24 $212.4
Shareholders' equity
Retained earnings -$432.88 -$427.18 -$426.69 -$431.16
Other shareholder equity -$21.21 -$34.01 -$31.84 -$25.73
Total shareholder equity $30.62 $23.96 $26.63
(in millions $) 31 Dec 2023 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $24.57 $21.92 $31.5 $33.67
Short term investments
Net receivables $23.48 $47.02 $47.59 $47.85
Inventory
Total current assets $82 $68.94 $121.99 $121.37
Long term investments $4.83 $4.83 $4.83
Property, plant & equipment $18.46 $20.86 $33.38 $46.27
Goodwill & intangible assets $206.12 $258.43 $284.91 $302.36
Total noncurrent assets $228.34 $292.79 $328.74 $360.89
Total investments $4.83 $4.83 $4.83
Total assets $310.34 $398.07 $450.73 $482.25
Current liabilities
Accounts payable $7.47 $14.21 $11.1 $12.75
Deferred revenue $1.09 $14.18 $22.92 $45.61
Short long term debt $10
Total current liabilities $47.7 $80.51 $95.38 $125.12
Long term debt $159.81 $134.58 $169.2 $44.27
Total noncurrent liabilities $164.71 $168.94 $179.53 $313.85
Total debt $159.81 $164.22 $169.2 $54.27
Total liabilities $212.4 $261.63 $274.91 $438.97
Shareholders' equity
Retained earnings -$431.16 -$376.63 -$368.71 -$345.77
Other shareholder equity -$25.73 $68.1 -$32.98 -$28.21
Total shareholder equity $26.63 $68.1 $90.82 $43.28
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Revenue
Total revenue $42.96 $43.46 $42.97 -$8.87
Cost of revenue $10.4 $10.22 -$17.84
Gross Profit $33.99 $33.06 $32.74 $8.97
Operating activities
Research & development $11.9 $10.33 $5.93
Selling, general & administrative $12.79 $13.26 $4.77
Total operating expenses $28.47 $28.76 $28.17 $9.15
Operating income $4.3 $4.58 -$0.18
Income from continuing operations
EBIT $6.27 $6.46 -$29.4
Income tax expense $0.63 $2.71 $0.6 $2.04
Interest expense -$5.24 $3.49 $3.52 $3.57
Net income
Net income -$5.7 $0.08 $2.34 -$35
Income (for common shares) $0.65 $0.21 -$37.59
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $164.2 $252.63 $280.62 $291.67
Cost of revenue $42.22 $91.7 $109.05 $121.82
Gross Profit $121.98 $160.93 $171.56 $169.85
Operating activities
Research & development $46.56 $55.62 $64.34 $77.04
Selling, general & administrative $65.22 $70.33 $84.99 $89.29
Total operating expenses $132.62 $159.6 $190.58 $217.97
Operating income -$10.65 $1.32 -$19.02 -$48.12
Income from continuing operations
EBIT -$45.84 -$1.97 -$59.21 -$75.31
Income tax expense $4.74 $1.86 -$7.18 -$27.11
Interest expense $13.96 $13.64 $6.42 $0.48
Net income
Net income -$64.54 -$17.47 -$58.45 -$48.68
Income (for common shares) -$74.55 -$27.02 -$93.96 -$86.66
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Net income $0.08 $2.34 -$35
Operating activities
Depreciation $4.03 $4.36 $5.35
Business acquisitions & disposals $23.67
Stock-based compensation $1.25 $1.11 $0.55
Total cash flows from operations $11.31 $0.53 -$0.41
Investing activities
Capital expenditures -$3.71 -$3.8 -$3.98
Investments
Total cash flows from investing -$9.11 -$3.71 -$3.8 $19.69
Financing activities
Dividends paid -$4.26
Sale and purchase of stock
Net borrowings $56.73
Total cash flows from financing -$5.38 -$2.98 -$2.13 -$12.48
Effect of exchange rate -$0.06 -$0.08 -$0.07 $0.2
Change in cash and equivalents $0.66 $4.55 -$5.47 $7
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income -$64.54 -$17.47 -$58.45 -$48.68
Operating activities
Depreciation $27.35 $31.75 $34.76 $42.67
Business acquisitions & disposals $23.67
Stock-based compensation $5.15 $5.46 $9.34 $11.14
Total cash flows from operations $18.83 $17.36 $4.95 -$0.56
Investing activities
Capital expenditures -$19.87 -$21.17 -$24.49 -$17.55
Investments $0.01
Total cash flows from investing $3.8 -$13.17 -$23.94 -$14.34
Financing activities
Dividends paid
Sale and purchase of stock $101.66
Net borrowings $122.47 $10
Total cash flows from financing -$19.98 -$13.28 $16.19 $9.99
Effect of exchange rate $0 -$0.5 $0.64 -$0.42
Change in cash and equivalents $2.65 -$9.58 -$2.17 -$5.33
Fundamentals
Market cap $98.63M
Enterprise value N/A
Shares outstanding 10.84M
Revenue $120.51M
EBITDA N/A
EBIT N/A
Net Income -$38.28M
Revenue Q/Q -22.79%
Revenue Y/Y -48.65%
P/E ratio -2.58
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio 0.82
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS -$3.53
ROA -12.72%
ROE N/A
Debt/Equity 7.98
Net debt/EBITDA N/A
Current ratio 1.88
Quick ratio N/A