SMSI - Smith Micro Software, Inc.
NASDAQ
->
Technology
->
Software—Application
Pittsburgh,
United States
Type: Equity
SMSI price evolution
SMSI
| (in millions $) | 30 Oct 2024 | 30 Jun 2024 | 31 Mar 2024 | 31 Jan 2024 |
|---|---|---|---|---|
| Current assets | ||||
| Cash | $5.63 | $6.16 | $7.13 | |
| Short term investments | ||||
| Net receivables | $3.41 | $3.82 | $4.3 | $7.91 |
| Inventory | ||||
| Total current assets | $6.42 | $11.51 | $12.26 | $16.88 |
| Long term investments | ||||
| Property, plant & equipment | $3.27 | $3.66 | $3.94 | $3.64 |
| Goodwill & intangible assets | $37.32 | $38.77 | $64.57 | |
| Total noncurrent assets | $41.48 | $43.18 | $68.7 | |
| Total investments | ||||
| Total assets | $46.18 | $52.99 | $55.44 | $85.58 |
| Current liabilities | ||||
| Accounts payable | $2.05 | $2.34 | $2.22 | $2.52 |
| Deferred revenue | ||||
| Short long term debt | $1.23 | $1.27 | $1.48 | |
| Total current liabilities | $6.41 | $7.54 | $7.19 | $7.64 |
| Long term debt | $2.01 | $2.23 | $1.78 | |
| Total noncurrent liabilities | $2.55 | $2.81 | $2.54 | |
| Total debt | $3.23 | $3.5 | $3.26 | |
| Total liabilities | $8.43 | $10.09 | $10 | $10.19 |
| Shareholders' equity | ||||
| Retained earnings | -$350.25 | -$343.88 | -$336.95 | -$305.95 |
| Other shareholder equity | ||||
| Total shareholder equity | $42.9 | $45.44 | $75.39 | |
| (in millions $) | 31 Jan 2024 | 31 Jan 2023 | 31 Dec 2021 | 31 Dec 2020 |
|---|---|---|---|---|
| Current assets | ||||
| Cash | $7.13 | $14.03 | $16.08 | $25.75 |
| Short term investments | ||||
| Net receivables | $7.91 | $10.5 | $10.59 | $12.35 |
| Inventory | ||||
| Total current assets | $16.88 | $26.51 | $28.66 | $39.29 |
| Long term investments | ||||
| Property, plant & equipment | $3.64 | $5.22 | $8.41 | $7.96 |
| Goodwill & intangible assets | $64.57 | $71.36 | $77.67 | $24.96 |
| Total noncurrent assets | $68.7 | $77.07 | $86.7 | $33.61 |
| Total investments | ||||
| Total assets | $85.58 | $103.58 | $115.36 | $72.9 |
| Current liabilities | ||||
| Accounts payable | $2.52 | $3.24 | $3.3 | $2.28 |
| Deferred revenue | $0.18 | $1.57 | ||
| Short long term debt | $1.48 | $10.45 | $1.4 | $1.43 |
| Total current liabilities | $7.64 | $20.73 | $9.37 | $8.37 |
| Long term debt | $1.78 | $2.98 | $4.47 | $4.8 |
| Total noncurrent liabilities | $2.54 | $6.47 | $5.43 | $5.82 |
| Total debt | $3.26 | $13.42 | $5.87 | $6.24 |
| Total liabilities | $10.19 | $27.2 | $14.8 | $14.19 |
| Shareholders' equity | ||||
| Retained earnings | -$305.95 | -$281.55 | -$252.27 | -$221.23 |
| Other shareholder equity | ||||
| Total shareholder equity | $75.39 | $76.38 | $100.56 | $58.72 |
| (in millions $) | 30 Oct 2024 | 30 Jun 2024 | 31 Mar 2024 | 31 Jan 2024 |
|---|---|---|---|---|
| Revenue | ||||
| Total revenue | $4.65 | $5.14 | $5.8 | |
| Cost of revenue | $1.61 | $1.99 | ||
| Gross Profit | $3.33 | $3.53 | $3.81 | |
| Operating activities | ||||
| Research & development | $3.7 | $3.99 | ||
| Selling, general & administrative | $5.27 | $5.37 | ||
| Total operating expenses | $9.83 | $10.51 | $35.26 | |
| Operating income | -$6.98 | -$31.45 | ||
| Income from continuing operations | ||||
| EBIT | -$6.96 | -$31.04 | ||
| Income tax expense | $0.04 | |||
| Interest expense | -$0.01 | -$0.03 | -$0.07 | |
| Net income | ||||
| Net income | -$6.37 | -$6.93 | -$31.01 | |
| Income (for common shares) | -$6.93 | -$31.01 | ||
| (in millions $) | 31 Dec 2023 | 31 Dec 2022 | 31 Dec 2021 | 31 Dec 2020 |
|---|---|---|---|---|
| Revenue | ||||
| Total revenue | $40.86 | $48.51 | $58.42 | $51.3 |
| Cost of revenue | $10.56 | $14.21 | $12.7 | $5.19 |
| Gross Profit | $30.3 | $34.3 | $45.72 | $46.11 |
| Operating activities | ||||
| Research & development | $17.14 | $29.87 | $26.2 | $19.07 |
| Selling, general & administrative | $23.87 | $29.05 | $29.5 | $23.5 |
| Total operating expenses | $48.36 | $65.23 | $63.8 | $42.59 |
| Operating income | -$18.05 | -$30.93 | -$18.07 | $3.52 |
| Income from continuing operations | ||||
| EBIT | -$17.88 | -$26.37 | -$30.86 | $4.23 |
| Income tax expense | $0.16 | $0.23 | $0.21 | $0.16 |
| Interest expense | $6.35 | $2.68 | -$0.03 | -$0.1 |
| Net income | ||||
| Net income | -$24.4 | -$29.28 | -$31.04 | $4.17 |
| Income (for common shares) | -$24.4 | -$29.28 | -$31.04 | $4.17 |
| (in millions $) | 30 Oct 2024 | 30 Jun 2024 | 31 Mar 2024 | 31 Dec 2023 |
|---|---|---|---|---|
| Net income | -$6.93 | -$31.01 | -$6.71 | |
| Operating activities | ||||
| Depreciation | $1.47 | $1.76 | $2.45 | |
| Business acquisitions & disposals | ||||
| Stock-based compensation | $1.14 | $1.14 | $1.52 | |
| Total cash flows from operations | -$4.21 | -$1.34 | -$1.02 | |
| Investing activities | ||||
| Capital expenditures | -$0.01 | -$0 | $0 | |
| Investments | ||||
| Total cash flows from investing | $0.18 | -$0.01 | $0.19 | $0.07 |
| Financing activities | ||||
| Dividends paid | ||||
| Sale and purchase of stock | $3.35 | |||
| Net borrowings | $0.34 | $0.18 | $0.12 | |
| Total cash flows from financing | $3.57 | $3.69 | $0.18 | $0.1 |
| Effect of exchange rate | ||||
| Change in cash and equivalents | -$5.62 | -$0.53 | -$0.97 | -$0.86 |
| (in millions $) | 31 Dec 2023 | 31 Dec 2022 | 31 Dec 2021 | 31 Dec 2020 |
|---|---|---|---|---|
| Net income | -$24.4 | -$29.28 | -$31.04 | $4.17 |
| Operating activities | ||||
| Depreciation | $7.2 | $8.7 | $9.34 | $3.58 |
| Business acquisitions & disposals | -$56.87 | -$13.5 | ||
| Stock-based compensation | $4.83 | $4.95 | $4.85 | $3.06 |
| Total cash flows from operations | -$6.97 | -$19.26 | -$12.92 | $7.92 |
| Investing activities | ||||
| Capital expenditures | -$0 | -$0.05 | -$0.64 | -$0.96 |
| Investments | -$0.23 | |||
| Total cash flows from investing | $0.13 | $0.12 | -$57.5 | -$14.68 |
| Financing activities | ||||
| Dividends paid | ||||
| Sale and purchase of stock | $3 | $61.88 | $4.24 | |
| Net borrowings | -$0.06 | $15.26 | ||
| Total cash flows from financing | -$0.06 | $17.09 | $60.74 | $4.24 |
| Effect of exchange rate | ||||
| Change in cash and equivalents | -$6.9 | -$2.05 | -$9.68 | -$2.51 |
News
Fundamentals
| Market cap | $7.00M |
|---|---|
| Enterprise value | N/A |
| Shares outstanding | 11.86M |
| Revenue | N/A |
|---|---|
| EBITDA | N/A |
| EBIT | N/A |
| Net Income | N/A |
| Revenue Q/Q | -57.75% |
| Revenue Y/Y | N/A |
| P/E ratio | N/A |
|---|---|
| EV/Sales | N/A |
| EV/EBITDA | N/A |
| EV/EBIT | N/A |
| P/S ratio | N/A |
| P/B ratio | N/A |
| Book/Share | N/A |
| Cash/Share | N/A |
| EPS | N/A |
|---|---|
| ROA | N/A |
| ROE | N/A |
| Debt/Equity | 0.14 |
|---|---|
| Net debt/EBITDA | N/A |
| Current ratio | 1.00 |
| Quick ratio | N/A |