Company logo

SLRX - Salarius Pharmaceuticals, Inc.

NASDAQ -> Healthcare -> Biotechnology
Houston, United States
Type: Equity

SLRX price evolution
SLRX
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Current assets
Cash $5.9 $7.58 $11.54 $9.27
Short term investments
Net receivables $0.13 $0.13
Inventory
Total current assets $6.52 $8.32 $11.96 $9.94
Long term investments
Property, plant & equipment
Goodwill & intangible assets
Total noncurrent assets $0.07 $0.08 $0.1 $0.11
Total investments
Total assets $6.59 $8.4 $12.06 $10.06
Current liabilities
Accounts payable $0.6 $1.09 $2.29 $3.51
Deferred revenue
Short long term debt $0.29 $0.46
Total current liabilities $1.3 $2.32 $3.64 $4.5
Long term debt
Total noncurrent liabilities
Total debt $0.29 $0.46
Total liabilities $1.3 $2.32 $3.64 $4.5
Shareholders' equity
Retained earnings -$76.35 -$75.47 -$73.02 -$69.15
Other shareholder equity
Total shareholder equity $5.29 $6.08 $8.41 $5.56
(in millions $) 31 Dec 2023 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $5.9 $12.11 $29.21 $11.12
Short term investments
Net receivables $1.61 $1.61 $3.86
Inventory
Total current assets $6.52 $14.52 $30.16 $15.8
Long term investments
Property, plant & equipment $0.01 $0.02
Goodwill & intangible assets $8.87 $8.87
Total noncurrent assets $0.07 $0.13 $10.67 $9.14
Total investments
Total assets $6.59 $14.65 $40.83 $24.93
Current liabilities
Accounts payable $0.6 $2.86 $1.54 $1.85
Deferred revenue
Short long term debt $0.29 $0.48
Total current liabilities $1.3 $4.27 $2.11 $2.77
Long term debt
Total noncurrent liabilities
Total debt $0.29 $0.48
Total liabilities $1.3 $4.27 $2.11 $2.77
Shareholders' equity
Retained earnings -$76.35 -$63.81 -$32.2 -$19.43
Other shareholder equity
Total shareholder equity $5.29 $10.38 $38.72 $22.16
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Revenue
Total revenue
Cost of revenue
Gross Profit
Operating activities
Research & development $0.06 $1.04 $2.35 $3.73
Selling, general & administrative $0.91 $1.5 $1.62 $1.7
Total operating expenses $0.97 $2.53 $3.97 $5.42
Operating income -$0.97 -$2.53 -$3.97 -$5.42
Income from continuing operations
EBIT -$0.88 -$2.44 -$3.88 -$5.34
Income tax expense
Interest expense
Net income
Net income -$0.88 -$2.44 -$3.88 -$5.34
Income (for common shares) -$0.88 -$2.44 -$3.88 -$5.34
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $1.84 $5.23
Cost of revenue
Gross Profit $1.84 $5.23
Operating activities
Research & development $7.17 $15.84 $8.55 $6.91
Selling, general & administrative $5.72 $7.14 $6.1 $6.11
Total operating expenses $12.89 $31.84 $14.65 $13.02
Operating income -$12.89 -$31.84 -$12.81 -$7.79
Income from continuing operations
EBIT -$12.54 -$31.61 -$12.77 -$7.35
Income tax expense
Interest expense $0
Net income
Net income -$12.54 -$31.61 -$12.77 -$7.35
Income (for common shares) -$12.54 -$31.61 -$12.77 -$7.75
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Net income -$0.88 -$2.44 -$3.88 -$5.34
Operating activities
Depreciation $0 $0.01 $0 $0
Business acquisitions & disposals
Stock-based compensation $0.09 $0.11 $0.12 $0.2
Total cash flows from operations -$1.51 -$3.75 -$4.42 -$3.17
Investing activities
Capital expenditures
Investments
Total cash flows from investing
Financing activities
Dividends paid
Sale and purchase of stock -$0 -$0.1 $6.68 $0.34
Net borrowings -$0.17 -$0.11
Total cash flows from financing -$0.17 -$0.21 $6.68 $0.34
Effect of exchange rate
Change in cash and equivalents -$1.68 -$3.96 $2.27 -$2.83
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income -$12.54 -$31.61 -$12.77 -$7.35
Operating activities
Depreciation $0.01 $0.01 $0.02 $0.02
Business acquisitions & disposals -$1.5
Stock-based compensation $0.52 $0.8 $0.56 $0.32
Total cash flows from operations -$12.85 -$17.6 -$10.2 -$10.31
Investing activities
Capital expenditures -$0
Investments
Total cash flows from investing -$1.5 -$0
Financing activities
Dividends paid
Sale and purchase of stock $6.92 $1.99 $27.29 $14.8
Net borrowings -$0.28 -$0.48 -$0.97
Total cash flows from financing $6.64 $1.99 $28.3 $17.69
Effect of exchange rate
Change in cash and equivalents -$6.21 -$17.11 $18.1 $7.38
Fundamentals
Market cap $2.00M
Enterprise value -$3.61M
Shares outstanding 3.94M
Revenue $0.00
EBITDA -$12.53M
EBIT -$12.54M
Net Income -$12.54M
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio -0.16
EV/Sales N/A
EV/EBITDA 0.29
EV/EBIT 0.29
P/S ratio N/A
P/B ratio 0.38
Book/Share 1.34
Cash/Share 1.50
EPS -$3.18
ROA -135.23%
ROE -197.96%
Debt/Equity 0.25
Net debt/EBITDA 0.37
Current ratio 5.02
Quick ratio 5.02