Company logo

SLP - Simulations Plus, Inc.

NASDAQ -> Healthcare -> Health Information Services
Lancaster, United States
Type: Equity

SLP price evolution
SLP
(in millions $) 30 Jul 2024 31 Mar 2024 31 Jan 2024 30 Oct 2023
Current assets
Cash $37.03 $39.79 $57.52
Short term investments $71.47 $74.1 $57.94
Net receivables $13.11 $10.35 $10.2
Inventory
Total current assets $127.96 $129.69 $130.37
Long term investments $9.02
Property, plant & equipment $1.91 $1.6 $1.92
Goodwill & intangible assets $52.24 $52.23 $51.95
Total noncurrent assets $66.02 $56.09 $55.73
Total investments $80.5 $74.1 $57.94
Total assets $193.97 $185.78 $186.1
Current liabilities
Accounts payable $5.47 $2.61 $3.39
Deferred revenue $2.46 $2.66 $3.1
Short long term debt $0.42 $0.42 $0.44
Total current liabilities $14.53 $8.59 $11.99
Long term debt $0.61 $0.67 $0.76
Total noncurrent liabilities $2.41 $4.85 $4.08
Total debt $1.03 $1.09 $1.2
Total liabilities $16.93 $13.44 $16.07
Shareholders' equity
Retained earnings $28.78 $25.95 $25.2
Other shareholder equity -$0.21 -$0.2 -$0.14
Total shareholder equity $177.04 $172.34 $170.03
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Current assets
Cash $57.52 $51.57 $36.98 $49.21
Short term investments $57.94 $76.67 $86.62 $66.8
Net receivables $10.2 $13.79 $13 $10.52
Inventory
Total current assets $130.37 $146.79 $139.31 $129.09
Long term investments
Property, plant & equipment $1.92 $2.05 $3.11 $1.36
Goodwill & intangible assets $51.95 $39.1 $37.5 $37.91
Total noncurrent assets $55.73 $41.59 $40.66 $39.33
Total investments $57.94 $76.67 $86.62 $66.8
Total assets $186.1 $188.38 $179.98 $168.42
Current liabilities
Accounts payable $3.39 $0.23 $0.39 $6.41
Deferred revenue $3.1 $2.86 $0.65 $0.44
Short long term debt $0.44 $0.46 $0.38 $0.46
Total current liabilities $11.99 $7.74 $11.57 $5.5
Long term debt $0.76 $0.94 $0.9 $0.46
Total noncurrent liabilities $4.08 $2.4 $2.62 $6.88
Total debt $1.2 $1.4 $1.28 $0.93
Total liabilities $16.07 $10.13 $14.2 $12.39
Shareholders' equity
Retained earnings $25.2 $40.04 $32.41 $27.44
Other shareholder equity -$0.14 -$0.31 -$0.04 $0.06
Total shareholder equity $170.03 $178.25 $165.78 $156.04
(in millions $) 30 Jul 2024 31 Mar 2024 31 Jan 2024 30 Oct 2023
Revenue
Total revenue $18.3
Cost of revenue $5.08
Gross Profit $13.22
Operating activities
Research & development $1.31
Selling, general & administrative $7.47
Total operating expenses $8.78
Operating income $4.44
Income from continuing operations
EBIT $5.25
Income tax expense $1.22
Interest expense
Net income
Net income $4.03
Income (for common shares) $4.03
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $59.58 $53.91 $46.47 $41.59
Cost of revenue $11.63 $10.82 $10.6 $10.65
Gross Profit $47.95 $43.08 $35.87 $30.94
Operating activities
Research & development $4.5 $3.21 $4.05 $2.97
Selling, general & administrative $34.72 $24.96 $20.57 $16.36
Total operating expenses $39.22 $28.17 $24.61 $19.33
Operating income $8.72 $14.91 $11.25 $11.61
Income from continuing operations
EBIT $11.7 $15.12 $11.11 $11.39
Income tax expense $1.73 $2.63 $1.3 $2.05
Interest expense $0.02
Net income
Net income $9.96 $12.48 $9.78 $9.33
Income (for common shares) $9.96 $12.48 $9.78 $9.33
(in millions $) 31 Mar 2024 31 Dec 2023 30 Sep 2023 30 Jun 2023
Net income $4.03 $1.95 $0.53 $4.01
Operating activities
Depreciation $1.1 $1.09 $1.04 $0.94
Business acquisitions & disposals -$8.22
Stock-based compensation $1.78 $1.36 $1.28 $1.25
Total cash flows from operations $5.81 $0.16 $3.06 $8.55
Investing activities
Capital expenditures -$1.3 -$0.85 -$0.86 -$0.82
Investments -$6 -$15.77 $9.69 $9.18
Total cash flows from investing -$7.52 -$16.86 $0.52 $7.92
Financing activities
Dividends paid -$1.2 -$1.2 -$1.2 -$1.2
Sale and purchase of stock $0.15 $0.16 $0.01 $0.57
Net borrowings
Total cash flows from financing -$1.05 -$1.03 -$1.19 -$0.63
Effect of exchange rate
Change in cash and equivalents -$2.76 -$17.73 $2.39 $15.84
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $9.96 $12.48 $9.78 $9.33
Operating activities
Depreciation $3.84 $3.57 $3.59 $2.96
Business acquisitions & disposals -$8.22 -$5.67
Stock-based compensation $4.83 $3.04 $2.75 $1.58
Total cash flows from operations $21.86 $17.9 $19.2 $10.91
Investing activities
Capital expenditures -$3.67 -$3.97 -$4.58 -$2.58
Investments $19.86 $8.28 -$22.17 -$67.25
Total cash flows from investing $7.37 $4.3 -$26.74 -$75.51
Financing activities
Dividends paid -$4.81 -$4.85 -$4.81 -$4.25
Sale and purchase of stock -$18.46 $0.89 $1.46 $108.38
Net borrowings -$3.67 -$1.33 -$1.76
Total cash flows from financing -$23.27 -$7.62 -$4.68 $102.37
Effect of exchange rate
Change in cash and equivalents $5.96 $14.58 -$12.22 $37.77
Fundamentals
Market cap N/A
Enterprise value N/A
Shares outstanding N/A
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 0.09
Net debt/EBITDA N/A
Current ratio N/A
Quick ratio N/A