| (in millions $) | 30 Oct 2024 | 30 Jun 2024 | 31 Mar 2024 | 31 Jan 2024 |
|---|---|---|---|---|
| Current assets | ||||
| Cash | $5404.68 | $3731.82 | $4299.51 | |
| Short term investments | ||||
| Net receivables | ||||
| Inventory | ||||
| Total current assets | ||||
| Long term investments | ||||
| Property, plant & equipment | $122.97 | $126.44 | $127.41 | $129.5 |
| Goodwill & intangible assets | $66.1 | $67.5 | $68.71 | |
| Total noncurrent assets | ||||
| Total investments | $21372.49 | $22627.4 | $22873.26 | |
| Total assets | $30012.77 | $28768.84 | $28277.28 | $29169.47 |
| Current liabilities | ||||
| Accounts payable | ||||
| Deferred revenue | ||||
| Short long term debt | ||||
| Total current liabilities | ||||
| Long term debt | $6036.53 | $5403.01 | $4976.88 | $5227.51 |
| Total noncurrent liabilities | ||||
| Total debt | $5403.01 | $4976.88 | $5227.51 | |
| Total liabilities | $27879.02 | $26485.61 | $26163.54 | $27288.67 |
| Shareholders' equity | ||||
| Retained earnings | $4034.64 | $4107.98 | $3884.69 | $3624.86 |
| Other shareholder equity | -$50.34 | -$78.81 | -$77.29 | -$75.1 |
| Total shareholder equity | $2283.24 | $2113.74 | $1880.8 | |
| (in millions $) | 31 Jan 2024 | 31 Jan 2023 | 31 Dec 2021 | 31 Dec 2020 |
|---|---|---|---|---|
| Current assets | ||||
| Cash | $4299.51 | $4772.84 | $4545.34 | $4609.71 |
| Short term investments | ||||
| Net receivables | $393.2 | |||
| Inventory | ||||
| Total current assets | $28519.35 | |||
| Long term investments | $2077.43 | |||
| Property, plant & equipment | $129.5 | $140.73 | $150.52 | $154.67 |
| Goodwill & intangible assets | $68.71 | $118.27 | ||
| Total noncurrent assets | ||||
| Total investments | $22873.26 | $22160.19 | $23046.4 | $24206.01 |
| Total assets | $29169.47 | $28811.03 | $29221.9 | $30770.42 |
| Current liabilities | ||||
| Accounts payable | $22666.04 | |||
| Deferred revenue | ||||
| Short long term debt | ||||
| Total current liabilities | $721.04 | $725.98 | $22666.15 | |
| Long term debt | $5227.51 | $5235.11 | $5931 | $5189.22 |
| Total noncurrent liabilities | ||||
| Total debt | $5227.51 | $5235.11 | $5930.99 | $5189.22 |
| Total liabilities | $27288.67 | $27084.06 | $27072.19 | $28207.59 |
| Shareholders' equity | ||||
| Retained earnings | $3624.86 | $3163.64 | $2817.13 | $1722.37 |
| Other shareholder equity | -$75.1 | -$93.87 | -$17.9 | -$34.2 |
| Total shareholder equity | $1880.8 | $1726.97 | $2149.71 | $2562.84 |
| (in millions $) | 30 Oct 2024 | 30 Jun 2024 | 31 Mar 2024 | 31 Jan 2024 |
|---|---|---|---|---|
| Revenue | ||||
| Total revenue | $497.15 | $549.13 | ||
| Cost of revenue | ||||
| Gross Profit | $497.15 | $549.13 | ||
| Operating activities | ||||
| Research & development | ||||
| Selling, general & administrative | $85.26 | $96.48 | ||
| Total operating expenses | $158.6 | $161.65 | ||
| Operating income | $338.55 | $387.49 | ||
| Income from continuing operations | ||||
| EBIT | $338.55 | $387.49 | ||
| Income tax expense | $86.55 | $97.55 | ||
| Interest expense | ||||
| Net income | ||||
| Net income | $251.99 | $289.93 | ||
| Income (for common shares) | $247.37 | $285.28 | ||
| (in millions $) | 31 Jan 2024 | 31 Dec 2022 | 31 Jan 2022 | 31 Dec 2020 |
|---|---|---|---|---|
| Revenue | ||||
| Total revenue | $1809.33 | $1189.97 | $1718.31 | |
| Cost of revenue | ||||
| Gross Profit | $1189.97 | $1718.31 | ||
| Operating activities | ||||
| Research & development | ||||
| Selling, general & administrative | $270.35 | $282.5 | ||
| Total operating expenses | $559.24 | $564.3 | ||
| Operating income | $630.73 | $1154.01 | ||
| Income from continuing operations | ||||
| EBIT | $630.73 | $1154.01 | ||
| Income tax expense | $196.91 | $161.71 | $273.32 | |
| Interest expense | $541.67 | |||
| Net income | ||||
| Net income | $563.69 | $469.01 | $880.69 | |
| Income (for common shares) | $459.99 | $870.96 | ||
| (in millions $) | 30 Oct 2024 | 30 Jun 2024 | 31 Mar 2024 | 31 Dec 2023 |
|---|---|---|---|---|
| Net income | $251.99 | $289.93 | $168.44 | |
| Operating activities | ||||
| Depreciation | $5.96 | $5.92 | $63.42 | |
| Business acquisitions & disposals | ||||
| Stock-based compensation | $9.58 | $13.79 | $8.08 | |
| Total cash flows from operations | -$143.8 | -$76.71 | -$27.14 | |
| Investing activities | ||||
| Capital expenditures | ||||
| Investments | $1639.97 | $561.51 | $912.47 | |
| Total cash flows from investing | $407.32 | $1649.18 | $572.33 | $922.78 |
| Financing activities | ||||
| Dividends paid | -$85.76 | -$24.03 | -$24.28 | |
| Sale and purchase of stock | -$61.05 | -$25.46 | ||
| Net borrowings | $421.75 | -$253.18 | -$291.07 | |
| Total cash flows from financing | $287.63 | $167.47 | -$1063.3 | $149.78 |
| Effect of exchange rate | ||||
| Change in cash and equivalents | $361.02 | $1672.86 | -$567.68 | |
| (in millions $) | 31 Dec 2023 | 31 Dec 2022 | 31 Dec 2021 | 31 Dec 2020 |
|---|---|---|---|---|
| Net income | $581.39 | $469.01 | $1160.51 | $880.69 |
| Operating activities | ||||
| Depreciation | $84.17 | $25.11 | $16.04 | $15.07 |
| Business acquisitions & disposals | -$14.65 | -$127.65 | $16.92 | |
| Stock-based compensation | $36.38 | $34.46 | $30.65 | $36.46 |
| Total cash flows from operations | -$144.64 | $4.99 | -$49.52 | -$182.67 |
| Investing activities | ||||
| Capital expenditures | ||||
| Investments | -$47.95 | $1171.85 | $2585.29 | $901.7 |
| Total cash flows from investing | -$12.46 | $1077.39 | $2604.67 | $947.33 |
| Financing activities | ||||
| Dividends paid | -$112.96 | -$60.46 | -$46.35 | |
| Sale and purchase of stock | -$713.2 | -$1530.68 | -$558.17 | |
| Net borrowings | -$22.1 | -$708.38 | $727.89 | $537.83 |
| Total cash flows from financing | $152.97 | -$854.89 | -$2619.52 | -$1875.71 |
| Effect of exchange rate | ||||
| Change in cash and equivalents | $227.49 | -$64.36 | -$1111.05 | |
| Market cap | $5.65B |
|---|---|
| Enterprise value | N/A |
| Shares outstanding | 212.30M |
| Revenue | N/A |
|---|---|
| EBITDA | N/A |
| EBIT | N/A |
| Net Income | N/A |
| Revenue Q/Q | N/A |
| Revenue Y/Y | N/A |
| P/E ratio | N/A |
|---|---|
| EV/Sales | N/A |
| EV/EBITDA | N/A |
| EV/EBIT | N/A |
| P/S ratio | N/A |
| P/B ratio | N/A |
| Book/Share | N/A |
| Cash/Share | N/A |
| EPS | N/A |
|---|---|
| ROA | N/A |
| ROE | N/A |
| Debt/Equity | 14.51 |
|---|---|
| Net debt/EBITDA | N/A |
| Current ratio | N/A |
| Quick ratio | N/A |