Company logo

SLAB - Silicon Laboratories Inc.

NASDAQ -> Technology -> Semiconductors
Austin, United States
Type: Equity

SLAB price evolution
SLAB
(in millions $) 28 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Current assets
Cash $240.83 $191.49 $227.5
Short term investments $98.34 $141.2 $211.72
Net receivables $48.88 $41.21 $32.62 $29.3
Inventory $139.49 $166.08 $198.21 $194.29
Total current assets $614.14 $600.05 $646.12 $737.93
Long term investments
Property, plant & equipment $135.32 $139.4 $142.16 $145.89
Goodwill & intangible assets $423.76 $429.84 $435.92
Total noncurrent assets $649.94 $698.03 $705.13
Total investments $98.34 $141.2 $211.72
Total assets $1249.24 $1249.99 $1344.15 $1443.06
Current liabilities
Accounts payable $44.65 $39.3 $44.58 $57.5
Deferred revenue $3.32 $3.92 $2.12
Short long term debt $45
Total current liabilities $118.31 $100.11 $111.36 $163.57
Long term debt
Total noncurrent liabilities $56.84 $67.23 $70.8
Total debt $45
Total liabilities $167.86 $156.96 $178.59 $234.37
Shareholders' equity
Retained earnings $1025.54 $1054.05 $1136.2 $1192.73
Other shareholder equity $0.27 -$0.25 -$0.48 -$1.02
Total shareholder equity $1093.03 $1165.56 $1208.68
(in millions $) 31 Dec 2023 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $227.5 $499.92 $1074.62 $202.72
Short term investments $211.72 $692.02 $964.58 $521.96
Net receivables $29.3 $71.44 $98.31 $95.17
Inventory $194.29 $100.42 $49.31 $66.66
Total current assets $737.93 $1461.36 $2238.57 $975.82
Long term investments
Property, plant & equipment $145.89 $176.73 $146.52 $139.44
Goodwill & intangible assets $435.92 $461.3 $495.37 $798.02
Total noncurrent assets $705.13 $708.07 $719.72 $1017.67
Total investments $211.72 $692.02 $964.58 $521.96
Total assets $1443.06 $2169.43 $2958.3 $1993.49
Current liabilities
Accounts payable $57.5 $89.86 $47.33 $54.95
Deferred revenue $2.12 $6.78 $13.85 $12.99
Short long term debt $45 $450.6 $134.48
Total current liabilities $163.57 $185.78 $668.83 $284.5
Long term debt $529.57 $428.94
Total noncurrent liabilities $70.8 $578.64 $77.04 $509.15
Total debt $45 $529.57 $450.6 $563.42
Total liabilities $234.37 $764.42 $745.87 $793.65
Shareholders' equity
Retained earnings $1192.73 $1415.69 $2214.84 $993.66
Other shareholder equity -$1.02 -$10.69 -$2.42 $1.81
Total shareholder equity $1208.68 $1405.01 $2212.42 $1199.84
(in millions $) 28 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Revenue
Total revenue $166.4 $145.37 $106.38 $86.84
Cost of revenue $68.78 $51.31 $42.92
Gross Profit $90.31 $76.58 $55.07 $43.93
Operating activities
Research & development $85.91 $80.65 $83.4
Selling, general & administrative $38.7 $33.55 $33.63
Total operating expenses $120.02 $124.6 $114.2 $117.04
Operating income -$48.02 -$59.13 -$73.11
Income from continuing operations
EBIT -$45.23 -$56.4 -$84.38
Income tax expense $2 $36.66 -$0.39 -$15.54
Interest expense $3.21 $0.26 $0.51 $0.94
Net income
Net income -$28.5 -$82.16 -$56.53 -$69.79
Income (for common shares) -$82.16 -$56.53 -$69.79
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $782.26 $1024.11 $720.86 $886.68
Cost of revenue $321.67 $381.55 $295.47 $359.15
Gross Profit $460.59 $642.56 $425.39 $527.53
Operating activities
Research & development $337.74 $332.33 $273.21 $287.89
Selling, general & administrative $147 $190.97 $185.02 $201.34
Total operating expenses $484.74 $523.3 $458.23 $489.23
Operating income -$24.15 $119.26 -$32.84 $38.3
Income from continuing operations
EBIT -$21.02 $136.57 $2161.86 $49.44
Income tax expense $7.94 $38.45 $13.43 $2.77
Interest expense $5.55 $6.72 $31.03 $34.14
Net income
Net income -$34.52 $91.4 $2117.4 $12.53
Income (for common shares) -$34.52 $91.4 $2117.4 $12.53
(in millions $) 28 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Net income -$82.16 -$56.53 -$69.79
Operating activities
Depreciation $6.52 $6.63 $6.71
Business acquisitions & disposals
Stock-based compensation $15.84 $13.61 $11.04
Total cash flows from operations $16.13 -$71.8 $18.54
Investing activities
Capital expenditures -$3.53 -$2.05 -$3.75
Investments $43.14 $83.54 $47.26
Total cash flows from investing $151.3 $39.61 $81.49 $43.39
Financing activities
Dividends paid
Sale and purchase of stock $7.77 $0.34 $6.6
Net borrowings -$45
Total cash flows from financing -$51.68 -$6.4 -$45.71 $5.65
Effect of exchange rate
Change in cash and equivalents $75.58 $49.34 -$36.02 $67.58
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income -$34.52 $91.4 $2117.4 $12.53
Operating activities
Depreciation $25.71 $22.52 $18.05 $17.78
Business acquisitions & disposals -$316.81
Stock-based compensation $48.21 $60.51 $56.84 $60.09
Total cash flows from operations -$30.35 $71.81 -$100.44 $135.72
Investing activities
Capital expenditures -$22.28 -$26.52 -$28.58 -$20.42
Investments $492.61 $267.06 -$446.93 -$22.21
Total cash flows from investing $469.81 $240.54 $2271.02 -$361.01
Financing activities
Dividends paid
Sale and purchase of stock -$202.53 -$871.64 -$1135.86 -$1.27
Net borrowings -$491.16 -$0.02 -$140.57 $220.26
Total cash flows from financing -$711.87 -$887.05 -$1298.67 $200.87
Effect of exchange rate
Change in cash and equivalents -$272.41 -$574.71 $871.9 -$24.43
Fundamentals
Market cap $3.62B
Enterprise value N/A
Shares outstanding 32.34M
Revenue $504.98M
EBITDA N/A
EBIT N/A
Net Income -$236.97M
Revenue Q/Q -18.34%
Revenue Y/Y -47.00%
P/E ratio -15.29
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio 7.18
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS -$7.33
ROA -17.93%
ROE N/A
Debt/Equity 0.19
Net debt/EBITDA N/A
Current ratio 5.19
Quick ratio 4.01